W-SCOPE Corporation

W-SCOPE Corporation

WSPCF
W-SCOPE CorporationUS flagOther OTC
9.76
USD
- -
- -
588.77MMarket Cap
W-SCOPE Corporation
WSPCF
(Other OTC)

Recent

price

9.76

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2025
2026
TTM
FRC
34,816.91
132.78
82.04
95.88
159.56
262.63
303.65
305.77
279.27
405.6
494.91
576.9
821.98
565.26
- -
889.74
Revenue per Share
5,267.31
47.31
13
4.85
18.65
64.52
65.27
-3.82
-91.51
-108.34
-299.26
-56.66
80.43
-67.6
- -
27.64
Basic EPS, GAAP
-30,384.22
14.55
-53.71
-5.97
-17.92
-47.16
-157.16
-436.24
-341.16
-563.01
-280.01
-84.86
-393.71
-439.67
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
4.77
2.47
2.46
2.4
- -
- -
- -
- -
- -
- -
Dividend per Share
13,427.36
140.68
139.45
144.3
162.95
227.81
394.83
373.01
277.86
200.04
-44.16
-28.92
55.55
-6.06
- -
70.08
Book Value per Share
55,367.13
279.49
294.07
347.8
392.65
435.25
691.86
734.94
566.24
466.5
263.38
968.43
2,061.67
903.41
- -
2,259.63
Tangible Book Value per Share
- -
25
28
28
28
28
30
31
31
32
37
52
55
55
- -
55
Basic Weighted Avg Shares
1,686
3,383
2,325
2,717
4,522
7,448
9,048
9,517
8,731
13,167
18,479
29,966
45,100
31,047
3,630
48,921
Sales/Revenue/Turnover
12.4
38.7
16.89
-5.42
7.35
26.62
26.2
2.89
-38.33
-24.96
-15.35
6.33
17.36
-3.25
-135.51
12.73
Operating Margin (%)
219
351
396
599
728
921
1,134
1,719
2,751
3,953
5,542
5,655
7,094
5,118
1,533
- -
Depreciation Expense
255
1,205
368
137
529
1,830
1,945
-119
-2,861
-3,517
-11,174
-2,943
4,413
-3,713
-12,465
1,520
Net Income, GAAP
0.37
2.22
7.92
- -
- -
10.94
21.54
- -
- -
- -
- -
- -
8.87
- -
- -
6.72
Effective Tax Rate (%)
15.13
35.63
15.84
5.06
11.69
24.57
21.5
-1.25
-32.77
-26.71
-60.47
-9.82
9.78
-11.96
-343.39
3.11
Profit Margin (%)
1,212
5,045
3,740
3,641
3,506
5,132
11,081
5,891
-2,239
5,538
-6,643
9,607
40,001
-1,731
-4,703
17,931
Working Capital
921
570
216
- -
- -
3,112
6,628
14,060
16,779
35,822
28,667
11,637
7,856
807
1,182
10,116
LT Debt
2,690
7,139
8,355
9,879
11,145
12,405
20,668
22,947
17,842
15,244
9,935
50,431
113,263
49,673
40,934
124,370
Total Equity
- -
20.77
3.98
- -
- -
11.79
8.19
- -
- -
- -
- -
- -
6.99
- -
- -
4.13
Return on Invested Capital (%)
- -
37.77
7.83
- -
- -
21.49
13.28
- -
- -
- -
- -
- -
2.61
- -
- -
-2.23
Return on Capital (%)
- -
56.93
9.78
3.42
12.14
33.03
21.34
-1.02
-28.19
-46.33
- -
- -
- -
- -
- -
49.29
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
ST Debt
9,279
10,852
20,484
LT Borrowings
7,225
9,474
10,116
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
55
55
55
Market Capitalization
87,658
91,423
79,279

Working Capital

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
Total Current Assets
51,304
47,755
47,694
Cash, Cash Equivalents & STI
25,762
20,409
21,184
Accounts Receivable, Net
12,981
13,317
12,315
Inventories
10,444
11,171
11,245
Total Current Liabilities
18,032
23,499
29,763
Payables & Accruals
- -
- -
- -
ST Debt
9,279
10,852
20,484
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
47.58%
84.73%
-17.59%
Free Cash Flow
85.62%
40.56%
-98.39%
Net Income, GAAP
241.91%
-10.87%
235.71%
Sales/Revenue/Turnover
16.74%
6.71%
-88.31%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
14,591
11,996
12,745
14,471
31,047
2026
- -
- -
- -
- -
3,630
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
13.15
-67.6
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
W-SCOPE Corporation engages in the production and distribution of advanced film solutions in Japan. The company primarily develops and provides high-performance separators essential for lithium-ion secondary batteries, alongside specialized ion exchange membranes, leveraging its proprietary polymer film technology. These products, including bare film and ceramic-coated separators crafted with environmentally conscious water-based slurries, are distributed across a global client base, including South Korea, the United States, and Europe. Established in 2005, the firm is headquartered in Tokyo, Japan, and maintains a strategic focus on continuous innovation in green membrane technology, aspiring to lead the global separator market. In a recent strategic adjustment, the company transitioned its W-SCOPE CHUNGJU PLANT subsidiary to an equity-method affiliate in November 2024.