LEG Immobilien SE

LEG Immobilien SE

48.54
EUR
+0.18
(+0.37%)
15.99EPS
3.24P/E
4.21BMarket Cap
Nov 12Next Earn

Q2 FY2026 · Earnings Call TranscriptAugust 4, 2026

Operator

Ladies and gentlemen, welcome to the LEG Immobilien Q2 2026 conference call and live webcast. I am Moira, the Chorus Call operator.

I would like to remind you that all participants will be in listen-only mode and the conference has been recorded. The presentation will be followed by a Q&A session.

You can register for questions at any time by pressing star and 1 on your telephone. For operator assistance, please press star and 0.

The conference must not be recorded for publication or broadcast. At this time, it's my pleasure to hand over to Ms.

Karin Widenmann from LEG Investor Relations. Please go ahead.

Karin Widenmann

Thank you, Moira. Good morning, everyone, and welcome to our earnings call.

As always, we have LEG's entire management team on the call: our CEO, Lars von Lackum; our CFO, Kathrin Köhling; and our COO, Volker Wiegel. You will find the quarterly report as well as the presentation in the Investor Relations section of our website.

Please note there is a legal disclaimer on page 2 of the presentation. With that, I would like to hand it over to you, Lars.

Lars von Lackum

Thank you, Karin. Good morning, everyone, and thank you for joining our H1 analyst and investor call today.

Let me walk you through the six highlights on this slide. LEG is delivering on every dimension which we set out at the beginning of this year.

First, rent. Like-for-like rent growth came in at 3.7% for H1, squarely within our full-year guidance corridor.

I want to highlight one quality element here specifically. 50 basis points of that growth came from cost-rent adjustments.

Further rent increases in the second half will push this number into our target range of 3.8% to 4%. Second, EPRA vacancy.

At 2.3% on a like-for-like basis, vacancy declined by a further 20 basis points. This is a clear signal of underlying demand strength across our portfolio.

It also tells you that supply remains the key issue in the market while meaningful new supply remains absent from the market. Third, adjusted EBITDA.

Adjusted EBITDA grew by 2.3%, rising to €368.1 million. This reflects the continued operational leverage of our platform: more revenue flowing through to earnings, with cost discipline holding firm.

With this, we are on track with our target of an EBITDA margin of around 78%. Fourth, AFFO.

AFFO of €110.5 million for H1 puts us fully on track for our full-year guidance range of €220 million to €240 million. Guidance is confirmed across all line items.

Fifth, valuation. Portfolio valuation came in at +0.7%, a result in line with our expectation of up to 1%.

The market is moving, carefully and constructively, in the right direction. Sixth, LTV.

LTV stands at 45.5%, effectively at our target level of approximately 45%. Let me flag one item for transparency: we expect a temporary, technical uptick in Q3 driven solely by the timing of our dividend payout.

This is a known and mechanical effect, not a shift in trajectory. The underlying direction of travel on leverage remains unchanged: downward, disciplined, and cash-flow-driven.

This discipline is paying off, particularly in the current environment. Portfolio transactions in our current market are still at very low levels.

Inflation concerns and rising interest rates, amplified by geopolitical tensions, have weighed heavily on investor sentiment. Overall, times are challenging.

Against this background, we are in a comfortable leverage position. Therefore, we remain fully committed to our disciplined disposal strategy, selling only when pricing adequately reflects the intrinsic value of our assets.

Let me now turn to slide 6 and our capital allocation logic. The principle is simple: every euro goes where it earns the most for shareholders.

Today, that principle plays out in two phases. First, where we stand in H1 2026.

Our LTV came down to 45.5% from 47.6% a year earlier. That is effectively at our target level of around 45%.

Three levers got us there. Firstly, disposals of €42 million, all at or above book value.

Secondly, a valuation result of +0.7%, in line with our expectation of up to +1% for the half-year. Thirdly, the take-up of the scrip dividend, which retained €63 million of liquidity in the company.

Our ongoing AFFO-driven steering avoids any overspending and with that any need to take on additional debt. The deleveraging path is on track despite the market volatility we have all had to navigate this year.

As soon as we have reached our LTV target, we see four potential options for capital allocation. You find these options on the right-hand side of the slide, and we will reassess capital allocation priorities on a regular basis against market conditions.

The first is organic growth, driven by modernization and by our green ventures. That is the lever closest to our core operating business.

Next to that, we would look at acquisitions or inorganic add-ons: selective, opportunistic entry points where the numbers work, and that only once our balance sheet has the headroom for it. Then, there is distribution to shareholders in addition to our existing dividend policy.

Within this lever, our sustainable dividend policy carries priority. Share buybacks remain one additional option we keep available.

With a substantial discount of the share price versus the NTA, this option forms a natural hurdle rate for alternative uses of capital within the first. Finally, further deleveraging beyond the circa 45% range, a target.

Rating headroom and refinancing flexibility have value in their own right, especially in a market that remains volatile. This option stays on the list for resilience and balance sheet flexibility, and that is exactly the discipline that got us there.

