Western Metals Corporation

    Western Metals Corporation

    OOTC:WTLC
    - -
    USD
    - -
    - -
    Western Metals Corporation
    OTC:WTLC
    (OTC Markets)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    1996
    1997
    1998
    1999
    2000
    2001
    2002
    TTM
    USD
    16.4
    16.99
    16.74
    15.25
    18.57
    15.07
    8.18
    5.82
    Revenue per Share
    1.67
    1.24
    0.89
    1.21
    1.15
    -0.3
    -1.38
    -1.91
    Basic EPS, GAAP
    -1.05
    1.76
    1.2
    1.69
    1.39
    0.03
    0.28
    -0.67
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    5.27
    - -
    - -
    Dividend per Share
    7.36
    8.91
    8.93
    10.56
    6.93
    6.33
    4.97
    3.99
    Book Value per Share
    7.36
    8.91
    8.93
    10.55
    6.93
    6.3
    4.89
    3.93
    Tangible Book Value per Share
    9
    9
    9
    8
    8
    8
    8
    8
    Basic Weighted Avg Shares
    148
    150
    145
    120
    141
    115
    62
    44
    Sales/Revenue/Turnover
    16.49
    11.89
    8.28
    11.92
    8.47
    -3.11
    -11.29
    -31.81
    Operating Margin (%)
    2
    3
    3
    4
    4
    5
    4
    3
    Depreciation Expense
    15
    11
    8
    10
    9
    -2
    -11
    -15
    Net Income, GAAP
    40.91
    42
    42
    40.88
    40.29
    - -
    - -
    - -
    Effective Tax Rate (%)
    10.16
    7.27
    5.31
    7.91
    6.19
    -1.98
    -16.91
    -32.87
    Profit Margin (%)
    45
    57
    47
    58
    28
    32
    29
    24
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    LT Debt
    66
    78
    77
    83
    53
    48
    37
    30
    Total Equity
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    15.01
    9.87
    11.86
    12.86
    -4.52
    -24.43
    -38.64
    Return on Common Equity (%)

    Capital Structure

    USD

    •

    in mil. unless spec.
    Dec'02
    Mar'03
    Jun'03
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    8
    8
    8
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    USD

    •

    in mil. unless spec.
    Dec'02
    Mar'03
    Jun'03
    Total Current Assets
    34
    33
    30
    Cash, Cash Equivalents & STI
    16
    12
    10
    Accounts Receivable, Net
    4
    5
    7
    Inventories
    5
    6
    5
    Total Current Liabilities
    5
    6
    6
    Payables & Accruals
    5
    6
    6
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    USD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    -12.3%
    -22.68%
    Free Cash Flow
    - -
    152.24%
    883.72%
    Net Income, GAAP
    - -
    44.3%
    361.14%
    Sales/Revenue/Turnover
    - -
    -13.37%
    -45.92%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2001
    27
    32
    31
    25
    115
    2002
    22
    20
    12
    8
    62
    2003
    11
    13
    - -
    - -
    - -

    Quarterly Earnings Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2001
    -0.09
    -0.04
    0.16
    - -
    -0.3
    2002
    0.09
    -0.54
    -0.6
    - -
    -1.38
    2003
    -0.36
    -0.62
    - -
    - -
    - -

    Quarterly Dividends Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2001
    5
    0.26
    - -
    - -
    5.27
    2002
    - -
    - -
    - -
    - -
    - -
    2003
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business