1. Taiwan Stocks

  2. •

    Producer manufacturing

  3. •

    Industrial machinery
Phoenix Silicon International Corp.

Phoenix Silicon International Corp.

TTWSE:8028
246.50
TWD
-11.50
(-4.46%)
5.51EPS
54.74P/E
58.03BMarket Cap
Nov 05Next Earn
Phoenix Silicon International Corp.
TWSE:8028
(Taiwan Stock Exchange)

Recent

price

246.50

P/E

ratio

54.74

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
8.01
11.14
12.18
11.99
11.42
12.84
13.94
14.95
17.55
15.02
17.57
20.9
21.5
20.57
26.03
29
Revenue per Share
1.3
2.31
4.15
3.33
1.37
1.43
1.25
1.64
2.2
0.89
1.56
2.17
2.02
2.85
4.37
5.79
Basic EPS, GAAP
0.54
0.66
1.11
2.16
-3.57
1.5
1.1
1.12
-2.85
-2.46
-6.45
-12.07
-1.38
0.84
-10.09
-10.76
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.88
1.32
1.32
1.32
1.4
1.75
0.53
0.75
1.78
1.8
2.19
- -
Dividend per Share
-0.34
1.46
6.99
11.53
12.01
12.1
12.02
14.5
16.15
15.29
16.68
19.32
22.8
23.85
29.14
33.39
Book Value per Share
-0.34
1.43
6.94
11.48
11.8
11.87
11.82
14.3
15.93
15.09
16.48
19.17
22.62
23.73
29.05
33.31
Tangible Book Value per Share
129
105
116
130
133
133
133
142
151
151
151
150
155
173
173
176
Basic Weighted Avg Shares
1,030
1,173
1,409
1,559
1,521
1,710
1,856
2,122
2,649
2,268
2,651
3,138
3,328
3,552
4,510
5,113
Sales/Revenue/Turnover
17.08
23.74
28.84
26
15.49
14.78
13.71
14.12
16.27
6.52
8.76
9.81
6.89
15.05
21.51
23.61
Operating Margin (%)
143
148
162
161
207
268
308
340
387
495
567
603
813
858
955
1,048
Depreciation Expense
168
243
480
433
183
191
167
233
332
135
236
325
312
492
757
1,021
Net Income, GAAP
1.37
8.59
- -
14.48
20.93
19.24
25.71
27.97
23.84
- -
2.74
12.72
10.87
11.99
14.19
14.79
Effective Tax Rate (%)
16.27
20.72
34.08
27.77
12.03
11.15
9
10.96
12.54
5.93
8.89
10.36
9.38
13.85
16.78
19.97
Profit Margin (%)
-87
-608
336
689
475
429
403
836
1,573
155
118
797
1,601
498
818
877
Working Capital
651
- -
330
165
446
419
401
299
1,829
999
2,050
4,310
4,034
3,476
5,174
5,352
LT Debt
-43
188
899
1,536
1,599
1,611
1,601
2,239
2,473
2,324
2,517
2,991
3,935
4,117
5,108
6,111
Total Equity
- -
54.75
- -
21.9
8.96
9.02
8.06
8.25
9.06
- -
4.38
3.95
2.48
5.43
8.42
9.57
Return on Invested Capital (%)
- -
56.3
- -
28.77
9.53
8.99
7.61
10.69
10.17
- -
5.31
5.19
4.47
6.31
8.24
10.08
Return on Capital (%)
- -
- -
88.39
35.57
11.67
11.88
10.41
12.28
14.36
5.67
9.77
11.81
9.01
12.22
16.4
19.53
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
656
608
699
LT Borrowings
4,899
4,786
5,064
LT Finance Leases
274
271
287
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
175
179
183
Market Capitalization
31,200
32,488
58,027

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,655
2,931
3,319
Cash, Cash Equivalents & STI
1,012
953
973
Accounts Receivable, Net
493
597
609
Inventories
167
174
191
Total Current Liabilities
1,836
2,267
2,442
Payables & Accruals
- -
- -
- -
ST Debt
656
608
699
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.18%
17.48%
24.08%
Free Cash Flow
-186.22%
-263.38%
-1,309.14%
Net Income, GAAP
23.49%
44.11%
53.81%
Sales/Revenue/Turnover
12.08%
15.01%
26.97%
Total Cash Common Dividend
- -
30.27%
22.22%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
735
828
938
1,050
3,552
2025
1,082
1,044
1,164
1,219
4,510
2026
1,303
1,427
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.36
0.6
0.73
1.16
2.85
2025
1.34
0.58
1.17
1.29
4.37
2026
1.61
1.71
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.8
2025
- -
- -
- -
- -
2.19
2026
- -
- -
- -
- -
- -
Similar Companies
Applied Materials, Inc. (NASDAQ:AMAT)
Oklo Inc. (NYSE:OKLO)
Lam Research Corporation (NASDAQ:LRCX)
Tokyo Electron Ltd. (TSE:8035)
Welspun Corp Limited (NSE:WELCORP)
Symbotic Inc. (NASDAQ:SYM)
Business
Phoenix Silicon International Corporation (8028.TW), founded in 1997 and headquartered in Hsinchu Science Park, Taiwan, engages in the research, development, manufacture, export, import, and sale of semiconductor wafers and related process services. The company offers wafer reclaim services and products for semiconductor IC manufacturing process monitoring; wafer thinning solutions for conduction resistance testing, ultra-thin packaging and sealing, flip chip thick metal packaging, 12-inch wafers, and wide bandgap materials including silicon carbide (SiC) and gallium nitride (GaN); regenerated, test, and product wafers; thermal oxide products for etch rate testing, metal wiring tests, metal wafers, and electrical insulating layers; micro-electromechanical systems (MEMS) process foundry services for applications such as MEMS microphones, auto-focusing elements, pressure sensors, motion sensing elements, gyroscopes, and accelerometers; and carrier wafers for advanced packaging including front-end logic, 3D memory, and high-bandwidth memory (HBM). It operates fabrication facilities in Hsinchu and a fully automated lights-out wafer reclaim fab in Taichung Port Technology Industrial Park, serving leading global foundries and integrated device manufacturers primarily in Asia with expansion plans into the United States amid supply chain localization trends. In 2024, Phoenix Silicon International achieved record revenue of NT$3.55 billion, up 6.73% year-over-year, with operating profit surging 133% to NT$535 million driven by AI-related demand for advanced processes; it launched a new carrier wafer business starting in 2025, expanded Taichung fab capacity to 240,000 wafers monthly with Phase II targeting 310,000 by year-end to reach group total of 800,000 wafers, developed high-spec reclaimed wafers for 2nm processes and co-developed chemical mechanical polishing and automated optical inspection equipment, established a Sustainability Development Committee, reduced greenhouse gas emissions by 6.4% despite capacity growth, and completed a full board re-election to strengthen governance.