United States Steel Corporation

    United States Steel Corporation

    XXETR:USX1
    - -
    EUR
    - -
    - -
    96.92P/E
    United States Steel Corporation
    XETR:USX1
    (Deutsche Borse Xetra)

    Recent

    price

    - -

    P/E

    ratio

    96.92

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    USD
    82.16
    121.01
    138.11
    134
    120.52
    120.6
    79.22
    65.49
    70.08
    80.27
    75.47
    49.52
    76.61
    85.29
    80.32
    69.57
    67.53
    Revenue per Share
    -10.42
    -3.36
    -0.37
    -0.86
    -11.38
    0.7
    -11.24
    -2.81
    2.21
    6.31
    -3.68
    -5.92
    15.77
    10.22
    3.98
    1.71
    0.43
    Basic EPS, GAAP
    -0.45
    -2.64
    1.17
    7.87
    2.72
    10.7
    2.46
    4.81
    4.73
    5.31
    3.98
    0.7
    15.45
    14.19
    9.34
    4.09
    2.54
    Free Cash Flow per Basic Share
    0.42
    0.2
    0.2
    0.2
    0.2
    0.2
    0.2
    0.2
    0.2
    0.2
    0.2
    0.04
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    32.42
    26.81
    26.17
    25.06
    13.42
    13.87
    2.33
    -0.47
    1.77
    7.86
    4.22
    -2
    14.41
    25.56
    31.88
    33.39
    32.77
    Book Value per Share
    22.11
    12.66
    10.11
    9.73
    21.48
    24.77
    15.34
    13.4
    18.04
    22.9
    23
    19.04
    28.96
    36.39
    43.53
    44.94
    44.4
    Tangible Book Value per Share
    134
    144
    144
    144
    145
    145
    146
    157
    175
    177
    171
    197
    265
    247
    225
    225
    225
    Basic Weighted Avg Shares
    11,048
    17,374
    19,884
    19,328
    17,424
    17,507
    11,574
    10,261
    12,250
    14,178
    12,937
    9,741
    20,275
    21,065
    18,053
    15,640
    15,207
    Sales/Revenue/Turnover
    -16.1
    -0.79
    0.78
    2.06
    0.65
    5.22
    -4.56
    -1.54
    4.71
    7.19
    -0.27
    -7.57
    22.49
    14.82
    4.7
    0.99
    -0.81
    Operating Margin (%)
    661
    658
    681
    661
    684
    627
    547
    507
    501
    521
    616
    643
    791
    791
    916
    913
    952
    Depreciation Expense
    -1,401
    -482
    -53
    -124
    -1,645
    102
    -1,642
    -440
    387
    1,115
    -630
    -1,165
    4,174
    2,524
    895
    384
    97
    Net Income, GAAP
    - -
    - -
    296.3
    2,183.33
    - -
    40
    - -
    - -
    - -
    - -
    - -
    - -
    3.91
    22.55
    14.52
    12.33
    23.43
    Effective Tax Rate (%)
    -12.68
    -2.77
    -0.27
    -0.64
    -9.44
    0.58
    -14.19
    -4.29
    3.16
    7.86
    -4.87
    -11.96
    20.59
    11.98
    4.96
    2.46
    0.64
    Profit Margin (%)
    2,541
    2,157
    2,125
    2,506
    2,833
    2,260
    1,769
    2,025
    1,982
    1,633
    1,188
    1,776
    3,300
    3,907
    2,995
    1,859
    1,537
    Working Capital
    3,345
    3,517
    3,828
    3,936
    3,616
    3,120
    3,093
    2,981
    2,700
    2,316
    3,804
    4,858
    3,999
    4,019
    4,153
    4,122
    4,088
    LT Debt
    4,979
    3,852
    3,501
    3,478
    3,376
    3,800
    2,437
    2,275
    3,321
    4,203
    4,093
    3,879
    9,103
    10,311
    11,140
    11,440
    11,331
    Total Equity
    - -
    - -
    -3.94
    -108.73
    - -
    7.42
    - -
    - -
    - -
    - -
    - -
    - -
    38.75
    17.16
    4.78
    0.86
    - -
    Return on Invested Capital (%)
    - -
    - -
    -5.47
    -58.93
    - -
    4.26
    - -
    - -
    - -
    - -
    - -
    - -
    69.92
    28.57
    8.64
    3.45
    5.04
    Return on Capital (%)
    -27.61
    -11.74
    -1.39
    -3.36
    -59.24
    5.16
    -139.51
    - -
    - -
    131.33
    -59.66
    - -
    - -
    49.85
    13.28
    5.23
    1.32
    Return on Common Equity (%)

    Capital Structure

    USD

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'25
    ST Debt
    201
    130
    142
    LT Borrowings
    4,068
    4,078
    4,047
    LT Finance Leases
    51
    44
    41
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    225
    225
    226
    Market Capitalization
    7,757
    6,930
    9,401

    Working Capital

    USD

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'25
    Total Current Assets
    5,766
    5,232
    4,936
    Cash, Cash Equivalents & STI
    1,773
    1,367
    594
    Accounts Receivable, Net
    1,465
    1,236
    1,470
    Inventories
    2,039
    2,168
    2,372
    Total Current Liabilities
    3,452
    3,373
    3,399
    Payables & Accruals
    3,251
    3,243
    3,257
    ST Debt
    201
    130
    142
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    USD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    18.08%
    30.69%
    2.69%
    Free Cash Flow
    270.18%
    534.67%
    -56.24%
    Net Income, GAAP
    -247.39%
    -106.9%
    -57.09%
    Sales/Revenue/Turnover
    4.08%
    11.93%
    -13.37%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    4,470
    5,008
    4,431
    4,144
    18,053
    2024
    4,160
    4,118
    3,853
    3,509
    15,640
    2025
    3,727
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.88
    2.11
    1.34
    -0.36
    3.98
    2024
    0.76
    0.81
    0.53
    -0.4
    1.71
    2025
    -0.51
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business