1. United States of America Stocks

  2. •

    Consumer Defensive

  3. •

    Tobacco
CEA Industries Inc. Warrants

CEA Industries Inc. Warrants

VAPEW
CEA Industries Inc. WarrantsUS flagNASDAQ Global Market
0.18
USD
+0.01
- -
147,936.00Market Cap
CEA Industries Inc. Warrants
VAPEW
(NASDAQ Global Market)

Recent

price

0.18

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
2
8
8
7
10
15
9
14
11
7
3
2
Sales/Revenue/Turnover
- -
-8,057.65
- -
-251,281.29
-386,312
-173.61
-39.59
-7.03
-58.83
-50.31
-8.61
-27.75
-14.51
-45.14
-42.73
-113.15
-186.95
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
-2
- -
-1
- -
-3
-5
-3
-5
-5
-1
-2
-1
-5
-3
-3
-3
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
-8,107.83
- -
-247,537.1
-386,312
-162.7
-67.33
-43.18
-68.22
-49.51
-8.79
-20.66
-9.81
-48.72
-42.13
-112.22
-185.82
Profit Margin (%)
- -
-2
-2
-2
-3
-1
-3
-3
- -
-1
-1
-2
- -
15
12
9
-1
Working Capital
- -
- -
- -
- -
- -
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
LT Debt
- -
-2
-2
-2
-3
-1
-3
-2
1
- -
- -
-1
- -
15
12
9
7
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jul'25
ST Debt
- -
- -
5
LT Borrowings
- -
- -
1
LT Finance Leases
- -
- -
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jul'25
Total Current Assets
10
9
7
Cash, Cash Equivalents & STI
9
9
3
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
3
Total Current Liabilities
1
1
8
Payables & Accruals
1
1
3
ST Debt
- -
- -
5
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
348.78%
765.53%
-24.99%
Free Cash Flow
-515.02%
-89.13%
-50.15%
Net Income, GAAP
29.31%
55.87%
8.05%
Sales/Revenue/Turnover
31.16%
-19.87%
-59.43%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
5
1
1
- -
7
2024
- -
2
- -
- -
3
2025
1
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
PT Gudang Garam Tbk (GDNGY)
Scandinavian Tobacco Group A/S (STG.CO)
Golden Tobacco Limited (GOLDENTOBC.NS)
Nicoccino Holding AB (publ) (NICO.ST)
Karelia Tobacco Company Inc. (KARE.AT)
1606 Corp. (CBDW)
Business
CEA Industries Inc. operates as a diversified technology company primarily engaged in providing solutions for the controlled environment agriculture (CEA) industry and the vape products market. The company's core offerings include architectural design and licensed engineering of commercial-scale thermodynamic systems tailored for cultivation facilities; liquid-based process cooling systems; air handling equipment; air sanitation products; LED lighting; benching and racking solutions for indoor cultivation; proprietary and third-party control systems and technologies for environmental, lighting, and climate control; as well as preventative maintenance services for CEA facilities. Additionally, through its subsidiary, it manufactures and retails vape devices, e-cigarettes, and e-liquids. Founded in 2017 and headquartered in Louisville, Colorado, CEA Industries targets commercial, state-, and provincial-regulated CEA growers and vape consumers primarily in North America. In 2024 and 2025, the company has undergone significant strategic changes and business expansions. It reported revenue growth accompanied by the strategic acquisition of Fat Panda, a vertically integrated Canadian vape retailer and manufacturer, enhancing its market presence and operational footprint in the high-growth vape sector. This acquisition is positioned as a key milestone in CEA Industries' transformation strategy to diversify revenue streams beyond its traditional indoor agriculture solutions. Concurrently, the company has been actively managing its digital asset treasury, including a focus on BNB digital assets, to create long-term shareholder value. However, this treasury strategy has attracted investor scrutiny and shareholder activism seeking management and board restructuring amid concerns over stock performance and operational execution. Despite these challenges, CEA Industries continues to align its businesses and resources towards long-term value creation in both its controlled environment agriculture and vape product segments. The company remains listed on NASDAQ under the ticker BNC and continues to evaluate its operating business units strategically.