Vistra Corp.

Vistra Corp.

VST
Vistra Corp.US flagNew York Stock Exchange
138.54
USD
-7.68
- -
46.71BMarket Cap

Total Valuation

Vistra Corp. carries a market capitalization of 46.71B, placing it among publicly traded companies globally. Its enterprise value stands at 72.67B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap46.71B
Enterprise Value72.67B

Share Statistics

Vistra Corp. currently has 338.08M shares outstanding.

Shares Outstanding338.08M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Vistra Corp. trades at a trailing price-to-earnings ratio of 24.84. The price-to-sales ratio is 2.62, and the price-to-book ratio stands at 56.06.

PE Ratio24.84
PS Ratio2.62
PB Ratio56.06
P/TBV Ratio-24.97
P/FCF Ratio10.90
P/OCF Ratio10.90

Enterprise Valuation

On an enterprise value basis, Vistra Corp. trades at an EV/EBITDA multiple of 10.93 and an EV/FCF ratio of 13.31. The EV/Sales ratio of 3.74 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 19.36 provides insight into valuation relative to core operating earnings.

EV / Sales3.74
EV / EBITDA10.93
EV / EBIT19.36
EV / FCF13.31

Financial Position

Vistra Corp. maintains a current ratio of 0.90, meaning it holds 0.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 354.96, indicating elevated leverage, while an interest coverage ratio of 6.77 demonstrates adequate ability to service its debt obligations.

Current Ratio0.90
Quick Ratio0.26
Debt / Equity354.96
Debt / EBITDA2.99
Interest Coverage6.77

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)5.64
Return on Invested Capital (ROIC)12.58
Return on Capital Employed (ROCE)14.22
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover12.05

Taxes

Over the trailing twelve months, Vistra Corp. has paid 538.00M in income taxes, reflecting an effective tax rate of 19.36.

Income Tax538.00M
Effective Tax Rate19.36

Stock Price Statistics

Vistra Corp.'s stock has declined approximately -16.93747% over the past 52 weeks. The 50-day moving average sits at 154.09, while the 200-day moving average is 171.65.

Beta (5Y)N/A
52-Week Price Change-16.93747%
50-Day Moving Average154.09
200-Day Moving Average171.65
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Vistra Corp. generated 19.45B in revenue and converted that into 2.24B in net income, yielding earnings per share of 6.62. EBITDA reached 6.65B, while operating income came in at 3.75B.

Revenue19.45B
Gross Profit7.45B
Operating Income3.75B
Pretax Income2.78B
Net Income2.24B
EBITDA6.65B
EBIT3.75B
Earnings Per Share (EPS)6.62

Balance Sheet

Vistra Corp. holds 634.00M in cash and equivalents against 19.91B in total debt, resulting in a net debt position of 19.28B. Total book value stands at 908.00M, with working capital of -1.04B providing operational flexibility.

Cash & Cash Equivalents634.00M
Total Debt19.91B
Net Debt19.28B
Equity (Book Value)908.00M
Book Value Per Share2.68
Working Capital-1.04B

Cash Flow

Vistra Corp. produced 4.67B in operating cash flow over the past twelve months.

Operating Cash Flow4.67B
Capital ExpendituresN/A
Free Cash Flow4.67B
FCF Per Share13.79

Margins

Vistra Corp. operates with a gross margin of 38.32, reflecting its pricing power and cost economics. The operating margin of 19.30 and net profit margin of 11.52 provide insight into operational efficiency.

Gross Margin38.32
Operating Margin19.30
Pretax Margin14.29
Profit Margin11.52
EBITDA Margin34.19

Dividends & Yields

The company's payout ratio of 14.64 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share1.45
Dividend YieldN/A
Payout Ratio14.64
Shareholder Yield1.21
FCF Yield9.17

Stock Splits

Vistra Corp.'s most recent stock split took place on August 9, 2013 with a 50:1 split ratio.

Last Split Date8/9/2013
Split Ratio50:1

Scores

Vistra Corp. posts an Altman Z-Score of 1.74, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.74