1. Real Estate

  2. •

    Real Estate - Development
World Corp PCL

World Corp PCL

WORLD.BK
World Corp PCLTH flagStock Exchange of Thailand
0.02
THB
-0.01
- -
145.94MMarket Cap
World Corp PCL
WORLD.BK
(Stock Exchange of Thailand)

Recent

price

0.02

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2012
2013
2014
2015
2016
2017
2018
2019
2019
2020
2021
2022
2023
TTM
FRC
0.72
0.59
- -
0.49
- -
0.09
0.11
0.17
0.04
0.15
0.02
- -
0.03
0.17
0.02
0.04
0.06
Revenue per Share
0.36
0.06
- -
-0.08
- -
0.03
0.05
0.06
0.06
-0.04
0.01
- -
- -
0.01
- -
0.01
0.01
Basic EPS, GAAP
-0.01
0.04
- -
0.01
- -
0.03
0.04
-0.01
- -
0.03
-0.03
- -
-0.01
0.08
0.01
-0.05
-0.07
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.39
-0.33
- -
-0.41
- -
0.58
0.62
0.68
0.74
0.7
0.7
- -
0.51
0.53
0.54
0.55
0.55
Book Value per Share
-0.32
-0.27
- -
-0.3
- -
0.12
0.14
0.2
0.26
0.25
0.25
- -
0.25
0.29
0.3
0.28
0.28
Tangible Book Value per Share
825
825
- -
826
6,600
6,921
6,934
6,934
6,935
7,249
7,297
- -
7,297
7,297
7,297
7,297
7,297
Basic Weighted Avg Shares
597
488
- -
401
- -
598
739
1,172
245
1,094
147
- -
197
1,241
175
313
422
Sales/Revenue/Turnover
50.22
9.63
- -
-13.65
- -
34.77
46
36.1
11.39
-3.98
18.49
- -
21.08
11.65
18.44
19.18
20.01
Operating Margin (%)
14
14
- -
16
- -
68
55
53
62
15
1
- -
1
1
1
7
9
Depreciation Expense
296
50
- -
-63
- -
223
318
398
431
-262
45
- -
34
100
25
78
94
Net Income, GAAP
- -
- -
- -
- -
- -
1.77
- -
2.9
11.87
- -
- -
- -
24.51
49.08
24.91
26.25
26.64
Effective Tax Rate (%)
49.47
10.35
- -
-15.76
- -
37.25
43.09
33.91
175.99
-23.98
30.56
- -
17.14
8.05
14.3
24.83
22.34
Profit Margin (%)
-23
112
-79
50
- -
-16
15
342
-34
1,761
1,621
1,164
1,098
1,139
1,078
1,367
1,507
Working Capital
406
412
424
412
- -
367
603
612
336
- -
- -
- -
- -
- -
4
424
557
LT Debt
-245
-184
477
-247
- -
829
965
1,396
1,812
1,778
1,811
1,817
1,842
2,141
2,166
2,045
2,057
Total Equity
- -
18.38
- -
- -
- -
30.28
23.33
22.52
0.87
- -
- -
- -
1.39
3.32
1.11
1.9
2.55
Return on Invested Capital (%)
- -
37.25
- -
- -
- -
15.64
7.49
7.83
7.14
- -
- -
- -
0.78
2.48
0.61
1.88
2.27
Return on Capital (%)
- -
- -
- -
- -
- -
11.19
7.69
8.85
8.79
-5.14
0.88
- -
0.86
2.62
0.64
1.97
2.38
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
- -
100
207
LT Borrowings
421
432
553
LT Finance Leases
4
4
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7,297
7,297
7,297
Market Capitalization
- -
- -
309

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
1,788
2,211
2,436
Cash, Cash Equivalents & STI
25
21
13
Accounts Receivable, Net
31
65
105
Inventories
1,594
1,961
2,089
Total Current Liabilities
421
820
929
Payables & Accruals
109
304
266
ST Debt
- -
100
207
Deferred Revenue
224
296
346

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.43%
2.7%
-5.59%
Free Cash Flow
- -
- -
-530.42%
Net Income, GAAP
- -
- -
211.6%
Sales/Revenue/Turnover
- -
- -
79.45%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
50
46
49
59
175
2023
50
95
45
173
313
2024
72
132
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
0.01
- -
0.01
2024
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Similar Companies
Chen Xing Development Holdings Limited (2286.HK)
Radium Development Berhad (5313.KL)
Tirupati Sarjan Limited (TIRSARJ.BO)
Tai Cheung Holdings Limited (0088.HK)
Zhongtian Financial Group Company Limited (000540.SZ)
Agile Group Holdings Limited (3383.HK)
Business
World Corporation Public Company Limited invests in and develops real estate properties in Thailand, including industrial estates and residential condominiums; it operates in the real estate development sector with projects such as the World Industrial Estate in Lamphun and various condominium developments in prime commercial locations like Phuket to serve entrepreneurs, investors, and residential customers. The company, founded prior to 2015 and headquartered in Pathum Thani province, focuses on residential projects encompassing vacant land, houses, villas, condominiums, hotels for sale and rent, and related management services for juristic persons; it also develops industrial estates featuring vacant land, warehouses, factories, and office buildings. Recent activities include phased construction advancements on projects like Forest Patong in Phuket, with sales partnerships being finalized and Phase 1 ownership transfers targeted for 2024 amid land acquisition extensions to September 2024 due to market conditions.