Wilmar International Limited

Wilmar International Limited

WLMIY
Wilmar International LimitedUS flagOther OTC
29.01
USD
+0.20
- -
18.11BMarket Cap
Wilmar International Limited
WLMIY
(Other OTC)

Recent

price

29.01

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
47.52
69.88
71.02
68.92
67.34
60.87
65.52
68.92
70.34
67.36
79.61
104.3
117.02
107.57
107.93
112.8
67.37
Revenue per Share
2.07
2.5
1.96
2.06
1.81
1.61
1.54
1.89
1.78
2.04
2.42
3
3.83
2.44
1.87
2.26
2.04
Basic EPS, GAAP
-5.29
0.73
-0.97
0.45
1.45
2.15
0.55
-1.01
0.28
2.41
-2.24
-4.08
-0.69
2.68
-0.32
2.05
2.41
Free Cash Flow per Basic Share
0.6
0.44
0.41
0.44
0.6
0.6
0.59
0.51
0.78
0.73
0.97
1.54
1.2
1.27
1.28
1.06
0.73
Dividend per Share
20.59
22.6
24.12
25.73
25.73
26.89
25.78
27.1
28.08
29.34
30.58
32
34.6
35.84
36.34
37.43
29.34
Book Value per Share
12.88
15.35
16.77
17.93
17.56
17.16
17.43
19.93
19.43
19.77
25.11
27.28
27.42
27.98
27.67
28.79
19.77
Tangible Book Value per Share
639
640
640
640
640
637
632
632
633
633
635
631
627
624
624
624
633
Basic Weighted Avg Shares
30,378
44,710
45,463
44,085
43,085
38,777
41,402
43,574
44,498
42,641
50,527
65,794
73,399
67,155
67,379
70,416
42,641
Sales/Revenue/Turnover
4.32
4.89
3.62
3.76
3.35
3.46
3.15
3.2
4.02
4.57
4.53
4.2
4.51
3.23
3.28
2.27
4.57
Operating Margin (%)
316
479
543
609
660
725
764
775
832
878
1,058
1,147
1,153
1,219
1,299
1,388
878
Depreciation Expense
1,324
1,601
1,255
1,319
1,156
1,023
972
1,196
1,125
1,293
1,534
1,890
2,402
1,525
1,170
1,411
1,293
Net Income, GAAP
11.54
18.24
20.2
21.67
20.4
20.44
15.87
18.05
21.7
21.87
26.83
25.29
17.56
15.24
29.6
25.49
21.87
Effective Tax Rate (%)
4.36
3.58
2.76
2.99
2.68
2.64
2.35
2.74
2.53
3.03
3.04
2.87
3.27
2.27
1.74
2
3.03
Profit Margin (%)
1,745
1,619
2,406
4,650
5,399
4,176
2,712
2,892
3,450
2,595
5,090
3,422
2,690
4,717
3,650
3,952
2,595
Working Capital
2,522
2,480
4,505
6,804
7,158
6,348
4,331
3,696
5,523
5,591
6,219
7,028
7,164
8,635
6,823
7,595
5,591
LT Debt
12,606
14,248
15,195
15,887
15,635
15,301
15,379
16,985
16,775
17,876
21,383
22,602
22,601
22,752
22,392
25,061
17,876
Total Equity
4.44
5.46
3.6
3.26
2.86
3.01
3.36
3.28
3.63
3.7
3.85
4.24
5.16
3.42
2.96
2.21
3.7
Return on Invested Capital (%)
5.04
5.67
4.49
4.07
3.62
3.46
3.28
4.23
4.19
4.48
4.17
4.42
5.51
4.42
3.57
3.72
4.48
Return on Capital (%)
10.42
11.59
8.4
8.27
7.02
6.09
5.82
7.15
6.45
7.12
8.08
9.55
11.47
6.92
5.19
6.13
7.12
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'19
Sep'19
Dec'19
ST Debt
18,737
17,707
18,327
LT Borrowings
5,257
4,757
5,419
LT Finance Leases
- -
- -
172
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6,330
6,336
6,341
Market Capitalization
17,400
17,089
19,052

Working Capital

FRC

in mil. unless spec.
Jun'19
Sep'19
Dec'19
Total Current Assets
25,831
23,773
25,584
Cash, Cash Equivalents & STI
12,729
11,798
9,847
Accounts Receivable, Net
3,740
3,836
3,172
Inventories
6,817
6,200
8,009
Total Current Liabilities
23,386
21,417
22,989
Payables & Accruals
- -
- -
- -
ST Debt
18,737
17,707
18,327
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.26%
3.34%
11.92%
Free Cash Flow
-125.1%
-267.83%
-740.03%
Net Income, GAAP
5.68%
2.22%
20.61%
Sales/Revenue/Turnover
6.66%
7.62%
4.51%
Total Cash Common Dividend
8.9%
4.65%
-16.71%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
67,155
2024
- -
- -
- -
- -
67,379
2025
- -
- -
- -
- -
70,416

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
2.44
2024
- -
- -
- -
- -
1.87
2025
- -
- -
- -
- -
2.26

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.27
2024
- -
- -
- -
- -
1.28
2025
- -
- -
- -
- -
1.06
Business
Wilmar International Limited Wilmar International Limited (WLMIY), founded in 1991 and headquartered in Singapore, operates as Asia's leading agribusiness group, ranked among the largest listed companies by market capitalization on the Singapore Exchange; the company engages in an integrated model encompassing the full value chain from origination and processing to branding, merchandising, and distribution of agricultural commodities, primarily tropical oils, oilseeds and grains, and sugar, with over 1,000 manufacturing plants, a multinational workforce of about 100,000 people, and an extensive distribution network spanning more than 50 countries and regions, including major operations in China, India, Indonesia, Vietnam, Nigeria, and other parts of Asia, Africa, and beyond. Its core products and services include oil palm cultivation and milling; oilseed crushing; edible oils refining and merchandising of palm oil and laurics-related products; flour and rice milling; sugar milling and refining; manufacturing of consumer-packed edible oils, rice, flour, noodles, ready-to-eat meals, and central kitchen products; specialty fats; oleochemicals; biodiesel; fertilizers; animal feeds; and food park operations. In recent developments, Wilmar International Limited has expanded through strategic acquisitions, including increasing its stake in Adani Wilmar Limited to up to 74.37% via purchases from Adani Commodities LLP finalized in early 2025 to bolster earnings and market position in India; acquiring PZ Cussons plc's 50% stake in their Nigerian joint venture PZ Wilmar for US$70 million in June 2025, assuming full ownership of the entity with flagship brands like Mamador and Devon King's that contributed positively to profitability; and pursuing partnerships such as regulatory approvals for a new milestone with Tereos in sugar operations.

Company News

APIChatGPT
  • Wilmar International (OTCMKTS:WLMIY) Shares Gap Down – Should You Sell?

  • High Dividend Packaged Foods: Relative Favorability

  • Wilmar International (OTCMKTS:WLMIY) Share Price Crosses Above 50 Day Moving Average – Should You Sell?

  • 5 Ideal "Safer" Dividend Buys From Bloomberg's July Watch List

  • Wilmar International: Undervalued With Catalysts (Rating Upgrade)