1. Taiwan Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
CUB Elecparts, Inc.

CUB Elecparts, Inc.

TTWSE:2231
87.00
TWD
-1.00
(-1.14%)
-2.35EPS
13.73BMarket Cap
Nov 17Next Earn
CUB Elecparts, Inc.
TWSE:2231
(Taiwan Stock Exchange)

Recent

price

87.00

P/E

ratio

- -

div

yld

-0.92%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
9.29
8.13
9.96
11.06
15.53
20.04
24.18
24.9
28.34
28.44
24.01
31.88
29.51
31.22
33.15
26.58
28.42
Revenue per Share
2.24
0.98
1.85
2.68
5.37
7.95
7.9
7.16
7.66
6.79
1.76
4.03
4.7
3.2
3.37
-1.63
-1.03
Basic EPS, GAAP
1.89
-0.2
1.95
2.28
3.43
5.82
7.87
2.71
4.18
3.23
-0.1
0.8
5.67
-8.84
-2.72
-6.28
-5.5
Free Cash Flow per Basic Share
0.37
1.79
0.89
1.81
2.7
4.14
5.33
5.55
5.35
6.25
6.01
1.15
0.91
2.27
3.1
1.44
-0.8
Dividend per Share
8.53
7.87
8.88
10.16
13.93
17.77
20.29
21.74
24.87
28.42
21.71
25.04
29.08
29.93
30.48
24.77
24.92
Book Value per Share
8.29
7.53
8.56
9.83
13.52
17.35
16.7
18.17
21.32
25.03
18.22
19.38
23.58
24.7
25.4
20.1
20.36
Tangible Book Value per Share
134
134
134
136
139
141
141
141
142
144
139
128
134
141
141
137
121
Basic Weighted Avg Shares
1,242
1,087
1,338
1,499
2,155
2,822
3,417
3,520
4,024
4,095
3,340
4,080
3,958
4,398
4,671
3,654
3,439
Sales/Revenue/Turnover
32.22
18.92
22.53
27.51
38.09
44.26
39.66
36.98
30.86
28.94
11.6
15.38
11.92
10.95
6.55
-2.44
-4.45
Operating Margin (%)
75
80
82
86
89
106
127
149
164
182
187
236
262
283
274
281
259
Depreciation Expense
300
131
249
364
745
1,120
1,116
1,012
1,088
978
245
516
630
451
475
-224
-125
Net Income, GAAP
17.53
22.85
14.56
15.13
15.33
13.94
16.95
16.67
18.87
17.79
14.47
16.28
26.23
30.14
24.7
- -
- -
Effective Tax Rate (%)
24.17
12.06
18.6
24.27
34.58
39.7
32.66
28.74
27.04
23.88
7.32
12.64
15.91
10.25
10.17
-6.12
-3.63
Profit Margin (%)
417
387
420
816
1,064
1,782
2,158
1,222
1,339
1,946
1,962
2,400
3,192
3,699
2,506
2,162
1,260
Working Capital
- -
151
- -
210
3
207
690
27
- -
112
1,193
1,120
2,129
2,551
1,470
2,574
1,933
LT Debt
1,141
1,083
1,230
1,419
1,992
2,537
3,243
3,588
4,001
4,530
3,569
4,661
5,167
5,252
5,616
4,445
4,384
Total Equity
25.11
11.78
19.18
22.38
35.5
41.79
25.29
18.16
16.77
15.68
5.17
6.73
3.95
3.6
2.38
- -
- -
Return on Invested Capital (%)
23.97
10.13
18.93
23.9
39.71
45.53
26.23
18.47
19.66
17.26
4.11
7.83
9.91
6.99
4.97
- -
- -
Return on Capital (%)
29.49
11.96
22.13
28.16
44.54
50.18
41.54
34.06
32.93
25.56
6.82
15.68
16.53
10.85
11.16
-5.84
-3.65
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,706
2,832
3,242
LT Borrowings
2,554
2,389
1,917
LT Finance Leases
21
17
16
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
136
136
136
Market Capitalization
12,628
16,855
13,729

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
6,048
5,910
5,595
Cash, Cash Equivalents & STI
1,448
1,348
994
Accounts Receivable, Net
1,240
1,243
1,256
Inventories
1,669
1,693
1,728
Total Current Liabilities
3,886
3,872
4,335
Payables & Accruals
- -
- -
- -
ST Debt
2,706
2,832
3,242
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.12%
5.84%
-20.85%
Free Cash Flow
-50.53%
-81.17%
125.45%
Net Income, GAAP
-12.45%
-7.43%
-147.12%
Sales/Revenue/Turnover
3.64%
2.94%
-21.77%
Total Cash Common Dividend
8.67%
9%
-54.68%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,063
982
1,153
1,473
4,671
2025
882
820
900
1,053
3,654
2026
760
727
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.92
0.13
0.6
1.72
3.37
2025
0.7
-1.05
0.28
-1.59
-1.63
2026
0.4
-0.01
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.1
0.01
3.1
2025
- -
- -
- -
-0.71
1.44
2026
- -
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
Cub Elecparts Inc. manufactures and supplies automobile electrical and electronic parts for OEM and aftermarket applications worldwide. The company offers advanced driver assistance systems (ADAS); tire pressure monitoring sensors (TPMS), including programmable universal replacement (PUR-TPMS) and retrofit solutions; various automotive sensors such as vehicle speed sensors (VSS), wheel speed sensors (ABS), camshaft position sensors (CMP), and crankshaft position sensors (CKP); switches including ignition, turn signal, power window, headlight, A/C heater blower/fan control, oil pressure, brake light, seat, and combination switches; aftermarket service parts; and other engine electrical and automotive electronic components. Founded in 1979 and headquartered in Fuhsin Township, Changhua County, Taiwan, Cub Elecparts operates primarily in Taiwan, China, the United States, Germany, and other international markets, with approximately 257 employees and a focus on IATF 16949-certified production processes. In 2024, the company advanced its diversification strategy by cooperating with subsidiary 3S System Technology Inc. on a public offering plan, including share release to support expanded operations, and appointed new independent directors effective May 2024 to strengthen governance through May 2025.