The point I want you to take away is this: capital gets deployed where it earns the most, and that assessment stays dynamic rather than fixed. The discipline behind it is constant.

The same FFO-based steering that got our LTV down to 45% will govern how we use the next euro from here. That discipline is also exactly what carries into the overview of our H1 numbers on the next slide.

Let me now turn to the financial overview. The numbers on this slide confirm that we are fully on track for our 2026 guidance across every metric that matters.

Starting with rent: net cold rent stands at €473.4 million, reflecting like-for-like growth of 3.7% in H1 and 3.4% on a reported basis due to effects from disposals. I will not repeat the details from the previous slide, but the key message is this: the rent trajectory is intact, predictable, and structurally supported.

On the EBITDA margin, we came in at 77.8%, which is fully in line with our full-year guidance. AFFO of €110.5 million reflects a decline of 12.7% year on year for H1.

I covered the bridge in Q1: CapEx phasing and cash interest step-up, and H1 confirms that read. What matters now is the forward picture.

With H2 expected to be meaningfully stronger, we are fully comfortable reiterating our full-year AFFO guidance of €220 million to €240 million. The split between H1 and H2 is intentional and anticipated.

The key levers will be slightly lower investments as well as subsidies, which we expect to materialize in H2. FFO 1 came in at €230.5 million, down 4.4%.

The same phasing logic applies. Our full-year FFO 1 guidance of €475 million to €495 million remains intact, and the H2 run rate implied by that range is clearly stronger than H1, which is exactly what we expect.

On the key drivers: rent growth at 3.7% like for like and vacancy at 2.3% is the primary driver. The margin headwind from lower subsidies and higher investments is a pure phasing issue.

The key takeaway from this slide is straightforward: H1 was solid, guidance is confirmed, and H2 will be stronger. Cash flow trajectory, margin recovery, and rent growth all point in the same direction.

We enter the second half with full confidence in the full-year numbers. With this, I hand it over to Volker for the operational highlights.

Volker Wiegel

Thank you, Lars, and good morning, everyone. I will start with the rent development on slide 8.

On a like-for-like basis, the average rent per square meter in LEG's portfolio rose by 3.7% year on year to €7.21. This means we are comfortably on track to deliver on our rental guidance for full year 2026.

Looking at the free-financed segment of our portfolio, we see a particularly good performance in the stable and high-growth markets with rent growth of 3.8% and 3.9%, respectively. This clearly underlines the operating strength and resilience of our portfolio.

2026 is a cost-rent adjustment year where we can also increase rents of our subsidized units based on the CPI development. As a result, the rents in our subsidized portfolios were up 3.2% compared to the previous year.

Regarding the breakdown of drivers: rent tables and modernization re-letting each contributed 1.6 percentage points, while cost-rent adjustments added further 0.5 percentage points. As always, you can find an overview in the appendix—it is on slide 26—of upcoming rent tables for top locations in our portfolio.

To give some color on most recent rent tables: the new table for Bielefeld in Westphalia implies an uplift of around 8% for a typical LEG apartment, and the table for Gütersloh, also in Westphalia, of more than 7%. Finally, on vacancies: EPRA vacancy rate came further down by another 20 basis points to a low level of 2.3%, reflecting strong demand for our assets and our ability to quickly refurbish and re-let vacant apartments.

Moving to investments on slide 9: in the first half, adjusted investments amounted to €202 million or €18.19 per square meter. This is well in line with our full-year target of more than €35 per square meter.

It is also more even distribution than last year, which was characterized by the gradual integration of BCP. Hence, the 10% increase in investments in H1 2026 compared to the previous year.

In the first six months, CapEx accounted for €112.3 million or €10.11 per square meter, while we had maintenance expenses of €89.7 million or €8.08 per square meter. The CapEx ratio of 56% was unchanged compared to the previous year.

Coming to slide 10 and our value-add services: for LEG, these operations are both a strategic pillar and a growth driver. In the first half of 2026, the contribution to FFO 1 before consolidation was €28 million.

Please note that this number only relates to the services shown on the left-hand side of the slide, which include, amongst others, the management and steering of refurbishment projects, our technician and craftsmen services, and our energy and heating business. Our green ventures, shown in the middle of the slide, are not yet included in the FFO 1 number shown here, but they will become a meaningful growth contributor over the next few years.

With these ventures, we also contribute to decarbonization, one of the main and most urgent tasks in our sector. One of these ventures is Termius, and I'm pleased to say that the Fraunhofer Institute scientifically confirmed the effectiveness of Termius Pro, the AI-supported thermostats.

Far, only the basic functions of Termius Pro have been examined: these are precise temperature control and adaptive digital hydraulic balancing. The study confirms an average saving in energy consumption of 14%.

This corresponds to an average annual savings of about €170 for the tenant. This only applies to the basic version of the thermostat; with the rollout of additional functions, further savings can be expected.

Let's now turn to disposals on slide 11. Year to date, we have completed or signed sales for more than 1,000 units with total proceeds of €78 million.

