Vantage Drilling International

Vantage Drilling International

VTDRF
Vantage Drilling InternationalUS flagOther OTC
18.50
USD
+18.50
- -
244.94MMarket Cap

Total Valuation

Vantage Drilling International carries a market capitalization of 244.94M, placing it among publicly traded companies globally. Its enterprise value stands at 374.33M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap244.94M
Enterprise Value374.33M

Share Statistics

Vantage Drilling International currently has 13.23M shares outstanding.

Shares Outstanding13.23M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Vantage Drilling International trades at a trailing price-to-earnings ratio of 22.20. The price-to-sales ratio is 0.79, and the price-to-book ratio stands at -0.70.

PE Ratio22.20
PS Ratio0.79
PB Ratio-0.70
P/TBV Ratio1.01
P/FCF Ratio27.04
P/OCF Ratio26.99

Enterprise Valuation

On an enterprise value basis, Vantage Drilling International trades at an EV/EBITDA multiple of 9.33 and an EV/FCF ratio of 8.54.

EV / Sales1.13
EV / EBITDA9.33
EV / EBITN/A
EV / FCF8.54

Financial Position

Vantage Drilling International maintains a current ratio of 2.04, meaning it holds 2.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 72.80, indicating elevated leverage, while an interest coverage ratio of 1.42 demonstrates limited ability to service its debt obligations.

Current Ratio2.04
Quick Ratio1.48
Debt / Equity72.80
Debt / EBITDA4.73
Interest Coverage1.42

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)-5.60
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)-15.40
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover7.57

Taxes

Over the trailing twelve months, Vantage Drilling International has paid 6.70M in income taxes, reflecting an effective tax rate of 91.33.

Income Tax6.70M
Effective Tax Rate91.33

Stock Price Statistics

Vantage Drilling International's stock has gained approximately 54.16667% over the past 52 weeks. The 50-day moving average sits at 18.37, while the 200-day moving average is 12.87.

Beta (5Y)N/A
52-Week Price Change54.16667%
50-Day Moving Average18.37
200-Day Moving Average12.87
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Vantage Drilling International generated 332.06M in revenue and converted that into -37.38M in net income, yielding earnings per share of -2.96. EBITDA reached 40.12M, while operating income came in at -4.02M.

Revenue332.06M
Gross Profit15.49M
Operating Income-4.02M
Pretax Income-32.37M
Net Income-37.38M
EBITDA40.12M
EBIT-4.02M
Earnings Per Share (EPS)-2.96

Balance Sheet

Vantage Drilling International holds 79.65M in cash and equivalents against 189.76M in total debt, resulting in a net debt position of 109.27M. Total book value stands at -373.96M, with working capital of 126.80M providing operational flexibility.

Cash & Cash Equivalents79.65M
Total Debt189.76M
Net Debt109.27M
Equity (Book Value)-373.96M
Book Value Per Share-28.42
Working Capital126.80M

Cash Flow

Vantage Drilling International produced 9.75M in operating cash flow over the past twelve months.

Operating Cash Flow9.75M
Capital ExpendituresN/A
Free Cash Flow9.75M
FCF Per Share0.74

Margins

Vantage Drilling International operates with a gross margin of 4.66, reflecting its pricing power and cost economics. The operating margin of -1.21 and net profit margin of -11.26 provide insight into operational efficiency.

Gross Margin4.66
Operating Margin-1.21
Pretax Margin-9.75
Profit Margin-11.26
EBITDA Margin12.08

Dividends & Yields

The company's payout ratio of -12.94 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share0.40
Dividend YieldN/A
Payout Ratio-12.94
Shareholder Yield63.52
FCF Yield3.70

Scores

Vantage Drilling International posts an Altman Z-Score of 0.40, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.40