Aurora Corporation

Aurora Corporation

TTWSE:2373
52.00
TWD
-0.20
(-0.38%)
3.96EPS
15.74P/E
13.13BMarket Cap
Aurora Corporation
TWSE:2373
(Taiwan Stock Exchange)

Recent

price

52.00

P/E

ratio

15.74

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
57.57
59.57
59.22
50.15
50.74
61.67
46.47
52.89
63.82
60.52
57.61
60.39
55.94
51.3
50.23
47.73
47.23
Revenue per Share
3.45
4.88
5.06
5.56
4.94
5.43
4.02
6.67
6.78
6.12
6.4
6.19
5.82
4.86
4.26
3.87
3.73
Basic EPS, GAAP
6.98
4.44
4.19
6.1
3.56
5.36
3.5
6.13
4.25
3.75
5.38
4.15
1.44
5.93
3.08
4.03
4.83
Free Cash Flow per Basic Share
3.18
2.9
4.06
4.35
4.79
4.4
3.35
4
6.21
6.17
6.14
6.4
6.4
5.2
4.57
4.01
- -
Dividend per Share
26.41
26.16
28.18
32.27
33.65
33.79
32.37
33.4
33.91
32.24
34.1
33.95
33.59
33.01
33.67
33.42
32.95
Book Value per Share
25.46
25.27
27.67
31.71
32.99
33.12
31.65
32.71
33.21
31.48
33.31
33.08
32.73
32.19
32.74
32.52
32.05
Tangible Book Value per Share
216
218
214
214
218
218
311
272
225
225
225
225
225
225
225
225
224
Basic Weighted Avg Shares
12,456
12,978
12,645
10,721
11,055
13,435
14,464
14,371
14,344
13,605
12,951
13,577
12,576
11,533
11,293
10,730
10,600
Sales/Revenue/Turnover
4.39
6.5
6.51
8.21
7.43
5.36
7.05
8.5
10.19
10.12
11.22
10.55
9.66
8.81
7.66
7.96
7.32
Operating Margin (%)
442
460
462
437
424
423
390
395
388
752
860
861
863
824
821
791
795
Depreciation Expense
746
1,064
1,081
1,190
1,075
1,183
1,251
1,811
1,523
1,375
1,438
1,392
1,309
1,092
959
871
837
Net Income, GAAP
18.11
14.83
9.24
11.09
12.04
14.73
15.42
13.39
17.86
22.3
23.04
24.46
21.47
20.79
19.28
18.15
13.32
Effective Tax Rate (%)
5.99
8.2
8.55
11.1
9.73
8.8
8.65
12.6
10.62
10.1
11.11
10.25
10.41
9.46
8.49
8.12
7.9
Profit Margin (%)
1,796
2,253
2,409
2,996
4,002
4,426
4,271
4,680
4,621
4,310
4,276
3,657
4,647
5,007
4,687
4,920
2,441
Working Capital
780
680
700
500
760
1,000
1,000
1,290
1,400
1,919
1,686
1,462
2,927
3,828
3,489
3,686
1,373
LT Debt
6,702
6,712
6,526
7,637
8,097
8,192
7,920
8,501
8,699
8,374
8,924
8,927
8,884
8,708
8,842
8,781
8,697
Total Equity
5.2
8.15
8.38
8.65
6.95
6.12
7.53
8.76
9.61
8.03
8.03
7.69
6.6
5.51
5.06
5.38
5.45
Return on Invested Capital (%)
8.99
12.12
12.33
12.58
9.84
10.19
10.41
14.43
11.53
9.91
9.96
9.27
8.75
7.37
6.77
6.19
6.48
Return on Capital (%)
12.73
17.13
17.82
18.41
15.1
16.23
17.49
25.05
20.25
18.58
19.38
18.28
17.33
14.65
12.85
11.61
12.26
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,018
1,734
3,876
LT Borrowings
3,250
3,266
1,012
LT Finance Leases
436
415
361
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
224
224
224
Market Capitalization
12,572
12,483
13,132

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
9,687
9,414
9,575
Cash, Cash Equivalents & STI
6,600
6,295
6,560
Accounts Receivable, Net
1,160
1,240
1,248
Inventories
1,313
1,196
1,187
Total Current Liabilities
4,767
5,042
7,134
Payables & Accruals
- -
- -
- -
ST Debt
2,018
1,734
3,876
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.76%
-0.32%
-0.69%
Free Cash Flow
24.17%
41.27%
30.82%
Net Income, GAAP
-1.76%
-9.42%
-9.13%
Sales/Revenue/Turnover
-2.1%
-3.58%
-4.98%
Total Cash Common Dividend
0.13%
-7.8%
-12.42%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,693
2,921
2,814
2,864
11,293
2025
2,608
2,644
2,753
2,725
10,730
2026
2,489
2,634
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.83
1.08
1.3
1.07
4.26
2025
0.71
1.07
1
1.09
3.87
2026
0.72
0.92
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
4.58
- -
4.57
2025
- -
- -
- -
- -
4.01
2026
- -
- -
- -
- -
- -
Business
Aurora Corporation is a Taiwan-based company principally engaged in the manufacture and distribution of office equipment, office furniture, and communications products, operating primarily in Taiwan and mainland China. Founded in 1965 and headquartered in Taipei, Aurora develops and markets a broad range of office equipment including calculators, paper shredders, printers, photocopiers, projectors, and facsimile machines; office furniture products such as system desks, chairs, file cabinets, screens, wood products, compartments, sofas, and tea tables; and communication devices including mobile phones, tablets, intelligent mobile phones, and accessories. The company additionally provides office cloud services involving cloud commodity integration and sales, as well as office space planning, composing, and maintenance services. Aurora has diversified business units covering office equipment, furniture, office automation products (including 3D printers and copy services), and telecommunications retail and distribution. Recent strategic developments include a focus on expanding its cloud services and telecommunications offerings, alongside maintaining a leading market share in office automation within the Chinese-speaking markets. The company holds over 50% market share in Taiwan's office automation sector through its various subsidiaries. Aurora has reported stable revenues primarily from office equipment and furniture, contributing approximately 79% and 20% of total revenue, respectively. Its latest financial performance reflects continued focus on operational efficiency and innovation in product offerings tailored to business clients. The company is actively strengthening its presence in mobile communication products and expanding its office cloud services as part of its strategic growth for 2024-2025, supporting its ongoing business expansion and technological advancement initiatives. Aurora Corporation is listed on the Taiwan Stock Exchange (Ticker: 2373.TW) and continues leveraging its long history and extensive product portfolio to serve diverse commercial clients across Taiwan, mainland China, and international markets. The company's evolution from office time clocks to full-scale office automation solutions demonstrates a robust commitment to technological innovation and comprehensive office infrastructure solutions. Its integrated business model encompasses hardware manufacturing, product distribution, and after-sales services, reinforcing its position as a leading provider in the office equipment and furniture industry within the region. The company remains focused on expanding its product lines and service capabilities to meet evolving customer demands and maintain competitive advantage in the office automation space.