Of these, 237 units were transferred in Q2 for around €24 million. The remaining 552 units with gross proceeds worth around €36 million are due for closing in the second half of this year.

On slide 35, we have gathered external research figures on the German transaction markets in the first half of 2026. The market is still characterized by a comparatively low number of large-volume deals and scarcity of international capital.

Against this background, our ability to offer smaller portfolios or even individual multi-family houses sized to match buyer appetite is a genuine structural advantage. We also stick to our disciplined approach: we sell only non-core assets and only at or above book value.

Our total program still comprises up to 5,000 units. With this, I hand over to Kathrin.

Kathrin Köhling

Thank you, Volker, and good morning to everyone also from my side. Let us now look at slide 12 and the outcome of our most recent portfolio revaluation.

The starting point is the market itself. The fundamentals of the German residential sector remain healthy, and our own portfolio evidences that, with a vacancy rate of 2.3% and like-for-like rent growth of 3.7%.

The valuation result of +0.7% or €135 million is the fourth consecutive positive revaluation and confirms that the recovery in German residential values remains intact. The pace is more moderate than in 2025, and that is what we told you to expect.

At the Q1 call, we guided to a flat to slightly positive result of up to +1% for H1. The outcome has come in within that range.

The step-down versus the +1.8% in H2 2025 is macro-driven, not portfolio-driven: geopolitical tensions, higher inflation expectations, and as a consequence, a higher interest rate environment. The operating parameters of the portfolio, such as rents and vacancy, all moved in our favor over the period.

Our average gross asset value per square meter now stands at €1,735, up from €1,710 at year-end 2025. The average gross yield amounts to 4.9%, ranging from 4.1% in our high-growth markets to 6.3% in our higher-yielding markets.

Further details about the valuation results and our portfolio values can be found in the appendix on slides 23 and 24. On H2, we are confident in the resilience of our portfolio and in the structural strength of the German residential sector.

What we will not do is anchor you to a valuation number six months out in a rate environment that is still moving. We will give you our indications for the H2 valuation with the nine-months figures, as we always do.

Let's turn to slide 13 and the AFFO bridge for the first half. AFFO came in at €110.5 million against €126.6 million in H1 2025.

The main positive driver was higher net cold rents, which contributed €15.6 million. Of that, €18.1 million came from organic rent growth, partially offset by a negative impact of €2.5 million from disposals.

The operating and administrative result was €5.3 million lower year on year, mainly reflecting higher personnel costs. The EBITDA margin of 77.8% we are reporting today fully absorbs that.

Net cash interest increased by €10.3 million due to increasing refinancing costs in combination with a lower interest income. This is the gradual upward reset of our funding costs that we have been flagging as we refinance into current rates, and it is fully reflected in our full-year guidance.

Other effects amount to -€2.8 million, driven almost entirely by our biomass plants. The result of our subsidiary declined mainly due to higher prices for wood needed for the generation of energy.

Finally, investments: higher maintenance and CapEx, net of subsidies, reduced AFFO by €13.4 million in the first half. Roughly €3 million of that relates to the phasing of subsidies.

By this point last year, we had already recognized €3.3 million; this year, we are only at €0.5 million. For the full year, we still expect to end up around €10 million in subsidies, with the bulk of it falling into the second half.

Overall, the delta to last year is phasing, not earnings quality. We expect H2 to carry the subsidies and the lower investments in the portfolio, and that is why we confirm our full-year AFFO guidance of €220 million to €240 million without qualification.

Let's turn to slide 14 and our financing structure, starting with loan to value. We stand at 45.5%, down 210 basis points from 47.6% a year ago.

That is very close to our target level of around 45%, a target we set out publicly and are now very close on delivering on. The composition matters: this came from both sides of the ratio.

Property values rose on the back of the positive valuation result in our CapEx, while net debt came down. One word on the scrip dividend: given the geopolitical and market volatility, take-up on the scrip was lower than last year, at 28.6% of the dividend.

It nonetheless allowed us to retain €63.1 million of liquidity in the company and contributed around 30 basis points to our LTV. Let me flag one mechanical point before you model the third quarter: the dividend was paid after the balance sheet date, the cash outflow is not yet included in the 45.5%.

LTV will therefore move back up temporarily in Q3. Our average interest cost now stands at 1.82%.

While this represents a modest increase compared to prior periods, it remains at a very competitive level in today's market environment. The average debt maturity is comfortably at 5.7 years, and our interest coverage ratio stands at a solid 4.0 times, comfortably above the level required by our bond covenants.

We also have ample headroom on all other bond covenants. For those interested in more details, we've provided the full overview in the appendix.

Our liquidity position remains strong at more than €450 million as of H1 2026. In the first six months, we closed €450 million of financing.

These refinancings were closed at an average maturity of 9.3 years and an average interest rate of 3.9%. This was complemented by our new syndicated revolving credit facility of €750 million.

It replaces our previous facilities in full, and it runs on a 5+1+1 structure: a five-year commitment with two one-year extension options, against 3+1+1 before. That is a two-year extension of our committed back-up liquidity agreed with our core banks.

