1. Taiwan Stocks

  2. •

    Consumer non-durables

  3. •

    Food: major diversified
Namchow Holdings Co., Ltd.

Namchow Holdings Co., Ltd.

TTWSE:1702
33.15
TWD
-0.05
(-0.15%)
1.18EPS
47.81P/E
7.81BMarket Cap
Nov 17Next Earn
Namchow Holdings Co., Ltd.
TWSE:1702
(Taiwan Stock Exchange)

Recent

price

33.15

P/E

ratio

47.81

div

yld

0.88%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
39.26
44.42
48.53
54.12
59.78
62.39
65.7
69.29
73.93
74.16
71.15
80.06
82.69
91.43
95.68
93.38
92.49
Revenue per Share
2.12
1.4
1.73
3.44
3.82
4.49
4.86
4.01
4.09
3.9
3.84
4.32
2.26
4.2
4.07
1.12
0.66
Basic EPS, GAAP
0.87
-5.01
2.5
3.28
-1.5
5.25
-6.48
-3.46
3.87
3.47
5.72
2.3
2.78
8.68
0.49
-6.87
-5.89
Free Cash Flow per Basic Share
- -
1.4
0.7
1.37
2.58
2.79
3.27
3.32
2.7
2.7
2
2
2.69
2.44
2.66
3.14
0.29
Dividend per Share
12.22
12.25
15.19
18.01
20.48
22.17
22.45
23.05
24.28
24.59
26.68
36.71
38.18
39.61
47.55
48.33
48.43
Book Value per Share
11.82
11.9
14.76
17.59
20.05
21.74
22.03
22.62
23.85
24.17
26.26
36.28
37.76
39.19
47.12
47.91
48
Tangible Book Value per Share
244
248
248
248
248
248
248
248
247
247
248
248
248
248
248
248
249
Basic Weighted Avg Shares
9,577
11,020
12,041
13,426
14,832
15,480
16,300
17,173
18,287
18,344
17,622
19,862
20,478
22,680
23,738
23,166
23,071
Sales/Revenue/Turnover
8.78
5.45
6.62
10.33
10.64
12.63
12.41
8.21
9.13
9.13
9.58
9.02
4.38
6.99
6.44
2.53
1.56
Operating Margin (%)
451
540
483
578
610
657
664
637
796
1,042
1,092
1,072
995
970
1,037
1,080
1,138
Depreciation Expense
518
348
429
854
949
1,113
1,206
993
1,013
964
951
1,071
560
1,042
1,010
277
164
Net Income, GAAP
28.62
35.4
35.25
32.27
36.1
33.15
35.62
33.88
29.94
36.77
39.9
36.06
35.56
30.13
30.58
39.71
40.56
Effective Tax Rate (%)
5.41
3.16
3.56
6.36
6.4
7.19
7.4
5.78
5.54
5.26
5.4
5.39
2.73
4.59
4.25
1.2
0.71
Profit Margin (%)
1,148
-37
1,454
1,191
2,320
2,520
2,284
1,644
1,583
2,165
-247
9,450
9,590
7,048
7,771
6,196
4,130
Working Capital
2,075
1,947
3,136
2,400
4,297
4,488
6,533
6,872
6,487
8,638
5,719
9,142
8,645
7,198
8,021
6,465
5,752
LT Debt
3,734
3,770
3,919
4,628
5,253
5,644
5,623
5,965
6,296
6,420
6,955
11,836
12,380
12,541
14,840
15,526
15,623
Total Equity
8.87
4.66
5.26
9.79
8.43
9.25
8.89
5.73
6.54
5.64
5.05
5.14
2.33
4.43
4.13
1.28
0.8
Return on Invested Capital (%)
7.17
4.6
5.23
9.18
8.2
8.32
9.37
6.82
6.26
5.82
5.37
4.85
2.31
3.97
3.77
0.89
0.6
Return on Capital (%)
16.06
9.67
11.63
20.75
19.87
21.04
21.78
17.59
17.28
15.93
14.95
13.62
6.02
10.8
9.34
2.33
1.5
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5,745
6,894
6,854
LT Borrowings
5,810
5,440
5,058
LT Finance Leases
655
746
693
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
248
248
248
Market Capitalization
9,725
9,031
7,815

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
15,564
15,712
14,276
Cash, Cash Equivalents & STI
8,144
8,635
6,841
Accounts Receivable, Net
2,387
2,234
2,460
Inventories
4,168
3,968
4,040
Total Current Liabilities
9,368
10,700
10,145
Payables & Accruals
- -
- -
- -
ST Debt
5,745
6,894
6,854
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.06%
19.81%
4.63%
Free Cash Flow
-184.39%
-283.43%
-1,496.47%
Net Income, GAAP
-3.81%
-4.91%
-72.59%
Sales/Revenue/Turnover
4.23%
5.76%
-2.41%
Total Cash Common Dividend
- -
10.51%
18.22%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,586
5,873
5,990
6,289
23,738
2025
5,859
5,768
5,635
5,905
23,166
2026
5,815
5,716
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.45
1.08
0.57
0.96
4.07
2025
0.52
0.17
0.14
0.28
1.12
2026
0.12
0.12
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.16
2.49
- -
2.66
2025
- -
- -
0.29
- -
3.14
2026
- -
- -
- -
- -
- -
Similar Companies
Nestle India Ltd. (NSE:NESTLEIND)
The Kraft Heinz Company (NASDAQ:KHC)
General Mills, Inc. (NYSE:GIS)
Beyond Meat, Inc. (NASDAQ:BYND)
The Kraft Heinz Company (NYSE:KHC)
Efor Yatirim Sanayi Ticaret A.S. (BIST:EFOR)
Business
Namchow Holdings Co., Ltd. (1702.TW) manufactures, processes and sells a diverse range of consumer products including edible and non-edible oils; dish and laundry liquid detergents such as crystal soap, personal hygiene and vegetable cleaning products; frozen dough; ice creams; instant noodles; rice crackers and other leisure foods; flour and rice products; catering services; imported liquor products; and provides business management, investment consulting and rental services, operating through segments encompassing Edible and Non-Edible Oil Products, Detergent Products, Frozen Dough, Ice Cream Products, Foods, Catering, and Management, Rental Revenue and Others. The company, founded in 1952 and headquartered at No. 100, Sec. 4, Yanping N. Rd., Taipei City, Taiwan, conducts geographic operations principally in Taiwan, China and Thailand with products distributed internationally. Formerly known as Namchow Chemical Industrial Co., Ltd., it changed its name to Namchow Holdings Co., Ltd. in August 2017; recent developments include Namchow Thailand's Phase II new plant construction project, a RMB480 million investment in Shanghai Namchow Food Co., Ltd. for whipped cream and frozen dough production facilities including a second production line in Guangzhou, funding of CNY 116.4 million to subsidiary Shanghai Namchow Food Co., Ltd. in October 2024, and board changes effective July 2024.