Elite Advanced Laser Corporation

Elite Advanced Laser Corporation

TTWSE:3450
424.00
TWD
-26.00
(-5.78%)
8.25EPS
108.06P/E
77.50BMarket Cap
Nov 06Next Earn
Elite Advanced Laser Corporation
TWSE:3450
(Taiwan Stock Exchange)

Recent

price

424.00

P/E

ratio

108.06

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
17.2
15.72
25.47
38.16
46.71
48.9
56.33
49.9
46.97
39.48
42.62
49.41
46.51
37.06
51.95
58.93
62.03
Revenue per Share
3.05
2.07
1.59
3.22
5.14
7.87
8.16
5.15
4.09
1.64
1.65
2.55
1.32
-0.52
3.82
5.01
4.92
Basic EPS, GAAP
0.97
2.5
5.21
7.41
11
9.46
12.2
3.06
4.21
4.43
2.52
-3.1
4.75
0.55
8.88
-2.06
-2.17
Free Cash Flow per Basic Share
1.05
2.1
1.58
1.05
2.37
2.37
4.1
4.92
2.73
3
1
1.4
1.8
0.5
- -
0.5
- -
Dividend per Share
11.43
11.32
11.24
13.79
16.62
21.88
26.25
26.24
27.4
25.85
26.55
27.71
27.25
26.12
30.4
34.76
38.34
Book Value per Share
11.42
11.3
11.22
13.72
16.55
21.84
26.22
26.21
27.38
25.81
26.51
27.67
26.98
25.85
30.37
34.66
38.25
Tangible Book Value per Share
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
Basic Weighted Avg Shares
2,506
2,290
3,711
5,560
6,805
7,124
8,207
7,269
6,842
5,751
6,209
7,198
6,776
5,399
7,568
8,585
9,041
Sales/Revenue/Turnover
21.59
15.18
11.36
12.29
16.11
23.28
22.34
20.84
17.04
12.79
14.26
15.59
9.37
3.34
15.56
18.58
15.85
Operating Margin (%)
236
316
529
626
590
471
437
421
478
578
595
659
806
878
843
821
901
Depreciation Expense
444
301
232
469
749
1,146
1,189
750
595
239
241
371
192
-76
556
730
718
Net Income, GAAP
14.3
17.19
22.57
17.79
18.91
22.07
22.49
22.19
28.48
26.49
29.9
27.13
28.18
50.69
17.17
25.9
29.93
Effective Tax Rate (%)
17.7
13.16
6.24
8.43
11.01
16.09
14.48
10.32
8.7
4.16
3.88
5.16
2.83
-1.41
7.35
8.5
7.94
Profit Margin (%)
508
374
884
1,229
1,129
2,073
3,072
2,827
2,743
2,659
2,351
1,916
2,057
2,134
3,345
3,796
4,346
Working Capital
82
61
1,170
645
56
11
- -
73
214
207
129
372
441
216
313
890
1,298
LT Debt
1,666
1,661
1,972
2,513
3,226
4,240
5,378
5,482
5,833
5,662
5,812
6,061
6,238
5,956
6,966
7,823
8,586
Total Equity
27.52
16.1
12.37
16.3
25.65
32.34
27.97
20.82
13.68
8.67
10.35
12.69
6.39
1.35
13.99
13.93
10.86
Return on Invested Capital (%)
27.08
17.39
7.69
11.84
16.16
23.65
18.28
7.46
3.55
-1.38
-1.46
-0.72
-3.87
-4.29
0.66
2.9
2.74
Return on Capital (%)
29.21
18.19
14.09
25.7
33.82
40.88
33.91
19.61
15.23
6.17
6.31
9.39
4.79
-1.96
13.52
15.38
14.03
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
545
292
367
LT Borrowings
842
987
1,268
LT Finance Leases
48
39
30
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
146
146
146
Market Capitalization
39,334
35,255
77,502

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
7,559
7,884
9,224
Cash, Cash Equivalents & STI
3,624
3,963
4,340
Accounts Receivable, Net
1,615
1,598
2,274
Inventories
1,008
1,067
1,069
Total Current Liabilities
3,763
4,106
4,879
Payables & Accruals
- -
- -
- -
ST Debt
545
292
367
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.68%
6.39%
12.3%
Free Cash Flow
77.85%
164.95%
-123.14%
Net Income, GAAP
-104.64%
-186.69%
31.16%
Sales/Revenue/Turnover
3.33%
8.67%
13.44%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,285
1,705
2,101
2,477
7,568
2025
2,758
1,849
1,856
2,122
8,585
2026
2,087
2,977
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.31
0.47
1.04
2
3.82
2025
2.34
0.53
0.61
1.53
5.01
2026
0.69
2.09
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.5
2026
- -
- -
- -
- -
- -
Business
Elite Advanced Laser Corporation provides electronic manufacturing services, focusing on high-precision optoelectronic offerings from its Taiwan base. The company delivers extensive assembly and testing capabilities for advanced optoelectronic, optical information, and both optical and radio frequency communication devices. Its product range encompasses sensors, power amplifiers, and a variety of visible laser diodes for diverse industrial and consumer applications. Founded in 2000, Elite Advanced Laser Corporation maintains its headquarters in New Taipei City, Taiwan, serving client needs in major markets across Asia and the Americas.