There are no 2026 maturities left which need to be refinanced. The next upcoming maturities in Q1 2027 are already covered by our available liquidity.

Overall, the 2027 maturities amount to roughly €1.1 billion, of which €500 million will mature at the end of November 2027. We will continue to take an opportunistic and disciplined approach here, depending on market conditions.

In summary: we said we aim to bring LTV to around 45%, and at 45.5%, we are within reach of that target. Q3 will show a temporary uptick due to the dividend payment, but we are confident of reaching the target level by the end of the year.

Our 2026 maturities are closed out, the 2027 profile is well-structured and already partially covered, our back-up liquidity now runs up to seven years, and we hold more than €450 million in cash. We will continue to refinance, not under pressure, but on our own terms.

With that, I'll hand it back to Lars.

Lars von Lackum

Thank you, Kathrin. Let me close with our 2026 guidance, summarized on slide 15, which I am happy to fully reconfirm today.

We expect a further improvement in cash generation with AFFO between €220 million and €240 million, continued growth on top of a strong 2025. FFO 1 is expected at €475 million to €495 million, supported by an adjusted EBITDA margin of around 78%.

Our operational drivers, rent growth and investments, are likewise reconfirmed. We made good progress when it comes to LTV and feel confident to reach our LTV target level of around 45% by the end of the year.

Please note the negative but purely technical effect of the dividend payment in Q3. To sum it up: LEG remains on a clear and consistent path, generating reliable cash flow, maintaining financial discipline, and building long-term value for shareholders and tenants alike.

Cash flow remains king, and AFFO remains the right steering metric for this business. Our 2026 guidance reconfirms the strength and the resilience of our model, measured again in numbers rather than narrative.

With that, we conclude the presentation and look forward to your questions.

Operator

We will now begin the question and answer session. Anyone who wishes to ask a question may press star and 1 on their telephone.

You will hear a tone to confirm that you have entered the queue. If you wish to remove yourself from the question queue, you may press star and 2.

Questioners on the phone are requested to disable the loudspeaker mode and eventually turn off the volume from the webcast while asking a question. Anyone who has a question may press star and 1 at this time.

The first question comes from the line of Marios Pastou from Bernstein. Please go ahead.

Marios Pastou

Hi there. Good morning, and thank you for the presentation and for taking my questions.

I've got two from my side; they are broadly related, I'll ask them together. Just firstly on disposals: I think earlier in the year you mentioned discussions were progressing on a couple of portfolios but held back by the achievement of buyer financing.

Can I check if any of those discussions have actually fallen away, and if we should therefore anticipate progress through the second half both in terms of portfolios and land sales? Then shifting on to capital allocation: so the options you have available and presented and considering where your shares are trading, is it fair to assume that if any larger disposal materializes from here that they will be considered and allocated towards a share buyback?

Thank you.

Lars von Lackum

Good morning, Marios, and thanks for your questions. With regard to disposals and the portfolio transactions which we are working on: unfortunately, the volatility, especially driven by the geopolitical tensions back and forth in the Middle East and then also the effect on interest rates, was something which was really a bit burden for transaction activity in the German market.

Therefore, unfortunately, H1 2026 even looks a bit lighter than the transaction volume in 2025, and that unfortunately was also unfolding with regards to our sales activities. We did not see portfolio transactions not happening due to financings, but what we have seen is that willing buyers have not been willing to notarize deals.

Therefore, we are still in discussions also on bigger portfolios with interested buyers, but unfortunately, we have not been able to notarize those. We still expect that if the geopolitical tensions are hopefully coming to an end and we see a ceasefire or even better a peace agreement being in place, that certainly then the stabilization will also translate into more visibility with regards to interest rates, and that will hopefully then also give rise to those deals really becoming notarized.

With regards to capital allocation, and you already pointed at the fact that unfortunately the share price is still very low compared to the NTA, it is a natural hurdle to be looked at with regards to capital allocations and buybacks. Please also take note that firstly—and that was what we also try to get through to you—is that we are working on getting our LTV to the target level of 45%.

On the other side, that is a natural limit to whatever we think with regards to disposals and the return of capital towards shareholders. What we also wanted to get across is that highest priority is certainly also living up to our dividend policy.

Yes, you're right, that is quite a hurdle to be made, and therefore if we have sufficient disposal being realized and disposal proceeds, that a share buyback will be definitely something which we need to consider.

Marios Pastou

Thank you very much for the comments.

Operator

The next question comes from the line of Andrew McCreath from Green Street. Please go ahead.

Andrew McCreath

Yeah. Hi.

Good morning. Thank you for the presentation.

Two questions from my side, please. Just firstly, following on from Marius's question: why continue with the dividend while you're still deleveraging?

That cash cost is a permanent headwind if distributions are non-negotiable. Would you not be better served by a split between dividends and buybacks or just moving entirely to buybacks?

That's the first question.

