SDI Corporation

SDI Corporation

TTWSE:2351
196.00
TWD
-10.00
(-4.85%)
4.18EPS
51.66P/E
41.17BMarket Cap
Oct 30Next Earn
SDI Corporation
TWSE:2351
(Taiwan Stock Exchange)

Recent

price

196.00

P/E

ratio

51.66

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
57.45
57.09
49.12
50.26
54.35
48.27
48.35
52.6
57.19
48.53
46.4
61.23
64.32
59.61
59.38
56.26
62.38
Revenue per Share
3.73
0.83
1.61
2.69
3.95
3.16
4
3.93
4.55
2.7
1.92
4.68
5.16
4.08
3.71
1.66
4.11
Basic EPS, GAAP
-5.22
-2.36
3.94
3.27
5.37
4.57
4.74
-0.53
3.32
2.14
3.11
-3.73
6.41
5.61
3.2
1.73
2.8
Free Cash Flow per Basic Share
1.35
2.03
0.51
1.19
1.6
2.2
2
2.5
2.5
2.8
1.8
1.8
3
3.2
2.6
2.5
- -
Dividend per Share
20.93
20.04
20.91
23.07
25.77
26.61
28.01
29.35
31.31
30.97
31.18
33.97
36.39
37.15
38.74
38.22
42.2
Book Value per Share
20.4
19.88
20.64
22.79
25.49
26.32
27.66
28.98
30.96
30.64
30.89
33.73
36.08
36.87
38.42
37.79
41.82
Tangible Book Value per Share
176
178
178
180
180
182
182
182
182
182
182
182
182
182
182
182
184
Basic Weighted Avg Shares
10,083
10,175
8,757
9,059
9,798
8,793
8,806
9,581
10,416
8,839
8,451
11,153
11,724
10,857
10,815
10,247
11,491
Sales/Revenue/Turnover
9.17
2.49
5.97
7.32
9.55
8.63
11.92
11.08
10.54
8.58
7.04
10.96
9.99
9.01
7.64
4.87
8.56
Operating Margin (%)
514
601
665
696
701
726
736
707
688
732
696
674
661
672
707
701
713
Depreciation Expense
655
148
287
484
712
575
728
716
829
492
349
852
941
743
675
303
758
Net Income, GAAP
18.52
26.56
24.59
20.21
21.02
20.42
19.54
20.35
22.07
20.75
22
22.03
21.28
21.99
18.6
21.53
20.94
Effective Tax Rate (%)
6.49
1.45
3.28
5.35
7.26
6.54
8.27
7.47
7.96
5.56
4.13
7.64
8.02
6.84
6.24
2.96
6.6
Profit Margin (%)
1,244
1,072
1,781
1,852
2,289
1,986
2,823
2,876
2,644
3,207
3,138
4,026
3,874
3,440
4,044
3,800
4,398
Working Capital
1,621
2,027
2,251
1,733
1,500
1,068
1,489
1,492
1,250
1,811
1,523
2,474
2,081
1,456
1,603
1,687
1,107
LT Debt
3,900
3,749
3,964
4,386
4,951
5,108
5,401
5,657
6,024
5,972
6,011
6,533
6,986
7,117
7,418
7,277
8,570
Total Equity
11.29
2.44
5.1
6.99
9.52
7.71
10.9
10.49
9.89
6.77
5.42
10.03
8.72
7.34
6.57
3.74
7.04
Return on Invested Capital (%)
9.87
2.07
3.76
6.2
8.92
7.23
8.9
8.62
9.52
5.51
3.97
8.95
9.12
7.44
6.66
2.99
7.02
Return on Capital (%)
18.77
4.05
7.82
12.22
16.08
12.04
14.63
13.7
15
8.67
6.17
14.36
14.68
11.09
9.77
4.33
10.24
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,430
1,750
1,937
LT Borrowings
1,616
1,744
1,038
LT Finance Leases
70
72
69
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
182
182
194
Market Capitalization
14,134
17,194
41,168

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
7,068
7,664
8,961
Cash, Cash Equivalents & STI
1,164
1,292
1,619
Accounts Receivable, Net
1,872
2,013
2,573
Inventories
3,807
4,055
4,437
Total Current Liabilities
3,269
3,512
4,562
Payables & Accruals
- -
- -
- -
ST Debt
1,430
1,750
1,937
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.66%
3.96%
-1.9%
Free Cash Flow
-141.62%
-118.71%
-45.85%
Net Income, GAAP
4.03%
13.84%
-55.09%
Sales/Revenue/Turnover
2.22%
4.81%
-5.25%
Total Cash Common Dividend
- -
- -
-3.85%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,389
2,785
2,905
2,736
10,815
2025
2,526
2,595
2,543
2,584
10,247
2026
2,805
3,559
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.9
1.2
0.86
0.74
3.71
2025
0.62
-0.23
0.48
0.8
1.66
2026
1.22
1.59
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.6
2025
- -
- -
- -
- -
2.5
2026
- -
- -
- -
- -
- -
Business
SDI Corporation and its affiliated enterprises produce and distribute a wide array of semiconductor interconnects, light-emitting diode lead frames, and precision tooling across key markets including Taiwan, China, Japan, Malaysia, and other global regions. The organization specializes in the processing of metal strips through smelting and rolling, manufactures and processes various electronic components, and maintains an active international trading division. Notably, the firm recently announced plans to establish a new manufacturing facility in Changhua, Taiwan, with an investment of approximately T$1.2 billion in November 2025. Beyond its electronics segment, which accounts for the majority of its revenue, SDI also offers a comprehensive selection of office supplies and writing instruments, such as staplers and correction tapes, leveraging its long-standing expertise since its establishment in 1953. The company is based in Changhua, Taiwan.