Updater Services Limited

Updater Services Limited

UDS.BO
Updater Services LimitedIN flagBombay Stock Exchange
190.65
INR
-3.65
- -
12.72BMarket Cap
Updater Services Limited
UDS.BO
(Bombay Stock Exchange)

Recent

price

190.65

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
2026
TTM
FRC
248.31
228.51
280.17
396.37
408.75
408.57
439.13
440.36
Revenue per Share
6.27
8.5
10.44
6.76
11.36
17.74
12.8
12.84
Basic EPS, GAAP
-1.53
23.46
3.32
11.94
10.72
5.57
18.57
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
33.3
41.77
52.03
58.24
65.5
76.48
10
10.03
Book Value per Share
34.7
44.28
35.24
24.4
99.54
107.58
121.87
122.21
Tangible Book Value per Share
53
53
53
53
60
67
67
67
Basic Weighted Avg Shares
13,149
12,100
14,836
20,989
24,444
27,361
29,395
29,395
Sales/Revenue/Turnover
4.2
5.14
6.51
5.12
4.28
4.84
4.06
4.06
Operating Margin (%)
161
150
165
370
540
471
467
467
Depreciation Expense
332
450
553
358
679
1,188
857
857
Net Income, GAAP
9.76
12.61
19.13
36.14
21.66
17.79
13.85
13.85
Effective Tax Rate (%)
2.52
3.72
3.73
1.7
2.78
4.34
2.91
2.91
Profit Margin (%)
1,094
1,515
1,244
1,025
4,226
5,246
5,977
5,977
Working Capital
40
23
79
463
326
356
263
263
LT Debt
2,439
2,922
3,457
3,878
8,461
9,646
10,558
10,558
Total Equity
- -
17.11
22.18
13.65
10.55
10.85
9.51
9.51
Return on Invested Capital (%)
- -
17.27
19.22
10.42
16.33
22.63
25.64
25.64
Return on Capital (%)
- -
22.66
22.26
12.26
19.41
26.29
29.59
29.59
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
229
- -
186
LT Borrowings
- -
- -
- -
LT Finance Leases
278
- -
263
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
67
- -
67
Market Capitalization
16,499
13,077
8,474

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
10,162
- -
10,504
Cash, Cash Equivalents & STI
2,754
- -
3,604
Accounts Receivable, Net
6,525
- -
6,026
Inventories
99
- -
104
Total Current Liabilities
4,568
- -
4,527
Payables & Accruals
- -
- -
- -
ST Debt
229
- -
186
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
34.43%
9.45%
Free Cash Flow
- -
73.39%
233.3%
Net Income, GAAP
- -
24.87%
-27.88%
Sales/Revenue/Turnover
- -
19.98%
7.44%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,764
6,001
6,360
6,318
24,444
2025
6,522
6,800
6,949
7,090
27,361
2026
7,002
7,293
7,671
7,428
29,395

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.44
1.49
3.12
- -
11.36
2025
3.79
4.2
4.61
5.15
17.74
2026
4.33
2.96
1.37
4.19
12.8

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Updater Services Limited (UDS.BO), headquartered in Chennai, India, and founded in 2003, operates as a leading integrated business services platform offering facilities management and business support services across India with a pan-India presence. The company provides integrated facilities management (IFM) services including housekeeping and janitorial services, security and surveillance, pest control, mechanical and electrical maintenance, HVAC operations and maintenance, plumbing and water management, gardening and landscaping, and waste management; production support services such as general staffing and institutional catering; engineering services encompassing preventive and corrective maintenance for elevators, fire safety systems, and plant maintenance; business support services including payroll management, warehouse and logistics support, mailroom operations, asset logistics, procurement services, technology services, employee background checks, audit and assurance, demand generation, and end-to-end digital sales enablement. Updater Services caters to diverse sectors such as FMCG, manufacturing and engineering, banking, financial services and insurance (BFSI), healthcare, information technology and IT-enabled services (IT/ITeS), automobiles, logistics and warehousing, airports, ports, infrastructure, and retail. In August 2024, the company acquired additional equity shares in its material subsidiary Denave India Private Limited, increasing its ownership from 67.27% to 89.57% for ₹525.70 million to consolidate control under a shareholders' agreement; it also entered agreements for operation and maintenance of a liquid terminal at Kattupalli Port and with a leading medical education institute in Pondicherry, while reporting revenue exceeding ₹27 billion and a workforce over 70,000 in FY25.