Lars von Lackum

Thanks, Andrew. I waited for the second one, therefore apologies for the delay.

With regards to dividend, I think you've seen what happens to our share price in 2023 why we were deciding on not paying a dividend. We have a very strong investor base relying on a steady dividend to be paid.

That is something which we want to live up to. We have a dividend policy in place, and we were not willing to change that because we want to give and ensure the trust that we are living up to that dividend policy by paying that dividend also going forward.

We are not splitting the dividend now between dividend and share buybacks or anything else. We live up to the existing dividend policy which says 100% of the AFFO to be distributed.

If we have disposal proceeds, you just heard us, it might make sense to use those disposal proceeds for share buybacks, but always taking into consideration the LTV, which we are wanting to get to a level of 45%.

Andrew McCreath

Okay. That's clear.

Thank you. Then my second question just on modernizations: is the yield on cost that you're achieving, is it accretive to your implied yield rather than your book yield, given the market is pricing your portfolio well below NTA?

I would just be interested to know if this is accretive at the moment. Thank you.

Lars von Lackum

As Andrew, what we are not doing anymore is that full modernization approach, yeah, because that gives you the 8% on the cost, and the costs are not the 100% of the cost, but it is mostly between 60% to 80% of your costs which you are incurring in a modernization exercise. That mostly translates into a static return of around 5%.

If you compare that at the current cost of capital, I think it's easy cross-read that this is something which you shouldn't do. Therefore, what we have done is to take those financial means and investments and instead of going into full modernization, split them up more intelligently.

I think Volker just gave you an example with regards to our green ventures and the thermostats, which from our perspective are coming with a higher margin, which are up and above the current cost of capital, instead of sticking to the old world of doing full modernizations in our portfolio.

Andrew McCreath

Yeah. Okay.

That's clear. Thank you.

Lars von Lackum

Thank you, Andrew.

Operator

The next question comes from the line of Nicolas Vaysselier from BNP Paribas. Please go ahead.

Nicolas Vaysselier

Hi. Good morning.

Hopefully, you can hear me. I just wanted to come back on the LTV.

If I adjust for your dividend payment, I get to something close to 46.3%. Now, I hear your confidence on reaching the 45% target.

You have AFFO phasing in H2 that should accelerate. If I factor that in, I was wondering if reaching the target implies: a) that the buyer you have for the land plot, the development plot in the Düsseldorf region exercises option—I think it has until September; and b) I was wondering what kind of asset revaluation you would be expecting then for H2 to reach that 45%.

My second question is on green ventures. In 2025, for the full year, you disclosed -€4.2 million negative contribution here.

I was just wondering how it has evolved in H1, and how do you see 2027 and '28 unfolding on this item? Yeah.

Lars von Lackum

Thanks a lot for the question, Nicolas. With regards to the LTV and what we have penciled in for H2: so on the one hand side, certainly what we are expecting that we are collecting some of the disposal proceeds.

Volker has already lined out that with regards to the 552 units with gross proceeds of around €36 million, those we are expecting for H2. Certainly, we also expect the land plot in Gerresheim to be transacted.

It's still the option is running, but we do not have any negative indication that Hines as the owner of that option is not making use of that until the end of September this year. With regards to revaluation, I think Kathrin has been loud and clear on that one.

We just came out, and you know that we try to guide the market as quickly as possible, but we now and today come out with that 0.7% of evaluation uplift for H1. Now giving you a number for H2 while we have all that volatility around the geopolitical development, interest rates, etc., in the market, that's impossible.

Therefore, we are just a few weeks into H2. We promise once again to bring and deliver a proper guidance for H2 with our Q3 numbers in November, but unfortunately, as of today, it is impossible to state a number which makes sense.

Secondly, with regards to green ventures: as 2026 is the year of reaching break-even. Certainly, Volker is very happy and keen to give you some more details with regards to how we do that.

Volker Wiegel

That's right. No, we guided for break-even in 2026 on the green ventures.

We are well on track with those bearing smaller investments like dekarbo and Termius. I pointed out to the Fraunhofer research piece which shows the effectiveness of the thermostat system, and we are very comfortable to reach break-even for these.

For the renOWATE, which is more on the more heavy investment leaning side, and as Lars pointed out, the trend is not really shifting into these kind of modernizations, it's more difficult to reach the break-even there, but we are striving hard to reach an overall break-even result.

Nicolas Vaysselier

What was the contribution for green ventures in H1?

Kathrin Köhling

We are not giving that number, so that at-equity consolidated companies, you will see that at the end of the year with the final numbers.

Nicolas Vaysselier

Okay. Makes sense.

Thank you very much.

Operator

The next question comes from the line of Véronique Meertens from Van Lanschot Kempen. Please go ahead.

Véronique Meertens

Good morning, all. Thank you for taking my questions.

Perhaps first on the FFO guidance. You point out H2 is going to be a better half.

However, could you give some more color on those different drivers? I appreciate timing of subsidies and lower investments, but on your FFO, obviously lower investments has less of an impact.

