1. Taiwan Stocks

  2. •

    Consumer non-durables

  3. •

    Apparel/Footwear
Universal Incorporation

Universal Incorporation

TTWSE:1325
26.85
TWD
-0.50
(-1.83%)
-0.45EPS
2.06BMarket Cap
Universal Incorporation
TWSE:1325
(Taiwan Stock Exchange)

Recent

price

26.85

P/E

ratio

- -

div

yld

0.00%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
13.93
12.16
12.36
12.73
14.1
13.01
10.26
10.15
10.72
9.06
47.57
13.97
6.5
4.76
3.72
3.41
3.03
Revenue per Share
1.75
1.42
0.88
0.85
0.69
1.17
1.16
0.51
0.7
0.43
23.16
3.26
0.19
0.21
-0.6
-0.7
-0.41
Basic EPS, GAAP
-0.12
1.42
1.69
0.63
0.33
3.03
1.4
1.32
0.09
-0.62
24.96
-1.14
0.73
1.13
0.32
-0.32
-0.12
Free Cash Flow per Basic Share
0.54
0.39
0.76
0.53
0.77
0.53
0.73
0.8
0.35
0.5
0.3
12
2
0.5
0.6
0.3
- -
Dividend per Share
19.34
20.61
20.61
21.12
21.2
21.76
20.23
19.88
20.14
19.97
43.72
34.57
32.6
32.45
31.39
30.36
30.17
Book Value per Share
19.34
20.6
20.61
21.12
21.2
21.76
20.23
19.88
20.14
19.97
43.72
34.57
32.6
32.45
31.39
30.36
30.17
Tangible Book Value per Share
86
86
86
86
85
85
97
85
85
85
85
85
85
85
85
85
82
Basic Weighted Avg Shares
1,192
1,041
1,058
1,089
1,205
1,110
990
865
914
773
4,057
1,191
554
406
317
291
248
Sales/Revenue/Turnover
14.51
13.51
8.35
5.9
2.41
9.14
13.61
7.56
5.34
4.34
62.23
31.07
-0.91
-11.94
-25.19
-32.47
-43.37
Operating Margin (%)
60
36
76
72
70
72
66
63
56
48
60
63
62
60
60
59
58
Depreciation Expense
150
122
75
72
59
100
112
44
60
36
1,975
278
17
18
-52
-60
-34
Net Income, GAAP
14.56
17.81
21.82
19.1
20.53
19.13
18.19
24.94
18.29
21.1
20.42
28.76
34.05
38.65
- -
- -
- -
Effective Tax Rate (%)
12.58
11.7
7.1
6.65
4.88
9.01
11.28
5.03
6.55
4.69
48.68
23.37
2.99
4.38
-16.24
-20.48
-13.65
Profit Margin (%)
839
842
897
977
979
1,062
969
971
976
840
2,557
1,798
1,678
1,692
1,683
1,620
1,612
Working Capital
- -
- -
- -
3
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
1,763
1,880
1,869
1,913
1,912
1,951
1,808
1,768
1,786
1,764
3,830
3,049
2,879
2,860
2,759
2,666
2,652
Total Equity
8.44
6.11
3.59
2.72
1.2
4.22
5.82
2.73
2.24
1.49
66.36
7.15
-0.11
-1.03
- -
- -
- -
Return on Invested Capital (%)
8.98
6.72
4.08
3.85
3.19
5.27
5.96
2.65
3.37
2.13
69.2
8.12
0.66
0.79
- -
- -
- -
Return on Capital (%)
9.54
7.12
4.26
4.06
3.25
5.46
6.24
2.54
3.51
2.12
72.72
8.34
0.58
0.64
-1.89
-2.26
-1.32
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
85
85
85
Market Capitalization
2,554
2,324
2,064

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,664
1,666
1,646
Cash, Cash Equivalents & STI
1,526
1,529
1,496
Accounts Receivable, Net
45
38
44
Inventories
77
83
88
Total Current Liabilities
44
37
34
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.38%
-6.71%
-3.38%
Free Cash Flow
-555.75%
-96.79%
-200.02%
Net Income, GAAP
474.99%
-109.52%
15.57%
Sales/Revenue/Turnover
21.08%
-36.2%
-8.34%
Total Cash Common Dividend
371.1%
742.34%
-50%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
96
77
71
73
317
2025
82
84
62
63
291
2026
57
66
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.16
-0.07
-0.22
-0.47
-0.6
2025
-0.02
-0.58
-0.05
-0.05
-0.7
2026
-0.08
-0.22
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.6
2025
- -
- -
- -
- -
0.3
2026
- -
- -
- -
- -
- -
Similar Companies
Nike, Inc. (NYSE:NKE)
lululemon athletica inc. (NASDAQ:LULU)
On Holding AG (NYSE:ONON)
LVMH Moet Hennessy Louis Vuitton SE (EURONEXT:MC)
Hermes International SCA (EURONEXT:RMS)
Deckers Outdoor Corporation (NYSE:DECK)
Business
Universal Incorporation (1325.TW) manufactures and sells nonwoven fabrics for hygiene, medical, industrial, and agricultural applications. The company produces spunbond nonwoven fabrics; meltblown fabrics for filtration, insulators, and absorbents; SMS and SMMS composite fabrics; and medical face masks, including in-line and post-treatment products such as non-woven and film laminations, ultrasonic bonding, coatings, and printings. It serves markets including baby diapers, training pants, adult incontinence products, sanitary pads, surgical gowns, drapes, isolation gowns, caps, shoe covers, suit covers, car covers, rice seeding protection, jacket filters, and snow boot filters with CNS 14774 filtration efficiency over 99%. Founded in 1962 and headquartered at 10F, No. 372, Linsen North Road, Taipei City, Taiwan, Universal Incorporation operates through subsidiaries with sales in Taiwan, the United States, Northeast Asia, China, and Europe. The company targets hygiene, medical, industrial, and agricultural sectors, providing outsourcing services alongside its core fabric production. It employs 156 people and maintains production facilities including spunbond and meltblown lines transitioned from earlier glove manufacturing. In recent developments, Universal Incorporation reported third quarter 2025 earnings with a NT$0.05 loss per share, an improvement from the prior year's NT$0.22 loss, alongside a reduced dividend of NT$0.30 announced in June. The company continues to focus on nonwoven expansion amid a 21.78% sales decline in 2024 to NT$317.39 million and ongoing net losses including NT$-51.54 million. No major acquisitions, partnerships, or new product launches were announced in 2024 or 2025.