Msscorps Co., Ltd.

Msscorps Co., Ltd.

TTWSE:6830
454.00
TWD
-39.50
(-8.00%)
0.26EPS
1,901.57P/E
27.02BMarket Cap
Nov 06Next Earn
Msscorps Co., Ltd.
TWSE:6830
(Taiwan Stock Exchange)

Recent

price

454.00

P/E

ratio

1,901.57

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
28.37
23.62
28.11
35.87
39.68
40.02
40.39
41.88
45.49
Revenue per Share
2.73
2.25
4.02
6.16
6.62
5.56
1.33
-0.71
0.26
Basic EPS, GAAP
2.07
-11.09
0.85
-0.32
1.65
-6.83
-19.39
-8.44
-6.02
Free Cash Flow per Basic Share
0.83
1.55
1.98
2.52
4.27
5.47
4.32
1
- -
Dividend per Share
19.72
35.73
37.8
45.17
54.57
54.42
60.52
58.45
62.11
Book Value per Share
19.71
35.69
37.75
45
54.46
54.25
60.27
58.3
61.97
Tangible Book Value per Share
24
36
40
41
44
47
49
52
52
Basic Weighted Avg Shares
691
856
1,113
1,470
1,726
1,881
1,967
2,179
2,383
Sales/Revenue/Turnover
13.4
13.14
18.18
20.12
21.94
18.37
7.01
2.57
2.87
Operating Margin (%)
172
247
328
410
470
486
691
783
817
Depreciation Expense
67
82
159
252
288
261
65
-37
14
Net Income, GAAP
25.47
19.45
15.39
14.33
22.59
22.87
42.25
418.38
74.17
Effective Tax Rate (%)
9.63
9.55
14.29
17.18
16.68
13.89
3.3
-1.68
0.57
Profit Margin (%)
109
371
378
605
1,337
742
1,398
150
280
Working Capital
231
317
423
586
724
896
2,052
1,466
1,649
LT Debt
821
1,487
1,573
1,880
2,574
2,566
3,148
3,041
3,395
Total Equity
- -
5.76
8.06
10.71
9.64
7.4
1.7
-3.25
0.31
Return on Invested Capital (%)
- -
5.63
8.19
11.12
9.9
7.69
1.91
-3.56
0.49
Return on Capital (%)
- -
7.09
10.4
14.63
12.93
10.17
2.27
-1.19
0.43
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,025
914
959
LT Borrowings
1,329
1,337
1,219
LT Finance Leases
137
388
431
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
52
52
55
Market Capitalization
9,010
24,208
27,017

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,748
1,598
1,644
Cash, Cash Equivalents & STI
820
679
683
Accounts Receivable, Net
712
712
773
Inventories
- -
- -
- -
Total Current Liabilities
1,598
1,338
1,364
Payables & Accruals
- -
- -
- -
ST Debt
1,025
914
959
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
15.08%
-3.42%
Free Cash Flow
- -
-238.04%
-53.48%
Net Income, GAAP
- -
-33.62%
-156.45%
Sales/Revenue/Turnover
- -
14.76%
10.78%
Total Cash Common Dividend
- -
11.26%
-75.4%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
435
509
519
504
1,967
2025
465
545
577
592
2,179
2026
579
635
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.2
0.87
0.28
0.39
1.33
2025
-0.94
-0.28
0.59
-0.07
-0.71
2026
-0.61
0.35
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.32
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -
Business
Msscorps Co., Ltd. is a Taiwan-based semiconductor engineering technology service provider specializing in advanced materials analysis, failure analysis, and chemical engineering analysis for the semiconductor industry. Founded in 2005 and headquartered in Hsinchu City, Taiwan, the company offers core services including process development analysis, product composition analysis, structural analysis, process defect analysis, circuit abnormality location analysis, elemental analysis, and coating film thickness microstructure analysis. It employs advanced electron microscopy techniques such as Transmission Electron Microscopy (TEM), Focused Ion Beam (FIB), and Scanning Electron Microscopy (SEM) alongside proprietary analysis methods to deliver detailed and professional analytical reports primarily for semiconductor manufacturers. The company serves a global client base with operations extending throughout Asia, the United States, and other international markets. In addition to semiconductor materials analysis, Msscorps has expanded into silicon photonics (SiPh) analysis, providing high-precision testing and optical path analysis critical for next-generation data transmission, sensing, and AI acceleration technologies. The company operates a U.S.-based subsidiary, MSS USA Corp, established in 2024 in Sunnyvale, California, to enhance collaboration and service delivery for North American clients. Recent major developments include the expansion of service offerings with the launch of MSS USA Corp and sustained innovation in semiconductor metrology and analysis technologies. Msscorps reports continuous growth in net sales revenue and total assets as of early 2025. The firm also emphasizes strategic partnerships and long-term customer relationships that support R&D and production efficiency in semiconductor high-end process piloting. Geographically, the company targets domestic Taiwanese, Asian, and broader international semiconductor markets. Msscorps operates in the semiconductor, optoelectronics, and networking industry segments with a focus on upstream to downstream semiconductor process support. The company has a strong reputation for rigorous quality control, cutting-edge technological integration, and customized client support, aiming to help customers advance semiconductor technology development. No recent acquisitions or name changes specific to Msscorps Co., Ltd. were identified within the last two years; however, the company has fortified its U.S. presence and expanded advanced analytical solutions in the semiconductor industry landscape as part of its strategic growth initiatives. It retains a workforce of approximately 467 employees and continues to innovate in the semiconductor analysis sector, driving industry-leading quality and precision.