Is it fair to say that you're going to reach more the lower end of the guidance for FFO or are we missing specific drivers for an acceleration in H2? Yeah.

Lars von Lackum

Thanks a lot for the question, Véronique. With regards to the FFO 1 guidance, the same holds true as for the AFFO guidance.

If we would have assumed to reach only the lower end, we would have narrowed down that guidance range to the lower end, but we haven't done so. Therefore, we are fully in line with our expectation to reach something between €475 million to €495 million.

This is also holding true for the FFO 1. You are right to assume that the lower investment with regards to FFO 1 has a lower impact compared to the AFFO because AFFO also includes the full CapEx.

As Kathrin has already stated, the subsidies of €10 million alone I think show you of how much stronger H2 will be, and that is the main driver for the change certainly also with regards to H2.

Véronique Meertens

Okay. H1 is €230 million.

If I would add €10 million to that, €240 million, I get to €470 million. That's still quite a big gap towards the midpoint of €485 million, right?

Lars von Lackum

It is, and therefore you can once again be confident that due to other developments with regards to costs and others, we are confident to reach the €475 million to €495 million. Okay.

Thank you. Then

Véronique Meertens

my second question comes back to probably a well-debated topic for a long time: your discipline around not selling below book values. Because you yourself highlight that at current levels there's not really an investment market, there are inflation concerns, rising interest rates.

How comfortable are you with your own portfolio valuation and also the positive revaluation uplift that you just saw? What drives that discipline, and what does it bring you?

Because you are currently trading at a 30% discount to GAV. Selling at a moderate discount would still be very accretive if you would redeploy it at a share buyback and create shareholder value.

Curious to hear your view on that discipline.

Lars von Lackum

Thanks a lot also for that question. It's a very fair one, Véronique, yeah.

From our perspective, the values which we carry on our book are those values which are the right ones for the assets. Therefore, not selling at those book values would be just giving away shareholder value easily.

Therefore, as we are not under pressure and we do not want to throw money out of the window, we want to stick to the disposal policy we have in place for the last years, which brought us now close to the LTV target level, and we do not see value into now selling below book value. If we would do so, please do not underestimate that certainly whatever you are disposing below the current book value would also have an effect on the full balance sheet.

Therefore, that is something which you should take into consideration. We do not think that this is worthwhile doing, and therefore we are not considering doing so going forward.

Okay.

Véronique Meertens

That's clear, and I appreciate the last point, but the question is, since that disciplined approach there has been also an underperformance in LEG's share price also versus your closest peers. Isn't then at some point the question if this is indeed the right track to create or to maintain shareholder value?

Lars von Lackum

Yes. Unfortunately, I'm not responsible for the share price.

What I can do is making the best use of the capital which shareholders are providing. We do not think to be well-advised to once again—repeat that—sell below book value.

We are confident that at a certain point in time, market will get that message and it will also be reflected in the share price.

Véronique Meertens

Okay. Thank you.

Operator

Next question comes from the line of Thomas Rothäusler from Deutsche Bank. Please go ahead.

Thomas Rothäusler

Hi. Good morning.

A couple of questions. The first one is on subsidies.

You expect roughly €10 million in the second half. Just wondering about the visibility here.

Is this a given?

Kathrin Köhling

Yeah. Happy to take your question, Thomas.

On subsidies, these are mostly things we have already applied for. Most of the times we have already handed in the applications, we are in the midst of the process of being awarded the subsidies.

It just takes time, yeah. Sometimes we still have to finish stuff in order to get the application process starting, but we have a very good visibility overall on this number.

Thomas Rothäusler

Okay. The second question is on rental growth.

Your run rate was 3.7% in the first half, which is close to the lower end of your guidance range. Just wondering if your upper end guidance range of 4% is still possible from current levels, and what would be the requirements, actually?

Volker Wiegel

While the upper end would require probably some uptick in the churn, which we also do not really see, it's more unlikely to reach it, yeah. We haven't narrowed it down because it's steering and during the rent growth is quite complicated, as it also depends on the rent table, on the dates of publications, and on the churn, which is very volatile sometimes and more comes down than goes up.

It's fair to say that it's not our basic assumption to reach the upper end.

Thomas Rothäusler

Basically you expect rather the lower end of the guidance range than the upper end?

Volker Wiegel

We are within this range, and I think we didn't narrow it for good reasons.

Thomas Rothäusler

My last question is on regulation and specifically the planned ban of expropriations at federal state level. Just wondering, are you confident on the government to push that through?

Or did you hear anything on the initiative recently?

Lars von Lackum

That's an incredibly difficult question, Thomas. I think for reasons I've opted not to be in politics because to foresee what politics really does, it's quite difficult.

I think to hear loud and clearly from federal government that they are willing to take action with regards to Article 15 and prevent single states of making use of that Article 15 and expropriation in Germany without paying the full market value, I think that is a very good progress. From our perspective, as of today, we do not have any indication that this is not going to happen.

I think federal politicians have understood how difficult it would be for them as well as the federal and single states to then secure refinancing of its debt at the same levels like as of today. Therefore, we are quite confident to see that law to be passed within the coming months.

