VK International Public JS Com

VK International Public JS Com

VKCO.ME
VK International Public JS ComRU flagMoscow Stock Exchange
167.70
RUB
-2.65
- -
37.93BMarket Cap
VK International Public JS Com
VKCO.ME
(Moscow Stock Exchange)

Recent

price

167.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
25.18
54.18
71.09
99.77
128.94
154.42
178.68
191.85
236.88
306.08
444.09
457.69
362.93
435.36
531.95
652.54
484.85
Revenue per Share
28.63
30.25
4.68
183.58
127.29
299.4
13.85
56.66
10.7
-37
86.23
-95.24
-68.59
-14
-149.09
-422.27
-14
Basic EPS, GAAP
0.91
8.67
24.71
32
41.55
48.17
53.15
42.17
70.71
27.01
20.93
54.19
25.67
-44.71
-149.49
-167.43
-44.72
Free Cash Flow per Basic Share
- -
- -
0.06
120.8
132.54
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
94.78
140.19
112.58
172.71
169.21
468.96
474.25
539.16
542.69
493.97
578.47
469.35
398.36
386.7
240.61
-182.37
386.78
Book Value per Share
130.06
338.01
390.13
223.51
182.9
-93.24
-43.37
5.82
38.27
17.46
111.71
121.54
59.87
-46.16
-259.3
-586.56
-46.17
Tangible Book Value per Share
178
155
209
208
209
208
212
208
211
216
217
220
226
225
226
226
225
Basic Weighted Avg Shares
4,469
8,422
14,830
20,793
26,907
32,159
37,903
40,001
50,055
66,105
96,231
100,542
81,982
97,770
120,300
147,573
108,859
Sales/Revenue/Turnover
-7.45
-29.9
22.91
29.82
37.01
39.54
19.24
15.97
8.13
-9.29
16.03
4.12
0.14
-5.64
-19.68
-22.13
-8.22
Operating Margin (%)
902
1,758
2,665
2,703
2,722
3,856
7,165
7,754
8,931
9,665
12,771
15,138
18,371
20,074
23,714
29,116
20,074
Depreciation Expense
5,082
4,702
977
38,257
26,564
62,353
2,937
11,813
2,261
-7,991
18,686
-20,921
-15,493
-3,144
-33,716
-95,496
-3,144
Net Income, GAAP
9.46
13.09
60.06
7.3
10.71
3.59
36.76
6.61
53.97
- -
15.39
- -
- -
- -
- -
- -
565.09
Effective Tax Rate (%)
113.71
55.83
6.59
183.99
98.73
193.89
7.75
29.53
4.52
-12.09
19.42
-20.81
-18.9
-3.22
-28.03
-64.71
-2.89
Profit Margin (%)
3,952
2,639
3,167
26,378
27,639
-4,751
-1,070
-1,820
7,829
182
-18,515
11,437
-12,408
-18,437
3,953
-113,536
-18,437
Working Capital
- -
- -
- -
- -
- -
16,205
10,331
- -
- -
- -
21,042
56,341
62,137
43,067
121,137
101,474
43,067
LT Debt
44,497
99,068
126,135
90,115
81,194
142,765
148,447
163,417
166,166
164,975
185,464
181,991
170,262
168,112
137,534
44,809
168,112
Total Equity
- -
-3.04
1.2
5.27
10.21
9.84
2.78
3.6
1.12
- -
6.82
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
21.6
4.18
128.55
74.35
81.23
3.7
10.91
1.97
- -
15.04
- -
- -
- -
- -
- -
94.87
Return on Capital (%)
- -
24.35
4.32
128.64
74.51
93.78
2.96
11.09
1.99
-7.22
16.11
-18.32
-16.05
-3.56
-47.74
- -
-3.56
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'22
Sep'22
Dec'22
ST Debt
42,324
40,413
91,958
LT Borrowings
21,948
28,102
35,775
LT Finance Leases
10,884
10,798
7,292
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
226
226
226
Market Capitalization
68,628
81,546
98,116

Working Capital

FRC

in mil. unless spec.
Jun'22
Sep'22
Dec'22
Total Current Assets
32,927
72,646
123,845
Cash, Cash Equivalents & STI
12,385
14,688
48,759
Accounts Receivable, Net
14,707
15,371
20,533
Inventories
515
380
226
Total Current Liabilities
94,560
85,999
142,282
Payables & Accruals
- -
- -
- -
ST Debt
42,324
40,413
91,958
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-6.77%
-19.04%
-67.42%
Free Cash Flow
6.38%
17.35%
12%
Net Income, GAAP
17.68%
167.6%
183.24%
Sales/Revenue/Turnover
17.71%
10.2%
22.67%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
29,978
- -
- -
- -
120,300
2024
- -
- -
- -
- -
147,573
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-30
- -
- -
- -
-149.09
2024
- -
- -
- -
- -
-422.27
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
VK International Public Joint-Stock Company builds and maintains an expansive digital ecosystem designed for various online activities, primarily within Russia. The company’s diverse portfolio encompasses platforms for social connection, immersive gaming experiences through its VK Play platform, and extensive online learning initiatives including Uchi.ru and Tetrika. Additionally, it provides a suite of essential communication tools, content creation and discovery services such as Zen, and a range of smart devices. For businesses, VK delivers robust solutions spanning digital advertising, advanced technology and data analytics, cloud infrastructure through VK Cloud, and corporate communication systems like VK WorkSpace. The company also offers specialized services for business digitalization, from online promotion via VK Ads to automation platforms following its acquisition of YClients Group. Its integrated environment empowers users to engage in social interaction, enjoy entertainment, pursue educational opportunities, and access goods and services, all while supporting businesses in reaching a broad audience of over 75 million monthly active users. Founded in 1998, the company initially operated as Mail.ru Group Limited before adopting the name VK Company Limited in October 2021. It further transitioned to VK International Public Joint-Stock Company in August 2023 and completed its re-domiciliation to Kaliningrad, Russia. Recent strategic developments include the launch of its own large language model in February 2024 and acquisitions such as ticket aggregator Intickets and video service Viqeo to further enrich its comprehensive offerings.