1. Taiwan Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Coplus Inc.

Coplus Inc.

TTWSE:2254
97.90
TWD
+3.00
(+3.16%)
-3.14EPS
3.79BMarket Cap
Nov 17Next Earn
Coplus Inc.
TWSE:2254
(Taiwan Stock Exchange)

Recent

price

97.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
- -
7.27
14.62
11.73
19.79
15.39
9
9.9
7.49
3.48
Revenue per Share
- -
0.5
1.72
1.65
4.29
2.46
-0.78
-1.06
-0.84
-3.14
Basic EPS, GAAP
- -
2.01
2.49
2.5
-8.84
-4.52
-4.49
-1.67
0.93
-2.06
Free Cash Flow per Basic Share
- -
- -
0.06
- -
- -
0.6
0.34
- -
- -
- -
Dividend per Share
1.81
2.09
2.98
4.63
10.31
12.6
15.51
18.18
17.26
15.17
Book Value per Share
1.75
2.05
2.92
4.54
10.2
12.42
15.35
18.05
17.17
15.08
Tangible Book Value per Share
61
33
33
61
59
60
61
64
64
64
Basic Weighted Avg Shares
- -
239
480
713
1,160
929
550
633
478
221
Sales/Revenue/Turnover
- -
9.51
16.65
19.44
26.86
18.57
-7.33
-8.04
-13.69
-86.57
Operating Margin (%)
- -
31
48
72
80
81
111
133
129
128
Depreciation Expense
- -
17
57
100
251
149
-48
-67
-53
-200
Net Income, GAAP
- -
13.31
24.21
19.98
17.87
20.07
- -
- -
- -
- -
Effective Tax Rate (%)
- -
6.94
11.77
14.09
21.66
16.01
-8.65
-10.66
-11.18
-90.17
Profit Margin (%)
-93
-104
-138
-153
-21
-83
-120
-321
-444
-523
Working Capital
138
110
164
154
813
858
748
587
421
456
LT Debt
110
127
182
282
648
761
991
1,162
1,100
967
Total Equity
- -
4.14
11.09
16.16
18.15
6.84
- -
- -
- -
- -
Return on Invested Capital (%)
- -
4.57
11.42
15.86
18.84
8.17
- -
- -
- -
- -
Return on Capital (%)
- -
13.94
36.54
43.28
54.02
21.12
-5.43
-6.27
-4.72
-18.71
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
590
678
712
LT Borrowings
420
436
440
LT Finance Leases
1
19
17
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
64
64
64
Market Capitalization
3,819
4,488
3,787

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
201
246
234
Cash, Cash Equivalents & STI
86
128
148
Accounts Receivable, Net
20
22
2
Inventories
92
91
80
Total Current Liabilities
645
730
757
Payables & Accruals
- -
- -
- -
ST Debt
590
678
712
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
37.79%
-5.29%
Free Cash Flow
- -
-140.92%
-155.55%
Net Income, GAAP
- -
-0.34%
-20.89%
Sales/Revenue/Turnover
- -
-1.49%
-24.51%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
108
198
174
153
633
2025
183
136
108
51
478
2026
30
32
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.56
-0.09
-0.04
-0.36
-1.06
2025
0.13
0.05
-0.29
-0.73
-0.84
2026
-1.04
-1.07
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
Coplus Inc. Coplus Inc. (2254.TW) manufactures and sells performance automobile and motorcycle parts, specializing in customized lighting and components for the aftermarket segment. The company produces light emitting diode (LED) headlights, tail lights, fog lights, daytime running lights (DRL), water tank shields, radiator caps, fuel caps, oil caps, plastic decorative parts, and grills; it targets automotive enthusiasts seeking high-quality, innovative upgrades that blend aesthetics, technology, and functionality. Coplus Inc. operates primarily in Taiwan, the United States, and international markets, with a focus on brands such as Toyota Tacoma and Can-Am. Founded in 1964 and headquartered at No. 50, Keji 2nd Road, Annan District, Tainan City, Taiwan, the company emphasizes research, development, and production under certifications including TS16949 and ISO9001. In recent developments, Coplus Inc. announced a share repurchase program for up to 500,000 common shares valued at NT$287 million to enhance shareholder value; it also reported revenue growth of 15% to NT$633 million in 2024 and 39% year-over-year to NT$708 million trailing twelve months as of early 2025, alongside launching new products like 2016-2023 Toyota Tacoma headlight, taillight, and water tank shield kits on its e-commerce platform.