How quickly that goes, there we are getting different messages, therefore very difficult to tell you and when that happens, but that it is going to happen, we are quite confident as of today. Okay.

Thomas Rothäusler

Thank you.

Operator

Next question comes from the line of Paul May from Barclays. Please go ahead.

Paul May

Hi, guys. A couple of questions from me.

Just on the first one, and apologies to labor the point on the valuations and Veronique's question, but could you not simply write down your assets and then sell in line with book value in order to get the transaction volume and to manage your leverage that way? Maybe that's not a possibility from what you're saying.

Then secondly, just wondered what level could you theoretically cut CapEx and maintenance to without either impacting portfolio quality, incurring a backlog of future CapEx requirements, or negatively impacting your total like-for-like rental growth, which includes obviously the return on that investment? Thanks.

Lars von Lackum

Yeah. Thanks a lot for the question, Paul.

Unfortunately, certainly the answer with regards to Veronique's question is not different when you are asking it. From our perspective, there is no need to start disposing assets at lower prices compared to the current valuation.

We believe in the current valuation, we consider that to be the fair market value of those assets. Yes, it takes us more time to dispose at those levels, but if we look into the current setup of the company, from our perspective, no pressure to dispose at lower prices.

With regards to hypothetical discussions on where to cut CapEx, investments, or something, apologies, but I do not think that this is what we should do in that call. From our perspective, the current investment level is exactly the sweet spot currently to manage the portfolio.

You can trust us that certainly we always strive and we struggle with Volker on a regular basis to keep that investment level under control. You can't see, but Kathrin is nodding.

Therefore, this is what we currently discuss intensely. We have reshifted investment levels over the last years quite dramatically.

If you look back into 2019 to 2021 where we were of the belief that insulation of facades and full modernization is a valuable approach towards now replacing it with bright new ideas like the thermostats, doing more on the heat pumps, etc., I think that already shows you that we are not unaware of that every euro which we are investing in the portfolio needs to come up with a decent return. That is how we keep investments in the portfolio under control and ensure that we are realizing returns on those investments which are being needed.

Paul May

Okay. Just to be clear, there wouldn't be any reduction in the CapEx in future years to try and bolster the AFFO?

We should assume a similar-ish level moving forward to that then?

Lars von Lackum

From today's perspective, what we need is more and smarter ideas to get CapEx down. That we are able to contribute to those smart ideas, I think Volker and the team has proved it, that thermostat is incredibly cheap and delivers a 14% reduction in CO2.

I think that's a huge, huge part of getting costs under control. Therefore, going forward, certainly what we will strive for is get CapEx down.

Just lying back and saying, okay, there are no smarter ideas out there, that I think is not the approach of LEG. We will definitely try to identify smartest ideas to get CapEx down going forward.

Paul May

Perfect.

Lars von Lackum

Thank you.

Operator

The next question comes from the line of Pierre-Emmanuel Clouard from Jefferies. Please go ahead.

Pierre-Emmanuel Clouard

Yes. Good morning.

Thank you for taking my questions. Actually, Lars, you could admit that you have at least an influence on the share price even though you are not fully responsible of it.

Then I have a quick follow-up on disposals. You mentioned ongoing discussions with potential buyers, but are these discussions limited to the 5,000 units currently included in the disposal program?

Are you also seeing interest for additional portfolios beyond these assets already earmarked for sale?

Kathrin Köhling

Yeah. On the 5,000 units, those are the ones we have identified currently and those are the ones we have currently in the market.

What we will do afterwards once we have sold those, that will be up for discussion once we reach that point and when we see how market conditions are looking at that point in time.

Pierre-Emmanuel Clouard

Okay. For you, is it likely to execute on those 5,000 units by the end of this year or at least have an agreement with potential buyers?

Or is it out of reach?

Lars von Lackum

Yeah. Pierre, I think H2 transaction volumes show of how difficult the market is.

It's not that we are not striving to sell single multi-family houses, do privatizations, slice and dice portfolios in the way of getting those into the market and get them sold. It is really the unwillingness of buyers even after they've invested into technical due diligence, commercial due diligence, but really sit down with us and do notarization of deals.

Therefore, as of today, I would be surprised to see the full 5,000 units being transacted until year-end, but it is not the case that there are not bigger portfolios currently in the pipeline and under negotiation. Just keep your fingers crossed for us.

We are working hard, and whatever can be sold, we will be happy to then disclose over the next months to the markets.

Pierre-Emmanuel Clouard

Okay. Thank you.

My second question is on the land option. Can you remind us the book value and the expected selling price of the land parcel on which Hines holds an option?

Yeah.

Lars von Lackum

Unfortunately, Pierre, the NDA which we have signed with Hines is very strict on the price. Therefore, we are not able to give you the price for the land plot which we have agreed.

A bit of indication you can get from the reclassification we've done with regards to the values with regards to the land plot which we have just included in our accounts, but unfortunately, we are not able to give you more details on those values. Is

Pierre-Emmanuel Clouard

this value included in the assets for sale line on your balance sheet or not?

