1. Luxembourg Stocks

  2. •

    Finance

  3. •

    Real estate development
ADLER Group SA

ADLER Group SA

0.09
EUR
-0.01
(-9.09%)
-2.01EPS
22.67MMarket Cap
Nov 26Next Earn
ADLER Group SA
XETR:ADJ
(Deutsche Borse Xetra)

Recent

price

0.09

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
0.39
0.79
1.2
2.25
2.46
2.55
3.07
3.1
6.77
9.73
6.25
3.16
2.59
1.99
3.16
Revenue per Share
0.37
0.8
2.4
4.4
8.84
7.06
7.67
11.92
2.39
-10.02
-13.25
-11.75
5.76
-3.21
-1.54
Basic EPS, GAAP
0.3
0.53
-0.68
1.61
1.69
1.7
2.04
1.7
1.47
-2.38
-1.19
-0.91
-1.12
-0.46
-0.24
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.3
0.39
0.52
0.66
- -
0.46
- -
- -
- -
- -
- -
Dividend per Share
0.48
1.38
3.25
19.57
28.99
35.6
42.61
52.37
35.11
25.45
12.06
-1.51
8.75
5.55
4.91
Book Value per Share
0.48
1.38
3.25
19.57
28.99
35.6
42.61
52.37
24.82
24.64
12.05
-1.51
8.75
5.55
4.91
Tangible Book Value per Share
40
29
29
34
45
50
50
51
80
118
118
141
152
152
152
Basic Weighted Avg Shares
16
23
34
76
110
129
155
157
540
1,144
734
445
392
302
480
Sales/Revenue/Turnover
73.4
72.38
72.04
66.03
59.88
63.5
62.03
56.54
26.77
-5.98
-51.6
-25.66
-12.32
-40.79
0.89
Operating Margin (%)
- -
- -
- -
- -
- -
- -
1
1
11
20
20
10
9
9
10
Depreciation Expense
15
23
68
148
395
356
387
602
191
-1,177
-1,557
-1,656
874
-487
-233
Net Income, GAAP
13.03
13.78
13.05
14.93
14.51
15.62
15.04
11.27
31.57
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
93.66
100.8
199.52
195.63
359.96
276.26
249.89
384.53
35.33
-102.93
-211.97
-372.18
222.75
-161.02
-48.55
Profit Margin (%)
-15
-9
10
141
204
81
29
353
-31
1,247
-102
345
-60
340
186
Working Capital
164
267
387
747
877
1,350
1,592
1,294
6,113
6,377
5,084
5,788
3,196
3,389
3,257
LT Debt
19
56
131
794
1,487
1,831
2,197
2,698
4,900
3,693
1,913
42
1,565
860
699
Total Equity
- -
12.54
17.99
16.5
21.91
13.87
12.03
13.91
4.65
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
12.29
18.32
14.99
19.91
12.83
11.29
15.9
2.81
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
61.19
73.88
32.37
35.16
21.86
19.61
25.09
5.63
-33.09
-70.65
- -
- -
-44.89
-27.1
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
59
35
122
LT Borrowings
3,386
3,406
3,254
LT Finance Leases
3
3
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
152
152
152
Market Capitalization
30
25
23

Working Capital

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
618
672
505
Cash, Cash Equivalents & STI
214
301
155
Accounts Receivable, Net
50
61
60
Inventories
217
170
173
Total Current Liabilities
278
260
319
Payables & Accruals
- -
- -
- -
ST Debt
59
35
122
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
361.01%
675.08%
-45.09%
Free Cash Flow
-33.18%
-84.91%
-59.29%
Net Income, GAAP
-83.41%
-197.36%
-155.7%
Sales/Revenue/Turnover
33.04%
0.35%
-22.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
89
78
82
143
392
2025
57
49
103
93
302
2026
237
48
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.52
-2.73
12.99
-3.98
5.76
2025
-1.06
-1.25
-0.77
-0.13
-3.21
2026
-0.07
-0.57
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Adler Group S.A. (ADJ.DE) is a Luxembourg-based real estate holding company that, through its subsidiaries, specializes in the purchase, management, development, and privatization of income-producing multi-family residential real estate properties, primarily in Germany. The company offers residential property management services, including modernization, maintenance, tenancy agreement management, and marketing of units to optimize rental income; privatization activities encompassing the preparation and execution of residential unit sales; and development operations divided into build-to-sell and build-to-hold projects across major German cities such as Berlin, Hamburg, Cologne, Düsseldorf, and Offenbach. Adler Group owns and manages approximately 17,695 residential rental units, with around 99% concentrated in Berlin and focused on the affordable housing segment, alongside a portfolio of development projects intended for forward or upfront sales to generate cash flow. Founded in 2006 and headquartered at 55 Allée Scheffer, L-2520 Luxembourg, the company operates predominantly in Germany with 347 employees as of September 30, 2025. Formerly known as ADO Properties S.A., it rebranded to Adler Group S.A. in September 2020. In recent developments, Adler Group has advanced its disposal strategy, completing sales of projects including Colonial 3, Wilhelm in Berlin, Holsten Quartier to a Quantum and Hanse Merkur Grundvermögen consortium with Saga, Kaiserlei in Offenbach to ABG, and Benrather Gärten to Instone Real Estate in 2025; fully divesting its North Rhine-Westphalia portfolio to Orange Capital Partners and One Investment Management via a share deal closing in early 2025; and selling Consus-owned Cologneo III in August 2025, with proceeds directed toward refinancing facilities and creditor repayments. The company also secured refinancing commitments of approximately EUR 0.7 billion for its 1.5L Notes in January 2025, extended a EUR 345 million secured loan to October 2028 and other facilities totaling EUR 54 million to December 2028, and prolonged a EUR 9 million bank loan to Q4 2028, while confirming its 2025 net rental income guidance of EUR 127-135 million amid stable Q3 2025 performance.