Vistra Corp.

Vistra Corp.

VST
Vistra Corp.US flagNew York Stock Exchange
151.05
USD
-2.11
- -
50.93BMarket Cap

Valuation

Price vs. fair value · multiples
Price & Valuation BandSIGNATURE
Price against a fair-value channel (EPS × 12 / 15 / 23×)
+26.6% CAGROvervalued +52%
PriceFair value

Growth

Revenue · EPS · free cash flow
Revenue
Top line with YoY growth
+12.7% CAGR
RevenueYoY growth
EPS (Diluted)
Per-share earnings · loss years read red
EPSYoY growth
Free Cash Flow
Operating CF − capex, with FCF margin
Operating CFCapexFree cash flowFCF margin

Profitability

Margins & returns on capital
Gross Profit & Margin
Bars with margin trend line
+12.2% CAGR
Gross profitGross margin
Operating Income & Margin
Bars with margin trend line
+21.0% CAGR
Operating incomeOperating margin
Net Income & Margin
Loss years read red
Net incomeNet margin
ROIC · ROE · ROA
Returns on capital · ROE on right axis
ROICROEROA

Balance Sheet Health

Liquidity · leverage · share count
Cash vs. Debt
Liquidity & leverage, net-debt line
Cash & investmentsTotal debtNet debt
Shares Outstanding
Diluted share count · buybacks vs. dilution
-2.3% CAGR
Dividends & Payout Ratio
Dividend per share with payout overlay
Dividend / sharePayout ratio
roic.ai · Fundamentals charts. Figures are not investment advice.