Lars von Lackum

Exactly, they are.

Pierre-Emmanuel Clouard

Okay. Thank you very much.

Lars von Lackum

Thank you.

Operator

The next question comes from the line of Florent Laroche-Joubert from ODDO BHF. Please go ahead.

Florent Laroche-Joubert

Hi. Good morning, thank you to take my question.

Actually, I would have two follow-up questions on the LTV. My first question: so we understand that to give a guidance for the LTV ratio at the end of the year, but if I understand correctly, you are not able to give any indication on the valuation of the asset at the end of the year.

Maybe just to understand, how comfortable are you with this guidance of 45% with the range of valuation that you can expect for the end of the year? That would be my first question.

My second question, which is also linked to LTV: so beyond 2026 and assuming that you would reach your target of 45%, how would it be important for you to target then LTV slightly lower of 45% to make sure that you would not come back after that to a level higher of 45%? Thank you.

Lars von Lackum

Thanks a lot, Florent. With regards to the LTV target level of 45%: with 45.5%, we consider ourselves to be quite close.

As already stated in the call by Kathrin, by myself, please be aware of that uptick in Q3. Still not being willing to give you an indication with regards to the valuation for H2, we are still thinking that if we take into consideration disposal pipeline, etc., that we can reach the LTV target of 45% at year-end.

From our perspective, that is very good news. What we do not want to do is now strive for a new LTV target level something below that.

We consider 45% to be a good level for our company and to steer that. Interest costs which we can achieve with that, from our perspective, are at a good level.

We are in sound territories with regards to our rating level. Therefore, while reaching that, this will give us then the room to also think about the different options which we laid out with regards to the capital allocation policy, and therefore, from our perspective, no need to steer the business at a lower LTV level.

Florent Laroche-Joubert

Okay. Thank you very much.

Lars von Lackum

Thank you.

Operator

As a reminder, if you wish to register for a question, please press star and 1 on your telephone. The next question comes from the line of Marc Mozzi from Bank of America.

Please go ahead.

Marc Mozzi

Thank you very much. Good morning, everyone.

I just wanted to know, what are the reasons why you do not release and report your NDV in your reporting?

Kathrin Köhling

You are asking if we are not reporting the— What are the reasons—or maybe I haven't been able to find it—but what are the reason why we don't have the full disclosure in terms of EPRA net asset value?

Marc Mozzi

As a consequence, the NDV is not reported, which is far more important for you guys with such a big amount of deferred tax liabilities than the NTA, which is creating a confusion around the discount to book value and around the implied discount to gross asset value, implied yield, and so on.

Kathrin Köhling

We are reporting the EPRA NTA, which is

Lars von Lackum

for

Kathrin Köhling

from our perspective the most important figure every quarter, and you will find the NDV in in the in the full-year in the full-year figures.

Marc Mozzi

Okay. I was just wondering why Vonovia and you do not report that number on a quarterly basis, which is an important number, while everyone else it does.

Maybe there is some specific reason I'm not able to catch from outside.

Kathrin Köhling

I can't speak for Vonovia, but we are offering you this number once a year.

Marc Mozzi

Okay. Thank you.

On the guidance for the FFO for the year, sorry to come back on that one, but what has been the reason why you haven't been able to narrow that range at this stage of the year where you have visibility on this subsidized amount, €10 million you said, you know the tables for your rental growth, which in theory should accelerate in H2? What has been the moving part which hasn't been helping you to narrow the range?

Lars von Lackum

Yeah. From our perspective, Marc, there is no need to narrow down the current range.

From our perspective, there is the development in place which we expected according to our plan. The forecasts are showing that we are on our path in the right direction.

From our perspective, therefore, we are happy reiterating that we will be able to deliver an FFO 1 in the range between €475 million to €495 million. Unfortunately, also with regards to our business, there are moving pieces.

Those moving pieces, one of them you mentioned already, is the subsidized part, but there are also other pieces. That includes certainly the contribution of our value-add businesses, but also others, which are contributing to some uncertainty with regards to the final numbers of the FFO 1.

Therefore, as of today, we are not able to narrow down that range, but we are confident to reach something within that range of €475 million to €495 million.

Marc Mozzi

It's interesting that you mention narrowing down, because I was thinking more about narrowing up, but that's interesting. Okay.

Thank you very much for that clear.

Lars von Lackum

Thanks a lot for your questions.

Operator

Ladies and gentlemen, that was the last question. I would now like to turn the conference back over to Karin Widenmann for any closing remarks.

Karin Widenmann

Thank you, Moira, and thank you all for your participation. Should you have further questions, the IR team is available.

Please don't hesitate to contact us. With that, we close the call.

We wish you a pleasant day ahead and say goodbye for now.

Operator

Ladies and gentlemen, the conference is now over. Thank you for choosing Chorus Call, and thank you for participating in the conference.

You may now disconnect your lines. Goodbye.