Darfon Electronics Corp

Darfon Electronics Corp

TTWSE:8163
28.20
TWD
-0.65
(-2.25%)
-0.30EPS
69.98P/E
11.51BMarket Cap
Oct 29Next Earn
Darfon Electronics Corp
TWSE:8163
(Taiwan Stock Exchange)

Recent

price

28.20

P/E

ratio

69.98

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
89.15
85.84
82.49
73.69
67.66
62.94
62.96
63.08
71.83
68.35
79.82
100.17
105.48
92.3
77.79
90.15
94.94
Revenue per Share
1.81
0.51
0.69
0.01
0.24
2
1.58
2.07
5.43
3.21
3.23
4.09
4.15
5.91
2.22
0.51
0.6
Basic EPS, GAAP
4.36
-0.73
0.54
1.15
1.57
4.82
5.43
0.84
6.04
1.9
0.25
-10.47
-1.52
8.98
5.94
0.04
-0.8
Free Cash Flow per Basic Share
1.14
1.5
0.5
0.6
0.2
0.31
2.01
2
2
3.5
2.3
2.5
3
3
4
2
- -
Dividend per Share
26.34
27.25
26.86
27.11
28.11
30.83
29.61
28.53
31.82
31
32.83
35.15
37.55
43.91
41.06
36.6
39
Book Value per Share
26.03
26.87
26.58
26.87
27.91
30.69
29.5
28.47
29.68
28.44
30.06
31.51
34.21
41.33
35.51
31.42
32.8
Tangible Book Value per Share
333
319
319
319
319
312
297
280
280
280
280
280
280
279
279
278
276
Basic Weighted Avg Shares
29,665
27,376
26,306
23,501
21,578
19,661
18,682
17,664
20,114
19,137
22,350
28,049
29,535
25,792
21,700
25,074
26,230
Sales/Revenue/Turnover
2.69
0.81
1.19
-0.43
0.08
2.88
2.6
3.59
9.43
5.56
5.08
5.34
5.56
4.67
3
0.32
0.42
Operating Margin (%)
1,278
1,236
1,192
1,111
975
821
680
600
602
734
832
1,094
1,234
1,225
1,304
1,298
1,286
Depreciation Expense
603
161
220
3
78
625
468
581
1,520
900
904
1,147
1,163
1,651
619
142
165
Net Income, GAAP
20.14
20.8
40.77
11.98
30.3
22.86
19.82
19.87
21.14
21.62
22.16
21.29
21.07
35.55
30.12
- -
355.48
Effective Tax Rate (%)
2.03
0.59
0.84
0.01
0.36
3.18
2.51
3.29
7.56
4.7
4.04
4.09
3.94
6.4
2.85
0.57
0.63
Profit Margin (%)
658
1,269
1,872
2,205
3,535
4,183
3,998
3,354
3,773
3,351
3,310
4,925
7,078
7,044
5,966
5,612
6,058
Working Capital
832
1,103
1,011
1,064
1,110
1,107
1,080
480
440
1,166
1,859
3,828
4,762
4,209
4,456
5,079
5,707
LT Debt
8,869
8,734
8,605
8,682
9,000
9,223
8,352
8,018
9,443
9,768
10,579
12,721
13,903
15,769
14,464
12,727
13,315
Total Equity
3.18
1.11
1.39
-0.76
0.11
3.92
3.65
5.3
15.09
6.82
6.08
6.34
5.47
2.98
1.61
- -
0.02
Return on Invested Capital (%)
3.53
1.56
2.34
0.62
1.2
5.88
4.61
6.36
15.6
7.09
6.24
5.66
4.34
6.27
3.6
- -
-1.31
Return on Capital (%)
6.57
1.84
2.55
0.03
0.89
6.88
5.35
7.12
17.99
10.23
10.11
12.05
11.42
14.53
5.24
1.32
1.62
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5,739
5,786
5,927
LT Borrowings
4,887
4,836
5,516
LT Finance Leases
192
171
191
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
276
276
276
Market Capitalization
8,266
7,438
11,509

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
20,634
20,418
21,716
Cash, Cash Equivalents & STI
7,043
6,744
7,178
Accounts Receivable, Net
6,297
6,118
6,410
Inventories
6,037
6,250
6,434
Total Current Liabilities
15,022
15,085
15,658
Payables & Accruals
- -
- -
- -
ST Debt
5,739
5,786
5,927
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.88%
4.53%
-12.01%
Free Cash Flow
-478.56%
-1,034.6%
-99.3%
Net Income, GAAP
5.1%
-13.87%
-77.08%
Sales/Revenue/Turnover
3.32%
3.56%
15.55%
Total Cash Common Dividend
- -
2.31%
-50.16%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,111
5,198
5,351
6,040
21,700
2025
5,483
6,903
6,503
6,185
25,074
2026
6,025
7,517
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.52
0.62
0.68
0.41
2.22
2025
0.21
0.22
0.03
0.05
0.51
2026
0.2
0.31
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
- -
Business
Darfon Electronics Corp. (8163.TW), founded in 1997 and headquartered in Taoyuan City, Taiwan, manufactures and markets IT peripherals, passive components, and green energy solutions through its ODM and OEM services worldwide. The company operates three core business segments, offering human interface devices such as laptop keyboards (where it ranks as the world's No. 1 manufacturer), desktop keyboards, IT accessories, and gaming products; precision passive components utilizing advanced materials and powder technologies for high-frequency applications in IT, industrial, medical, network communications, and automotive industries; and green energy products including high-efficiency power supplies, energy management systems, lithium battery modules for e-bikes and light electric vehicles, and solutions for industrial, transportation, and solar energy domains. Darfon maintains manufacturing facilities and offices in Taiwan, mainland China (Suzhou, Huaian, Chongqing, Shenzhen), Vietnam, the United States, Japan, South Korea, the Czech Republic, and the Netherlands, serving global customers with over 10,000 employees and more than 1,100 patents. In recent developments, Darfon expanded its green energy focus with over 50% revenue growth in e-bike components in 2022, acquired 60% of Kenstone Metal Co., Ltd. in 2019 and 62.75% of TD HiTech Energy Inc. in 2020 to bolster battery and materials capabilities, established Darfon Vietnam Co., Ltd. in 2020, and integrated Unictron Technologies (60% stake acquired in 2018) for enhanced product scale in antennas and components.