1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Dealerships
USS Co., Ltd.

USS Co., Ltd.

USSJF
USS Co., Ltd.US flagOther OTC
8.17
USD
- -
- -
3.79BMarket Cap
USS Co., Ltd.
USSJF
(Other OTC)

Recent

price

8.17

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
98.56
105.07
114.33
119.53
131.52
130.5
132.66
131.99
147.92
157.27
156.12
150.16
164.09
181.49
202.53
217.38
103.07
Revenue per Share
20.94
23.9
30.46
34.67
38.65
41.9
43.46
45.01
47.8
50.27
41.22
8.07
59.9
61.35
68.28
78.65
34.85
Basic EPS, GAAP
34.61
22.04
41.46
38.63
34.42
42.16
33.45
45.2
55.22
59.96
45.4
59.01
69.67
66.11
92.31
73.95
50.84
Free Cash Flow per Basic Share
7.81
9.44
10.72
14.76
15.33
18.68
19.85
21.96
23.38
24.48
25.81
28.81
28.63
35.41
34.44
41.16
17.34
Dividend per Share
188.47
210.23
239.25
273.07
302.96
326.12
349.6
377.96
402.92
428.69
450.59
431.58
464.64
406.85
446.35
487.01
465.18
Book Value per Share
192.49
206.71
214.75
224.65
253.63
276.41
297
309.15
250.69
277.84
295.4
317.54
338.12
369.22
386.44
406.43
405.41
Tangible Book Value per Share
607
585
560
529
517
517
517
509
508
508
501
499
497
489
482
479
480
Basic Weighted Avg Shares
59,849
61,417
64,009
63,243
67,949
67,466
68,607
67,179
75,153
79,908
78,143
74,874
81,482
88,778
97,606
104,021
49,513
Sales/Revenue/Turnover
42.24
45.02
43.68
46.35
48.11
49.53
50.28
48.23
48
46.46
46.08
48.38
51.02
49.31
50.14
52.11
50.81
Operating Margin (%)
6,421
4,933
4,125
3,582
3,843
3,537
3,433
4,774
6,099
7,355
7,082
7,113
5,629
5,293
5,245
5,287
2,686
Depreciation Expense
12,718
13,971
17,054
18,346
19,966
21,661
22,477
22,909
24,285
25,543
20,634
4,022
29,745
30,008
32,906
37,636
16,742
Net Income, GAAP
41.97
39.51
40.3
38.35
38.32
36.14
34.46
29.17
31.69
32.33
36.39
72.02
30.19
30.97
31.1
30.87
31.03
Effective Tax Rate (%)
21.25
22.75
26.64
29.01
29.38
32.11
32.76
34.1
32.31
31.97
26.41
5.37
36.5
33.8
33.71
36.18
33.81
Profit Margin (%)
22,787
24,080
27,405
27,882
34,820
49,424
55,503
62,661
25,404
39,354
43,599
54,606
65,988
76,784
85,241
93,490
94,362
Working Capital
1,103
611
1,356
873
559
306
43
3,820
3,337
2,673
2,461
2,946
2,384
1,825
2,239
1,651
1,918
LT Debt
118,391
121,947
121,096
119,676
132,101
144,038
155,182
159,195
172,189
183,533
183,979
173,523
182,474
194,153
199,021
207,353
207,355
Total Equity
11.96
13.25
13
14.2
15.17
14.7
14.53
13.94
14.04
13.36
11.86
5.38
15.4
15.21
16.24
17.4
8.27
Return on Invested Capital (%)
11.21
11.58
13.1
12.99
13.03
13.14
12.75
12.03
11.58
11.65
9.04
1.68
12.67
13.33
15.2
16.24
7.51
Return on Capital (%)
11.51
11.77
13.28
13.18
13.27
13.33
12.87
12.28
12.23
12.09
9.31
1.83
13.34
13.97
15.89
16.8
7.78
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
425
- -
470
LT Borrowings
2,215
- -
1,918
LT Finance Leases
24
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
480
- -
481
Market Capitalization
- -
- -
564,130

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
148,371
- -
140,030
Cash, Cash Equivalents & STI
112,009
- -
115,718
Accounts Receivable, Net
2,710
- -
2,070
Inventories
1,651
- -
1,362
Total Current Liabilities
63,130
- -
45,668
Payables & Accruals
- -
- -
- -
ST Debt
425
- -
470
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.79%
2.52%
4.19%
Free Cash Flow
7.51%
11.53%
-20.45%
Net Income, GAAP
58.16%
116.79%
14.37%
Sales/Revenue/Turnover
4.57%
6.02%
6.57%
Total Cash Common Dividend
7.65%
9.29%
18.67%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
23,929
24,164
23,421
26,092
97,606
2025
- -
- -
- -
- -
104,021
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16.65
- -
- -
- -
68.28
2025
- -
- -
- -
- -
78.65
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16.99
- -
- -
- -
34.44
2025
- -
- -
- -
- -
41.16
2026
- -
- -
- -
- -
- -
Similar Companies
IDOM Inc. (7599.T)
Liaoning Shenhua Holdings Co.,Ltd (600653.SS)
Autosports Group Limited (ASG.AX)
Inchcape plc (INCH.L)
The Colonial Motor Company Limited (CMO.NZ)
VICOM Ltd (WJP.SI)
Business
USS Co., Ltd. operates and manages the largest network of used vehicle auction sites in Japan, conducting on-site auctions at multiple locations nationwide, as well as satellite TV and internet-based auctions for used cars and motorcycles; it provides ancillary services including used vehicle information dissemination, transportation of auction vehicles, financing for auction members, and used car export processing. The company engages in used vehicle purchasing and sales, including accident-damaged cars, through dedicated segments; it also handles recycling of end-of-life vehicles, waste rubber, scrap metals, and disposal of industrial equipment and plants. Founded in 1980 as Aichi Automobile General Services Co., Ltd. and renamed USS Co., Ltd. in 1995, USS is headquartered in Tokai-shi, Aichi Prefecture, Japan, and primarily serves domestic used vehicle dealers and exporters with over 48,000 on-site auction members and extensive internet membership. In recent developments, the company introduced the industry's first 16-lane auction system at its Tokyo auction site in October 2024, enhancing bidding capacity and operational efficiency. USS continues active share repurchases, including completions announced in June 2025 and March 2025, alongside raising its return on equity target to 20% or higher and expanding its shareholder benefit program in April 2025 to strengthen capital returns. It maintains robust auction volumes, with regular monthly data releases such as preliminary figures for September 2025 and integrated reporting for fiscal year 2025.