Wilmington Capital Management Inc.

Wilmington Capital Management Inc.

WCM-B.TO
Wilmington Capital Management Inc.CA flagToronto Stock Exchange
2.30
CAD
- -
- -
2.29MMarket Cap
Wilmington Capital Management Inc.
WCM-B.TO
(Toronto Stock Exchange)

Recent

price

2.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.24
3.04
0.46
0.5
0.48
0.02
0.03
0.01
0.04
0.14
0.16
0.15
0.23
0.31
0.3
0.1
0.18
Revenue per Share
- -
2.42
-0.18
0.12
-0.65
-0.31
-0.18
-0.19
0.14
3.31
0.05
-0.04
0.23
0.19
0.03
-0.04
0.45
Basic EPS, GAAP
0.19
-2.33
-0.34
0.12
0.18
-0.02
-0.05
-0.1
-0.03
-0.18
-0.19
-0.01
0.02
-0.54
-0.28
-0.23
-0.03
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.2
- -
- -
- -
- -
1.49
- -
- -
Dividend per Share
3.39
3.34
3.15
3.41
2.78
2.43
2.27
2.24
2.39
4.57
4.96
5.08
5.55
5.78
2.9
2.85
3.49
Book Value per Share
3.39
3.34
3.15
3.41
2.78
2.43
2.27
2.24
2.39
4.57
4.96
5.08
5.55
5.78
2.9
2.85
3.49
Tangible Book Value per Share
8
8
9
9
9
9
10
10
10
10
12
12
12
12
12
12
12
Basic Weighted Avg Shares
2
25
4
4
4
- -
- -
- -
- -
1
2
2
3
4
4
1
2
Sales/Revenue/Turnover
84.52
93.33
-24
-41.12
-2.55
-432.07
-510.15
-957
-171.82
-42.18
7.35
-25.87
107.22
81.96
-1.11
-59.94
348.43
Operating Margin (%)
- -
- -
2
1
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
20
-2
1
-6
-3
-2
-2
1
34
1
- -
3
2
- -
- -
6
Net Income, GAAP
- -
13.16
- -
- -
- -
31.54
- -
- -
- -
14.27
- -
- -
14.21
24.37
- -
- -
1.88
Effective Tax Rate (%)
1.94
79.63
-38.99
23.66
-134.65
-1,497.83
-695.86
-1,952
324.32
2,396.14
32.64
-24.64
98.94
60.16
10.1
-35.99
250.49
Profit Margin (%)
2
7
19
-4
-2
- -
10
3
3
47
44
37
38
31
35
25
4
Working Capital
35
21
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
27
33
31
33
25
25
23
23
24
56
61
63
68
71
36
36
44
Total Equity
- -
30.83
- -
- -
- -
-1.85
- -
- -
- -
-1.21
- -
- -
3.95
3.37
- -
- -
- -
Return on Invested Capital (%)
- -
32.22
- -
- -
- -
-4.61
- -
- -
- -
84.24
- -
- -
4.27
3.29
- -
- -
0.01
Return on Capital (%)
0.17
71.3
-5.51
3.63
-21.01
-11.45
-7.79
-8.51
6.05
84.6
1.12
-0.74
4.27
3.28
0.69
-1.26
14.09
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
44
31
29

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
26
24
5
Cash, Cash Equivalents & STI
24
22
3
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
1
1
1
Payables & Accruals
1
1
1
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.36%
-7.02%
-1.74%
Free Cash Flow
-242.35%
-641.13%
-15.94%
Net Income, GAAP
79.46%
-239.93%
-221.24%
Sales/Revenue/Turnover
59.68%
1.91%
-65.98%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2
1
1
1
4
2025
- -
- -
- -
- -
1
2026
- -
1
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.03
2025
- -
- -
- -
- -
-0.04
2026
- -
0.45
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.48
- -
- -
- -
1.49
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Wilmington Capital Management Inc. is a Canadian investment company that focuses on alternative asset classes and special situations, investing its own capital alongside partners and co-investors in hard assets and managing those assets through operating platforms. Founded in 1979 and headquartered in Calgary, Alberta, the company historically operated across marinas, real estate, energy and other divisions, with a business model centered on enhancing asset values over the medium to long term. Its core activities include investments in and management of real estate development land and communities; marinas; RV resorts and campgrounds; self-storage; manufactured home communities; and energy-related holdings, as well as related asset management and operating support services. The company’s website says it has increasingly monetized investments to unlock embedded value, simplify the business, repatriate capital to shareholders and evaluate options to improve shareholder liquidity. As of December 31, 2024, Wilmington’s remaining investment was Bay Moorings Partnership, an Ontario real estate development interest tied to the Champlain Shores lakefront community project, which includes 50 home sites and zoning for an 88-unit condominium. The company has previously invested in Maple Leaf Marinas, Real Storage, Parkbridge Lifestyle Communities, Sunchaser RV Resort and Northbridge Capital Partners, reflecting a portfolio oriented toward operating real assets and special situation investments. Recent strategic changes include the sale of its 17% interest in Maple Leaf Marinas Holdings Partnership for $22.0 million in February 2024, the sale of its 16% interest in Sunchaser RV Resorts LP for $4.7 million in November 2024, and the sale of 3.4 acres of Calgary development land for $9.2 million in August 2024. The company also sold its interest in Northbridge Capital Partners at the end of 2023 and continues to seek orderly monetization of direct holdings received from that transaction. In 2025 and 2026, Wilmington undertook a leadership transition, with Chris Killi, Joe Killi and Marc Sardachuk stepping down effective December 31, 2025, and Andrew Cockwell assuming the roles of Chairman and CEO in March 2026. The company reported first-quarter 2026 net income of $2.5 million and second-quarter 2026 net income of $5.6 million, while continuing to provide operational updates tied to its asset monetization strategy and portfolio repositioning.