Warner Music Group Corp.

Warner Music Group Corp.

WMG
Warner Music Group Corp.US flagNASDAQ Global Select
29.42
USD
-1.38
- -
15.35BMarket Cap

Total Valuation

Warner Music Group Corp. carries a market capitalization of 15.44B, placing it among publicly traded companies globally. Its enterprise value stands at 17.81B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap15.44B
Enterprise Value17.81B

Share Statistics

Warner Music Group Corp. currently has 521.62M shares outstanding.

Shares Outstanding521.62M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Warner Music Group Corp. trades at a trailing price-to-earnings ratio of 29.60. The price-to-sales ratio is 1.88, and the price-to-book ratio stands at -11.43.

PE Ratio29.60
PS Ratio1.88
PB Ratio-11.43
P/TBV Ratio-3.09
P/FCF Ratio9.81
P/OCF Ratio15.87

Enterprise Valuation

On an enterprise value basis, Warner Music Group Corp. trades at an EV/EBITDA multiple of 11.84 and an EV/FCF ratio of 11.84. The EV/Sales ratio of 2.50 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 16.15 provides insight into valuation relative to core operating earnings.

EV / Sales2.50
EV / EBITDA11.84
EV / EBIT16.15
EV / FCF11.84

Financial Position

Warner Music Group Corp. maintains a current ratio of 0.73, meaning it holds 0.7x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 508.33, indicating elevated leverage, while an interest coverage ratio of 8.75 demonstrates adequate ability to service its debt obligations.

Current Ratio0.73
Quick Ratio0.51
Debt / Equity508.33
Debt / EBITDA3.28
Interest Coverage8.75

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)4.48
Return on Invested Capital (ROIC)14.85
Return on Capital Employed (ROCE)15.49
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover50.51

Taxes

Over the trailing twelve months, Warner Music Group Corp. has paid 146.00M in income taxes, reflecting an effective tax rate of 24.54.

Income Tax146.00M
Effective Tax Rate24.54

Stock Price Statistics

Warner Music Group Corp.'s stock has gained approximately 12.31967% over the past 52 weeks. The 50-day moving average sits at 29.63, while the 200-day moving average is 30.28.

Beta (5Y)N/A
52-Week Price Change12.31967%
50-Day Moving Average29.63
200-Day Moving Average30.28
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Warner Music Group Corp. generated 7.13B in revenue and converted that into 452.00M in net income, yielding earnings per share of 0.85. EBITDA reached 1.51B, while operating income came in at 1.10B.

Revenue7.13B
Gross Profit3.27B
Operating Income1.10B
Pretax Income595.00M
Net Income452.00M
EBITDA1.51B
EBIT1.10B
Earnings Per Share (EPS)0.85

Balance Sheet

Warner Music Group Corp. holds 741.00M in cash and equivalents against 4.94B in total debt, resulting in a net debt position of 3.98B. Total book value stands at -1.17B, with working capital of -1.20B providing operational flexibility.

Cash & Cash Equivalents741.00M
Total Debt4.94B
Net Debt3.98B
Equity (Book Value)-1.17B
Book Value Per Share-2.24
Working Capital-1.20B

Cash Flow

Warner Music Group Corp. produced 843.00M in operating cash flow over the past twelve months. After subtracting -532.00M in capital expenditures, free cash flow totaled 311.00M - equivalent to 0.59 per share.

Operating Cash Flow843.00M
Capital Expenditures-532.00M
Free Cash Flow311.00M
FCF Per Share0.59

Margins

Warner Music Group Corp. operates with a gross margin of 45.80, reflecting its pricing power and cost economics. The operating margin of 15.47 and net profit margin of 6.34 provide insight into operational efficiency.

Gross Margin45.80
Operating Margin15.47
Pretax Margin8.35
Profit Margin6.34
EBITDA Margin21.11

Dividends & Yields

The company's payout ratio of 88.34 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share0.75
Dividend YieldN/A
Payout Ratio88.34
Shareholder Yield0.60
FCF Yield10.20

Scores

Warner Music Group Corp. posts an Altman Z-Score of 2.28, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.28