1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Dealerships
USS Co., Ltd.

USS Co., Ltd.

USSJY
USS Co., Ltd.US flagOther OTC
24.98
USD
- -
- -
5.80BMarket Cap
USS Co., Ltd.
USSJY
(Other OTC)

Recent

price

24.98

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
210.13
228.66
239.07
263.04
261
265.31
263.98
295.83
314.53
312.24
300.32
328.18
362.98
405.07
434,790.42
488.78
206.14
Revenue per Share
47.8
60.92
69.35
77.29
83.8
86.92
90.02
95.6
100.54
82.45
16.13
119.8
122.69
136.56
157,312.2
177.56
69.7
Basic EPS, GAAP
44.08
82.91
77.27
68.85
84.32
66.9
90.4
110.45
119.92
90.81
118.01
139.33
132.23
184.61
147,907.58
148.37
101.67
Free Cash Flow per Basic Share
18.88
21.44
29.53
30.65
37.36
39.7
43.92
46.76
48.96
51.62
57.61
57.27
70.83
68.87
82,321.81
96.49
34.67
Dividend per Share
210.06
192.84
231.13
254.6
277.25
299.09
311.71
336.73
359.81
365.55
344.61
367.74
391.38
408.02
431.44
446.95
425.44
Book Value per Share
208.14
191.46
229.54
252.54
275.05
296.03
308.07
248.55
276.13
293.17
314.15
338.02
363.69
381.4
404.26
417.39
399.21
Tangible Book Value per Share
292
280
265
258
258
259
254
254
254
250
249
248
245
241
- -
233
240
Basic Weighted Avg Shares
61,417
64,009
63,243
67,949
67,466
68,607
67,179
75,153
79,908
78,143
74,874
81,482
88,778
97,606
104,021
113,854
49,513
Sales/Revenue/Turnover
45.02
43.68
46.35
48.11
49.53
50.28
48.23
48
46.46
46.08
48.38
51.02
49.31
50.14
52.11
52.57
50.81
Operating Margin (%)
4,933
4,125
3,582
3,843
3,537
3,433
4,774
6,099
7,355
7,082
7,113
5,629
5,293
5,245
5,287
5,732
2,686
Depreciation Expense
13,971
17,054
18,346
19,966
21,661
22,477
22,909
24,285
25,543
20,634
4,022
29,745
30,008
32,906
37,636
41,360
16,742
Net Income, GAAP
39.51
40.3
38.35
38.32
36.14
34.46
29.17
31.69
32.33
36.39
72.02
30.19
30.97
31.1
30.87
30.82
31.03
Effective Tax Rate (%)
22.75
26.64
29.01
29.38
32.11
32.76
34.1
32.31
31.97
26.41
5.37
36.5
33.8
33.71
36.18
36.33
33.81
Profit Margin (%)
24,080
27,405
27,882
34,820
49,424
55,503
62,661
25,404
39,354
43,599
54,606
65,988
76,784
85,241
93,490
89,572
94,362
Working Capital
611
1,356
873
559
306
43
3,820
3,337
2,673
2,461
2,946
2,384
1,825
2,239
1,651
30
1,918
LT Debt
121,947
121,096
119,676
132,101
144,038
155,182
159,195
172,189
183,533
183,979
173,523
182,474
194,153
199,021
207,353
210,966
207,355
Total Equity
13.25
13
14.2
15.17
14.7
14.53
13.94
14.04
13.36
11.86
5.38
15.4
15.21
16.24
17.4
18.66
8.27
Return on Invested Capital (%)
11.46
13.87
15.03
15.6
15.52
14.94
14.32
13.89
13.88
10.95
2.08
15.95
15.35
16.22
18.13
19.32
8.22
Return on Capital (%)
11.65
14.07
15.28
15.91
15.76
15.1
14.65
14.74
14.46
11.32
2.27
16.89
16.14
16.99
18.81
20.09
8.54
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
425
- -
470
LT Borrowings
2,215
- -
1,918
LT Finance Leases
24
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
480
480
481
Market Capitalization
1,089,081
1,291,411
1,295,116

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
148,371
- -
140,030
Cash, Cash Equivalents & STI
112,009
- -
115,718
Accounts Receivable, Net
2,710
- -
2,070
Inventories
1,651
- -
1,362
Total Current Liabilities
63,130
- -
45,668
Payables & Accruals
- -
- -
- -
ST Debt
425
- -
470
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.19%
4%
1.74%
Free Cash Flow
9.34%
5.17%
-2.33%
Net Income, GAAP
58.77%
134.87%
9.89%
Sales/Revenue/Turnover
5.35%
8.75%
9.45%
Total Cash Common Dividend
8.43%
9.88%
14.12%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
104,021
2026
- -
- -
- -
- -
113,854
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
157,312.2
2026
- -
- -
- -
- -
177.56
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
82,321.81
2026
- -
- -
- -
- -
96.49
2027
- -
- -
- -
- -
- -
Similar Companies
Buffalo Co.,Ltd. (3352.T)
Kaixin Auto Holdings (KXINW)
LMP Automotive Holdings, Inc. (LMPX)
PT Autopedia Sukses Lestari Tbk (ASLC.JK)
D'Ieteren Group S.A. (DIE.BR)
Nowauto Inc. (NWAU)
Business
USS Co., Ltd. (USSJY) operates Japan's largest network of used vehicle auctions, managing 19 auction sites nationwide and providing comprehensive services for the used car industry. The company offers auto auction services via satellite television, internet platforms, and dedicated terminals, including vehicle information services, transportation of display and bid vehicles, and financing for auction members; used car purchasing and sales, encompassing regular used vehicles and accident-damaged cars; and recycling operations for end-of-life vehicles, waste rubber, scrap metals, and export processing services. Founded in 1980 and headquartered in Tokai-shi, Aichi Prefecture, Japan, USS serves on-site, terminal, and internet auction members totaling over 85,000, primarily dealers and businesses in the automotive sector across Japan. In recent developments, the company raised its return on equity target to 20% or higher, strengthened its shareholder return policy with increased dividends and an expanded shareholder benefit program, completed multiple share repurchases including through the ToSTNeT-3 system, and released its Integrated Report 2025 detailing fiscal year performance.