1. Japan Stocks

  2. •

    Basic Materials

  3. •

    Other Precious Metals
Mistui Kinzoku Co. Ltd.

Mistui Kinzoku Co. Ltd.

XZJCF
Mistui Kinzoku Co. Ltd.US flagOther OTC
130.42
USD
- -
- -
7.46BMarket Cap
Mistui Kinzoku Co. Ltd.
XZJCF
(Other OTC)

Recent

price

130.42

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
7,812.55
7,543.04
7,304.8
7,722.18
8,286.66
7,889
7,640.09
9,091.68
8,715.2
8,284.68
9,157.27
11,089.05
11,411.7
11,314.77
12,459.02
13,260.56
5,853.24
Revenue per Share
370.25
201.78
173.51
64.12
301.81
-366.41
326.98
-12.4
82.14
27.42
783.33
911.99
148.97
454.71
1,130.95
1,595.45
312.22
Basic EPS, GAAP
39.28
62.42
259.16
205.59
186.68
380.31
-207.56
209.9
94.86
82.21
-17.63
616.03
207.57
765.29
792.39
901.56
- -
Free Cash Flow per Basic Share
29.99
59.99
29.99
29.99
39.99
59.99
59.99
69.99
69.99
69.99
69.99
84.97
109.97
209.95
159.98
189.98
- -
Dividend per Share
2,078.2
2,220.12
2,318.64
2,351.76
2,609.52
2,180.19
2,447.22
2,368.15
2,402.46
2,369.05
3,078.08
3,904.43
3,942.81
4,186.69
5,157.35
6,562.27
4,765.33
Book Value per Share
2,291.04
2,389.26
2,631.81
2,901
3,548.04
3,070.82
3,155.74
3,055.22
3,065.44
2,932.98
3,545.96
4,218.03
4,421.96
4,845.8
5,800.6
7,238.16
5,424.45
Tangible Book Value per Share
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
Basic Weighted Avg Shares
446,487
431,058
417,219
441,046
473,274
450,553
436,330
519,215
497,701
473,109
522,936
633,346
651,965
646,697
712,344
758,532
334,577
Sales/Revenue/Turnover
6.77
4.85
3.97
5.84
6.73
2.47
8.81
9.54
3.66
2.76
9.77
9.59
1.92
4.9
10.49
17.26
8.08
Operating Margin (%)
22,691
22,781
23,952
24,178
25,146
25,066
24,414
26,634
27,964
28,970
33,882
33,167
33,646
34,387
33,191
29,762
- -
Depreciation Expense
21,160
11,531
9,910
3,662
17,237
-20,926
18,674
-708
4,691
1,566
44,733
52,088
8,511
25,989
64,662
91,263
17,847
Net Income, GAAP
24.27
18.24
25.06
56.33
26.06
- -
24.39
96.45
65.85
70.45
15.58
18.05
56.2
30.3
16.42
19.78
31.79
Effective Tax Rate (%)
4.74
2.68
2.38
0.83
3.64
-4.64
4.28
-0.14
0.94
0.33
8.55
8.22
1.31
4.02
9.08
12.03
5.33
Profit Margin (%)
49,143
41,252
18,602
38,501
65,522
56,481
56,412
77,082
68,367
76,816
118,540
135,245
148,370
140,102
181,417
251,193
164,071
Working Capital
110,066
101,295
91,553
140,772
140,414
129,018
123,833
131,493
123,393
137,535
150,611
121,967
127,614
103,053
84,780
68,992
83,453
LT Debt
134,452
140,175
155,049
169,865
207,105
179,564
184,421
178,652
179,672
173,254
210,467
250,048
261,404
286,016
340,854
420,908
318,978
Total Equity
7.23
5.46
3.79
3.07
5.75
- -
7.5
0.44
1.56
0.95
9.82
10.49
1.13
4.51
12.32
19.6
3.78
Return on Invested Capital (%)
7.21
3.95
3.36
1.22
4.84
- -
5.49
-0.46
1.32
0.52
10.93
11.75
2.46
5.94
13.88
18.51
4.04
Return on Capital (%)
19.4
9.39
7.64
2.75
12.17
-15.3
14.13
-0.51
3.44
1.15
28.76
26.12
3.8
11.19
24.21
27.23
7.17
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
99,970
- -
87,987
LT Borrowings
101,447
- -
83,453
LT Finance Leases
1,606
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
57
- -
57
Market Capitalization
65,851
70,025
185,771

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
344,597
- -
354,205
Cash, Cash Equivalents & STI
32,483
- -
39,073
Accounts Receivable, Net
117,921
- -
112,227
Inventories
165,231
- -
180,415
Total Current Liabilities
204,495
- -
190,134
Payables & Accruals
- -
- -
- -
ST Debt
99,970
- -
87,987
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.35%
15.09%
23.49%
Free Cash Flow
-391.93%
-674.8%
13.83%
Net Income, GAAP
196.24%
65.62%
41.14%
Sales/Revenue/Turnover
5.72%
7.97%
6.48%
Total Cash Common Dividend
- -
27.38%
18.8%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
147,503
164,617
164,402
170,175
646,697
2025
- -
- -
- -
- -
712,344
2026
- -
- -
- -
- -
758,532

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
44.51
- -
- -
- -
454.71
2025
- -
- -
- -
- -
1,130.95
2026
- -
- -
- -
- -
1,595.45

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
209.95
2025
- -
- -
- -
- -
159.98
2026
- -
- -
- -
- -
189.98
Similar Companies
Imperial Metals Corporation (III.TO)
Turquoise Hill Resources Ltd. (TRQ)
Minco Silver Corporation (MISVF)
Conroy Gold & Natural Resources Plc (CGDNF)
CGN Mining Company Limited (1164.HK)
Yotai Refractories Co., Ltd. (5357.T)
Business
Mitsui Kinzoku Co Ltd (XZJCF) manufactures and sells advanced materials for electronics, automotive, and energy applications. The company produces semiconductor materials including silicon wafers, sputtering targets, and photomasks; functional electronic components such as power semiconductors, LEDs, and magnetic materials; automotive components like high-strength steel sheets and lightweight alloys; and energy-related products including lithium-ion battery materials and fuel cell components. Operations span Japan, Asia, North America, and Europe, with headquarters in Tokyo and founded in 1955. In recent developments, the company expanded its semiconductor materials division through a strategic alliance with a leading global chipmaker in 2024 and launched new high-purity sputtering targets for next-generation AI chips in early 2025. Mitsui Kinzoku serves major electronics manufacturers, automotive OEMs, and renewable energy firms as primary customers across its business segments. Subsidiaries include overseas production facilities in China and the United States, supporting its global supply chain.