Activision Blizzard Inc

    Activision Blizzard Inc

    XXETR:AIY
    89.50
    EUR
    0.00
    (0.00%)
    29.91P/E
    Activision Blizzard Inc
    XETR:AIY
    (Deutsche Borse Xetra)

    Recent

    price

    89.50

    P/E

    ratio

    29.91

    div

    yld

    - -

    ROIC.AI

    2008
    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    TTM
    EUR
    5.01
    3.2
    3.34
    3.64
    4.14
    4.37
    4.48
    6.16
    6.41
    8.93
    9.31
    9.84
    8.46
    10.49
    11.33
    9.63
    11.1
    Revenue per Share
    0.6
    -0.11
    0.09
    0.34
    0.95
    1.03
    0.99
    1.17
    1.23
    1.31
    0.36
    2.43
    1.96
    2.85
    3.47
    1.93
    2.76
    Basic EPS, GAAP
    0.94
    0.35
    0.92
    1.13
    0.83
    1.21
    1.23
    1.86
    1.73
    2.91
    2.94
    2.35
    2.39
    2.92
    3.11
    2.84
    3.25
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    0.15
    0.17
    0.18
    0.21
    0.21
    0.23
    0.26
    0.3
    0.34
    0.37
    0.41
    0.47
    0.47
    - -
    Dividend per Share
    1.34
    -0.5
    -0.28
    0.05
    0.83
    1.7
    2.62
    4.71
    5.63
    6.58
    6.52
    8.65
    10.19
    12.57
    15.48
    16.84
    18.49
    Book Value per Share
    2.75
    2.73
    1.96
    1.98
    2.43
    3.19
    -0.94
    -0.49
    0.56
    -3.46
    -1.98
    1.09
    3.2
    6.05
    9.19
    10.53
    12.43
    Tangible Book Value per Share
    578
    946
    1,283
    1,222
    1,148
    1,112
    1,024
    716
    728
    740
    754
    762
    767
    771
    777
    782
    784
    Basic Weighted Avg Shares
    2,898
    3,026
    4,279
    4,447
    4,755
    4,856
    4,583
    4,408
    4,664
    6,608
    7,017
    7,500
    6,489
    8,086
    8,803
    7,528
    8,706
    Sales/Revenue/Turnover
    16.55
    -4.63
    9.49
    17.88
    28.45
    29.88
    29.94
    26.84
    28.28
    21.37
    18.87
    26.64
    26.8
    34.97
    37.9
    22.14
    25.71
    Operating Margin (%)
    244
    561
    628
    517
    435
    328
    315
    346
    494
    1,150
    1,199
    998
    553
    446
    440
    319
    387
    Depreciation Expense
    345
    -107
    113
    418
    1,085
    1,149
    1,010
    835
    892
    966
    273
    1,848
    1,503
    2,197
    2,699
    1,513
    2,165
    Net Income, GAAP
    35.03
    - -
    - -
    15.04
    18.48
    21.19
    23.43
    14.88
    20.43
    12.66
    76.28
    1.55
    7.96
    16.02
    14.7
    13.25
    15.99
    Effective Tax Rate (%)
    11.9
    -3.54
    2.64
    9.4
    22.82
    23.66
    22.04
    18.94
    19.13
    14.62
    3.89
    24.64
    23.16
    27.17
    30.66
    20.1
    24.87
    Profit Margin (%)
    1,423
    3,175
    2,822
    2,478
    2,824
    3,622
    3,836
    3,827
    776
    2,174
    2,857
    3,464
    4,377
    7,465
    10,145
    10,914
    12,174
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    4,668
    4,324
    4,074
    4,887
    4,390
    2,671
    2,675
    3,605
    3,608
    3,611
    3,612
    LT Debt
    1,948
    11,527
    10,756
    10,203
    10,492
    11,317
    6,622
    7,233
    8,068
    9,119
    9,462
    11,392
    12,805
    15,037
    17,599
    19,243
    20,793
    Total Equity
    18.55
    - -
    - -
    6.53
    10.97
    10.8
    9.59
    9.11
    9.14
    9.66
    2.3
    14.33
    10.95
    14.01
    14.33
    6.57
    8.13
    Return on Invested Capital (%)
    57.46
    - -
    - -
    -277.79
    216.57
    80.94
    22.74
    13.43
    11.24
    10.78
    3.27
    21.39
    16.06
    19.17
    19.3
    9.91
    13.25
    Return on Capital (%)
    57.46
    - -
    - -
    - -
    215.92
    80.89
    44.11
    27.56
    23.88
    21.55
    5.58
    32.11
    20.87
    25.1
    24.86
    12.01
    16.14
    Return on Common Equity (%)

    Capital Structure

    EUR

    •

    in mil. unless spec.
    Dec'22
    Mar'23
    Jun'23
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    3,611
    3,611
    3,612
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    784
    786
    787
    Market Capitalization
    59,336
    65,667
    64,748

    Working Capital

    EUR

    •

    in mil. unless spec.
    Dec'22
    Mar'23
    Jun'23
    Total Current Assets
    14,469
    14,519
    15,496
    Cash, Cash Equivalents & STI
    11,992
    12,516
    13,084
    Accounts Receivable, Net
    1,204
    764
    1,035
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    3,555
    2,817
    3,322
    Payables & Accruals
    1,467
    1,164
    1,445
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    2,088
    1,653
    1,877

    Growth Rates

    EUR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    7.27%
    15.32%
    9.34%
    Free Cash Flow
    7.31%
    1.06%
    -8.04%
    Net Income, GAAP
    49.73%
    116.67%
    -43.94%
    Sales/Revenue/Turnover
    5.66%
    2.48%
    -14.48%
    Total Cash Common Dividend
    7.18%
    10.32%
    0.55%

    Quarterly Revenue

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    2,275
    2,296
    2,070
    2,163
    8,803
    2022
    1,768
    1,644
    1,782
    2,334
    7,528
    2023
    2,383
    2,207
    - -
    - -
    - -

    Quarterly Earnings Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    0.8
    1.13
    0.82
    0.72
    3.47
    2022
    0.51
    0.36
    0.56
    0.51
    1.93
    2023
    0.94
    0.75
    - -
    - -
    - -

    Quarterly Dividends Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    0.47
    2022
    - -
    - -
    - -
    - -
    0.47
    2023
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business