MACHVISION, Inc.

MACHVISION, Inc.

TTWSE:3563
658.00
TWD
-26.00
(-3.80%)
45.28BMarket Cap
Nov 04Next Earn
MACHVISION, Inc.
TWSE:3563
(Taiwan Stock Exchange)

Recent

price

658.00

P/E

ratio

- -

div

yld

0.14%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
10.82
12.89
11.74
18.73
15.35
14.32
19
33.35
73.04
59.69
54.56
61.49
47
33.95
23.95
49.9
- -
Revenue per Share
1.92
3.49
3.47
5.37
4.03
3.72
4.67
10.86
30.43
20.01
15.02
18.51
13.35
8.21
5.02
15.8
- -
Basic EPS, GAAP
1.93
1.73
3.35
0.03
4.01
3.98
4.82
6.41
33.77
2.55
16.06
17.47
16.54
9.24
4.91
12.53
- -
Free Cash Flow per Basic Share
0.34
0.21
2.44
2.43
4.2
3.63
3.6
4.2
10
27
13.43
9
14
8.02
6.36
5.45
0.91
Dividend per Share
10.44
14.53
15.59
23.99
23.82
23.88
24.82
31.47
51.87
44.82
56.31
63.76
65.16
87.56
86.18
88.75
86.73
Book Value per Share
10.35
14.44
15.51
23.93
23.77
23.84
24.8
31.46
51.86
44.62
56.31
63.76
65.16
87.56
86.18
88.75
86.73
Tangible Book Value per Share
34
42
41
38
43
43
43
43
43
43
44
45
45
52
64
64
64
Basic Weighted Avg Shares
363
539
479
716
654
610
810
1,421
3,112
2,543
2,398
2,750
2,102
1,761
1,532
3,191
- -
Sales/Revenue/Turnover
24.54
29.46
23.6
32.63
26.73
29.83
30.41
39.85
51.19
42.02
38.96
37.51
29.67
27.92
21.62
34.27
- -
Operating Margin (%)
5
4
3
3
7
8
9
9
9
24
36
40
43
42
37
34
- -
Depreciation Expense
64
146
142
205
172
159
199
463
1,296
853
660
828
597
426
321
1,011
- -
Net Income, GAAP
18.34
16.63
14.53
15.91
12.68
20.54
18.79
15.61
19.39
17.65
18.63
20.91
19.36
18.49
19.56
18.05
- -
Effective Tax Rate (%)
17.77
27.06
29.54
28.67
26.28
26
24.55
32.57
41.66
33.52
27.53
30.1
28.41
24.19
20.94
31.67
- -
Profit Margin (%)
288
494
487
772
756
791
847
1,138
1,919
1,460
2,302
2,645
2,540
4,668
4,304
4,937
4,633
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
95
266
423
243
77
80
65
60
LT Debt
351
553
593
1,022
1,015
1,044
1,088
1,391
2,271
2,043
2,608
2,958
3,017
5,178
5,093
5,798
5,682
Total Equity
22.53
28.53
16.39
23.68
14.76
13.87
18.3
37.1
63.83
37.26
26.88
25.24
14.55
8.54
3.87
16.97
- -
Return on Invested Capital (%)
20.26
32.29
24.7
25.46
16.88
15.8
18.46
37.43
70.15
37.95
26.42
26.35
18.13
10.33
6.25
17.64
- -
Return on Capital (%)
20.26
32.29
24.7
25.43
16.88
15.61
19.16
38.58
73.01
41.39
29.81
30.82
20.72
10.64
6.35
18.91
- -
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
11
11
10
LT Borrowings
- -
- -
- -
LT Finance Leases
65
63
60
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
64
64
64
Market Capitalization
33,771
48,610
45,284

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5,926
6,504
6,767
Cash, Cash Equivalents & STI
4,072
4,311
4,339
Accounts Receivable, Net
1,375
1,682
1,853
Inventories
358
400
444
Total Current Liabilities
989
2,119
2,134
Payables & Accruals
- -
- -
- -
ST Debt
11
11
10
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.23%
19.85%
13.84%
Free Cash Flow
102.99%
18.15%
155.03%
Net Income, GAAP
44.07%
31.85%
215.06%
Sales/Revenue/Turnover
27.35%
14.05%
108.34%
Total Cash Common Dividend
24.91%
-5.25%
-14.29%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
268
312
347
606
1,532
2025
792
969
- -
664
3,191
2026
863
1,047
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.5
1.38
0.54
2.65
5.02
2025
4.75
3.81
- -
3.73
15.8
2026
4.61
5.19
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6.36
2025
- -
- -
- -
0.91
5.45
2026
- -
- -
- -
- -
- -
Business
Machvision Inc. is a leading developer and supplier of advanced machine vision systems tailored for the semiconductor and printed circuit board (PCB) industries, with a presence across Taiwan and China. Established in 1998 and based in Hsinchu City, Taiwan, the company delivers comprehensive automated optical inspection (AOI), automated visual inspection (AVI), and artificial intelligence (AI) powered solutions, addressing various stages of manufacturing processes. Their extensive product portfolio includes specialized systems for drilling and routing measurement, such as Hole-AOI for precise assessments of bore location, size, and surface quality, and EZ3D systems providing automated, highly accurate dimensional evaluations. For IC substrates, high-density interconnect (HDI) boards, and flexible PCBs (FPCBs), Machvision offers a range of inspection and measurement tools, including 3D AOI systems, solid measuring viewers, LaserVia AOIM for laser blind hole inspection, and integrated AFI, FPCB AVI, and Wafer AVI inspecting systems, alongside CSPAFI which combines AOI and AVI algorithms for rapid, multi-illumination capturing. Furthermore, the company provides sophisticated wiring inspection solutions like circuit AOI for PCB/FPC verification and repair, ArtWork AOI products, LineGauge systems for optical metrology and quality control reporting, RTR AOI (roll-to-roll) systems, and high-resolution AOI 4.0. Machvision also extends its offerings to COF (Chip-on-Flex) and semiconductor applications, featuring COF AOI and Wafer AVI systems. The firm actively invests in research and development, establishing a Smart Image R&D Center in 2020 and developing innovative products like the Index 4W Tester for HDI, 5G, and high-end automotive PCB circuits. Recognized as a one-stop provider of optical inspection equipment, Machvision serves over 90% of the top 100 PCB manufacturers worldwide and is gaining traction with prominent semiconductor companies.