Expeditors International of Washington, Inc.

    Expeditors International of Washington, Inc.

    XXETR:EW1
    - -
    EUR
    - -
    - -
    Expeditors International of Washington, Inc.
    XETR:EW1
    (Deutsche Borse Xetra)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    USD
    26.48
    19.29
    28.11
    29.05
    28.48
    29.52
    33.47
    35.02
    33.64
    38.61
    46.74
    46.47
    56.94
    97.69
    - -
    - -
    - -
    Revenue per Share
    1.41
    1.13
    1.62
    1.82
    1.58
    1.69
    1.92
    2.42
    2.38
    2.73
    3.55
    3.45
    4.14
    8.37
    - -
    - -
    - -
    Basic EPS, GAAP
    1.64
    1.4
    1.66
    1.79
    1.53
    1.72
    1.68
    2.76
    2.59
    2.2
    3.02
    4.24
    3.61
    4.92
    - -
    - -
    - -
    Free Cash Flow per Basic Share
    0.32
    0.38
    0.4
    0.5
    0.56
    0.6
    0.64
    0.72
    0.8
    0.84
    0.9
    1
    1.04
    1.16
    - -
    - -
    - -
    Dividend per Share
    6.46
    7.23
    8.1
    9.4
    9.6
    10.14
    9.71
    9.38
    10.74
    11.52
    12
    13.59
    15.46
    21.41
    - -
    - -
    - -
    Book Value per Share
    6.44
    7.3
    8.18
    9.44
    9.62
    10.09
    9.5
    8.93
    10.15
    11.08
    11.37
    12.81
    15.77
    20.63
    - -
    - -
    - -
    Tangible Book Value per Share
    213
    212
    212
    212
    210
    206
    196
    189
    181
    179
    174
    171
    168
    169
    - -
    - -
    - -
    Basic Weighted Avg Shares
    5,634
    4,092
    5,968
    6,162
    5,992
    6,080
    6,565
    6,617
    6,098
    6,921
    8,138
    7,942
    9,584
    16,524
    17,071
    9,300
    9,113
    Sales/Revenue/Turnover
    10.38
    11.43
    9.17
    10.04
    8.86
    9.08
    9.06
    10.9
    10.99
    10.12
    9.79
    9.65
    9.81
    11.56
    10.69
    10.11
    9.37
    Operating Margin (%)
    42
    42
    37
    37
    40
    48
    49
    46
    47
    49
    54
    51
    57
    51
    57
    68
    67
    Depreciation Expense
    301
    240
    344
    386
    333
    349
    377
    457
    431
    489
    618
    590
    696
    1,415
    1,357
    753
    675
    Net Income, GAAP
    39.35
    40.33
    38.98
    39.46
    39.5
    38.87
    37.88
    37.63
    37.03
    31.76
    24.26
    25.61
    27.01
    26.28
    25.89
    25.94
    26.36
    Effective Tax Rate (%)
    5.34
    5.87
    5.77
    6.26
    5.56
    5.73
    5.74
    6.91
    7.06
    7.07
    7.6
    7.43
    7.26
    8.57
    7.95
    8.1
    7.4
    Profit Margin (%)
    903
    1,079
    1,278
    1,491
    1,515
    1,545
    1,305
    1,115
    1,289
    1,448
    1,408
    1,602
    2,071
    2,909
    2,464
    1,731
    1,536
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    326
    364
    386
    423
    428
    449
    LT Debt
    1,384
    1,561
    1,748
    2,010
    2,033
    2,086
    1,872
    1,695
    1,847
    1,994
    1,988
    2,197
    2,663
    3,498
    3,114
    2,391
    2,178
    Total Equity
    26.43
    18.77
    20.06
    19.78
    15.8
    16.28
    18.54
    24.99
    23.63
    24.77
    30.22
    24.84
    23.91
    39.17
    35.05
    21.1
    21.51
    Return on Invested Capital (%)
    23.42
    16.38
    21.08
    20.7
    16.62
    16.86
    18.72
    24.7
    23.04
    24.31
    29.65
    24.49
    24.1
    39.58
    34.6
    21.81
    21.69
    Return on Capital (%)
    23.89
    16.52
    21.16
    20.78
    16.61
    16.96
    18.87
    24.86
    23.16
    24.39
    29.75
    26.75
    28.27
    45.49
    39.15
    25.54
    26.25
    Return on Common Equity (%)

    Capital Structure

    USD

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    ST Debt
    100
    101
    104
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    428
    464
    449
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    144
    141
    141
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    USD

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    Total Current Assets
    3,435
    3,374
    3,697
    Cash, Cash Equivalents & STI
    1,513
    1,370
    1,272
    Accounts Receivable, Net
    1,533
    1,572
    1,844
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    1,704
    1,826
    2,161
    Payables & Accruals
    1,324
    1,381
    1,582
    ST Debt
    100
    101
    104
    Deferred Revenue
    281
    345
    475

    Growth Rates

    USD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    2.58%
    5.78%
    -23.19%
    Free Cash Flow
    21.24%
    30.77%
    -50.37%
    Net Income, GAAP
    13.17%
    13.62%
    -44.53%
    Sales/Revenue/Turnover
    8.05%
    9.69%
    -45.52%
    Total Cash Common Dividend
    5.18%
    5.38%
    -5.51%

    Quarterly Revenue

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    4,664
    4,603
    4,362
    3,442
    17,071
    2023
    2,593
    2,240
    2,190
    2,278
    9,300
    2024
    2,207
    2,439
    - -
    - -
    - -

    Quarterly Earnings Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    2.07
    2.29
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    0.67
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business