XMReality AB (publ)

XMReality AB (publ)

XMMRF
XMReality AB (publ)US flagOther OTC
0.68
USD
+0.67
- -
631.21MMarket Cap
XMReality AB (publ)
XMMRF
(Other OTC)

Recent

price

0.68

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
- -
- -
6.9
0.25
0.33
0.34
0.38
0.3
0.24
0.13
0.03
0.04
Revenue per Share
- -
- -
-13.44
-0.85
-0.97
-0.79
-0.46
-0.47
-0.47
-0.2
-0.04
-0.04
Basic EPS, GAAP
- -
- -
-9.75
-0.75
-0.93
-0.81
-0.32
-0.39
-0.77
-0.09
-0.04
-0.04
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
-32.75
-2.27
-3.09
-3.56
-2.79
-2.58
-2.76
-1.54
-0.44
- -
Book Value per Share
- -
- -
26.73
1.66
1.08
0.12
0.21
0.49
0.19
-0.08
-0.02
-0.02
Tangible Book Value per Share
1,381
1,381
1
27
30
35
54
72
78
158
619
463
Basic Weighted Avg Shares
1
4
5
7
10
12
21
22
19
20
17
16
Sales/Revenue/Turnover
-483.09
-118.8
-193.55
-338.66
-288.04
-229
-118.95
-155.73
-195.57
-156.9
-125.29
-112.74
Operating Margin (%)
- -
- -
1
2
4
4
5
5
6
6
7
8
Depreciation Expense
-4
-4
-10
-23
-29
-27
-25
-34
-37
-31
-23
-20
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-484.8
-121.04
-194.79
-340.27
-288.7
-229.29
-120.41
-155.84
-195.45
-158.16
-136.75
-123.62
Profit Margin (%)
2
2
21
44
33
4
11
35
15
-12
-14
-10
Working Capital
- -
4
2
2
1
- -
- -
- -
- -
2
- -
- -
LT Debt
4
3
27
57
48
20
25
45
31
7
5
9
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'25
ST Debt
- -
2
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
619
619
619
Market Capitalization
14
28
42

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'25
Total Current Assets
8
9
6
Cash, Cash Equivalents & STI
3
- -
1
Accounts Receivable, Net
5
7
4
Inventories
- -
- -
- -
Total Current Liabilities
18
24
16
Payables & Accruals
- -
- -
- -
ST Debt
- -
2
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
84.67%
-5.6%
-23.4%
Free Cash Flow
40.18%
22.79%
51.28%
Net Income, GAAP
28.66%
-1%
-25.61%
Sales/Revenue/Turnover
53.41%
11.26%
-13.96%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
5
5
5
5
20
2024
5
4
4
4
17
2025
4
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.05
-0.07
-0.06
-0.1
-0.2
2024
-0.04
-0.05
-0.02
-0.01
-0.04
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
XMReality AB (publ) develops and sells augmented reality (AR) solutions focused on remote visual assistance to improve efficiency, reduce downtime, and enhance safety for industrial and service organizations. The company’s core products include XMReality Remote Guidance, which provides real-time video, audio, and AR-powered tools such as hand and object overlays, pointers, annotations, document sharing, step-by-step instructions, and remote control capabilities. Their software facilitates expert guidance from anywhere, enabling faster problem resolution, reduced travel costs, and improved knowledge transfer across global operations. XMReality solutions integrate with platforms like Salesforce Service Cloud, Microsoft Outlook, OneDrive, and Microsoft Teams, and support multiple devices including smart glasses, smartphones, tablets, and PCs. Founded in 2007 and headquartered in Linköping, Sweden, XMReality operates in over 60 countries and serves major industrial clients such as ABB, Siemens Industrial Turbomachinery, Electrolux, Bombardier, Nestlé, Danone, and Heineken. The company targets primarily global industrial companies but has recently expanded its focus toward small and medium-sized enterprises with shorter sales cycles and higher adoption potential. In the last 1-2 years, XMReality has shifted its sales strategy to prioritize growth in small and mid-sized businesses, achieving record client growth with more than 150 customers by 2023. It finalized a framework agreement with Coor to strengthen its position in the facility management sector and transitioned to a new product backend to improve solution performance and development efficiency. XMReality is actively pursuing improved user-friendliness, seamless cloud documentation, and AI-powered transcription features. The company also implemented significant cost reductions targeting positive cash flow by the end of 2024, reflecting strategic financial discipline amid market uncertainties. XMReality continues to innovate with ongoing new product offerings and strategic partnerships aimed at expanding market presence and technological capabilities. The company is publicly listed on Nasdaq First North Growth Market under the ticker XMR.