W-SCOPE Corporation

W-SCOPE Corporation

WSPCF
W-SCOPE CorporationUS flagOther OTC
9.76
USD
- -
- -
588.77MMarket Cap
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2025 Y
2026 Y
TTM
Revenue per Share
82.04
95.88
159.56
262.63
303.65
305.77
279.27
405.6
494.91
576.9
821.98
565.26
- -
889.74
Basic EPS, GAAP
13
4.85
18.65
64.52
65.27
-3.82
-91.51
-108.34
-299.26
-56.66
80.43
-67.6
- -
27.64
Free Cash Flow per Basic Share
-53.71
-5.97
-17.92
-47.16
-157.16
-436.24
-341.16
-563.01
-280.01
-84.86
-393.71
-439.67
- -
- -
Dividend per Share
- -
- -
- -
- -
4.77
2.47
2.46
2.4
- -
- -
- -
- -
- -
- -
Book Value per Share
139.45
144.3
162.95
227.81
394.83
373.01
277.86
200.04
-44.16
-28.92
55.55
-6.06
- -
70.08
Tangible Book Value per Share
294.07
347.8
392.65
435.25
691.86
734.94
566.24
466.5
263.38
968.43
2,061.67
903.41
- -
2,259.63
Basic Weighted Avg Shares
28
28
28
28
30
31
31
32
37
52
55
55
- -
55
Sales/Revenue/Turnover
2,325
2,717
4,522
7,448
9,048
9,517
8,731
13,167
18,479
29,966
45,100
31,047
3,630
48,921
Operating Margin (%)
16.89
-5.42
7.35
26.62
26.2
2.89
-38.33
-24.96
-15.35
6.33
17.36
-3.25
-135.51
12.73
Depreciation Expense
396
599
728
921
1,134
1,719
2,751
3,953
5,542
5,655
7,094
5,118
1,533
- -
Net Income, GAAP
368
137
529
1,830
1,945
-119
-2,861
-3,517
-11,174
-2,943
4,413
-3,713
-12,465
1,520
Effective Tax Rate (%)
7.92
- -
- -
10.94
21.54
- -
- -
- -
- -
- -
8.87
- -
- -
6.72
Profit Margin (%)
15.84
5.06
11.69
24.57
21.5
-1.25
-32.77
-26.71
-60.47
-9.82
9.78
-11.96
-343.39
3.11
Working Capital
3,740
3,641
3,506
5,132
11,081
5,891
-2,239
5,538
-6,643
9,607
40,001
-1,731
-4,703
17,931
LT Debt
216
- -
- -
3,112
6,628
14,060
16,779
35,822
28,667
11,637
7,856
807
1,182
10,116
Total Equity
8,355
9,879
11,145
12,405
20,668
22,947
17,842
15,244
9,935
50,431
113,263
49,673
40,934
124,370
Return on Invested Capital (%)
3.98
- -
- -
11.79
8.19
- -
- -
- -
- -
- -
6.99
- -
- -
4.13
Return on Capital (%)
7.83
- -
- -
21.49
13.28
- -
- -
- -
- -
- -
2.61
- -
- -
-2.23
Return on Common Equity (%)
9.78
3.42
12.14
33.03
21.34
-1.02
-28.19
-46.33
- -
- -
- -
- -
- -
49.29

Capital Structure

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
ST Debt
9,279
10,852
20,484
LT Borrowings
7,225
9,474
10,116
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
55
55
55
Market Capitalization
87,658
91,423
79,279

Working Capital

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
Total Current Assets
51,304
47,755
47,694
Cash, Cash Equivalents & STI
25,762
20,409
21,184
Accounts Receivable, Net
12,981
13,317
12,315
Inventories
10,444
11,171
11,245
Total Current Liabilities
18,032
23,499
29,763
Payables & Accruals
- -
- -
- -
ST Debt
9,279
10,852
20,484
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
47.58%
84.73%
-17.59%
Free Cash Flow
85.62%
40.56%
-98.39%
Net Income, GAAP
241.91%
-10.87%
235.71%
Sales/Revenue/Turnover
16.74%
6.71%
-88.31%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
14,591
11,996
12,745
14,471
31,047
2026
- -
- -
- -
- -
3,630
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
13.15
-67.6
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Won-Kun Choi
Full Time Employees
314
Sector
Industrials
Industry
Electrical Equipment & Parts
Address
SUMITOMO-SEIMEI Gotanda Building Tokyo Japan 141-0032
IPO Date
Mar 6, 2020
Business
W-SCOPE Corporation engages in the production and distribution of advanced film solutions in Japan. The company primarily develops and provides high-performance separators essential for lithium-ion secondary batteries, alongside specialized ion exchange membranes, leveraging its proprietary polymer film technology. These products, including bare film and ceramic-coated separators crafted with environmentally conscious water-based slurries, are distributed across a global client base, including South Korea, the United States, and Europe. Established in 2005, the firm is headquartered in Tokyo, Japan, and maintains a strategic focus on continuous innovation in green membrane technology, aspiring to lead the global separator market. In a recent strategic adjustment, the company transitioned its W-SCOPE CHUNGJU PLANT subsidiary to an equity-method affiliate in November 2024.