Xinjiang International Industry Co.,Ltd

000159.SZ

000159.SZXinjiang International Industry Co.,Ltd CN flag

Shenzhen

6.77

CNY

-0.64

(-8.64%)

0.16EPS

42.31P/E

3.25BMarket Cap

Jun 11Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Xinjiang International Industry Co.,Ltd

000159.SZ

(Shenzhen)

Recent

price

6.77

P/E

ratio

42.31

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 10/09

Stock

S&P500

-0.59

33.33

-0.59

32.59

3.83

97.88

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
1.65	1.06	1.55	2.57	2.91	2.22	2.45	1.41	1.09	0.74	1.15	0.9	1.15	2.33	3.35	9.39	6.41	Revenue per Share
0.32	0.31	1.35	0.68	0.21	0.07	0.27	0.12	0.07	-0.14	0.12	0.06	0.18	0.06	0.62	0.17	0.16	Basic EPS, GAAP
-0.09	-0.56	-0.02	0.04	0.13	0.02	0.05	-0.5	-0.12	-0.09	-0.07	-0.27	-0.12	0.01	-0.71	-0.16	-0.08	Free Cash Flow per Basic Share
0.05	0.09	0.31	0.18	0.24	0.16	0.12	0.12	0.1	0.11	0.05	0.08	0.08	0.08	0.06	0.04	0.06	Dividend per Share
0.85	1.09	2.6	3.21	3.28	3.26	3.47	3.52	3.54	3.33	3.45	3.48	3.6	3.64	4.14	4.3	4.35	Book Value per Share
1.79	1.91	3.2	3.79	4.02	3.99	4.21	4.24	4.33	4.1	4.19	4.27	4.3	2.89	3.64	3.28	3.35	Tangible Book Value per Share
467	486	481	482	481	481	481	481	481	481	481	481	481	481	481	481	480	Basic Weighted Avg Shares
771	518	747	1,238	1,400	1,068	1,177	680	524	356	551	431	553	1,119	1,611	4,514	3,078	Sales/Revenue/Turnover
27.11	29.61	16.2	20.8	5.61	9.57	-1.71	1.66	-4.35	-17.77	-4.27	-11.33	-5.96	-0.45	1.85	2.79	3.84	Operating Margin (%)
51	50	45	31	32	30	28	28	29	35	32	29	29	26	38	38	- -	Depreciation Expense
149	151	650	328	100	36	129	56	35	-66	60	30	89	28	298	81	75	Net Income, GAAP
16.45	15.27	18.79	16.11	17.03	42.11	32.86	34.85	25.92	- -	33.24	21.97	14.36	78.01	12.87	17.5	11.45	Effective Tax Rate (%)
19.38	29.12	87.02	26.51	7.14	3.33	10.97	8.24	6.72	-18.62	10.87	7.06	16.05	2.47	18.49	1.79	2.44	Profit Margin (%)
443	580	1,180	1,056	1,145	1,182	1,311	1,286	1,192	1,057	935	900	1,015	116	1,142	897	879	Working Capital
220	460	345	90	90	110	110	110	80	45	20	116	120	44	62	79	55	LT Debt
1,010	1,166	1,727	2,027	2,083	2,075	2,183	2,181	2,204	2,095	2,139	2,184	2,194	2,264	2,612	2,441	2,470	Total Equity
13.78	7.5	4	7.49	2.3	2.12	-0.5	0.28	-0.65	- -	-0.63	-1.5	-1.09	-0.04	0.9	3.61	3.56	Return on Invested Capital (%)
22.86	16.15	37.49	15.8	5.92	2.73	6.81	3.22	2.36	- -	4.28	2.61	5.56	1.63	12.77	4.12	4.17	Return on Capital (%)
47.92	32.65	73.1	23.45	6.4	2.26	7.98	3.33	2.07	-4.01	3.67	1.83	5.21	1.59	15.93	3.98	3.66	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	30.08%	66.6%	180.15%
Net Income, GAAP	66.83%	195.52%	-72.87%
Free Cash Flow	-948.36%	-1,685.88%	-77.64%
Total Cash Common Dividend	-7.08%	4%	-27.96%
Total Equity	1.79%	2.92%	-6.56%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: NewOcean Energy Holdings Limited (0342.HK)
Mitsuuroko Group Holdings Co.,Ltd. (8131.T)
Thai Oil Public Company Limited (TOP.BK)
China Oil And Gas Group Limited (CLSZF)
Star Group, L.P. (SGU)
Kunlun Energy Company Limited (KUNUF)
Business: Xinjiang International Industry Co.,Ltd engages in oil and petrochemical, energy trade, real estate, financial investment, and other businesses in China and internationally. The company is involved in the refining, warehousing, transportation, wholesale, and retail of oil; import and export of coke, and fuel and heavy oil; and development and sale of real estate properties. It also produces biodiesel. The company was founded in 1999 and is headquartered in Urumqi, China.

Year	Q1	Q2	Q3	Q4	FY
2022	262	206	276	868	1,611
2023	2,124	1,203	981	206	4,514
2024	705	1,185	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.04	- -	- -	- -	0.62
2023	0.01	- -	- -	- -	0.17
2024	0.02	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.02	- -	- -	- -	0.06
2023	- -	- -	- -	- -	0.04
2024	0.01	- -	- -	- -	- -

	Dec'23	Mar'24	Jun'24
ST Debt	395	459	680
LT Borrowings	28	31	3
LT Finance Leases	50	50	52
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	481	481	481
Market Capitalization	3,110	2,739	2,508

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
1.65	1.06	1.55	2.57	2.91	2.22	2.45	1.41	1.09	0.74	1.15	0.9	1.15	2.33	3.35	9.39	6.41	Revenue per Share
0.32	0.31	1.35	0.68	0.21	0.07	0.27	0.12	0.07	-0.14	0.12	0.06	0.18	0.06	0.62	0.17	0.16	Basic EPS, GAAP
-0.09	-0.56	-0.02	0.04	0.13	0.02	0.05	-0.5	-0.12	-0.09	-0.07	-0.27	-0.12	0.01	-0.71	-0.16	-0.08	Free Cash Flow per Basic Share
0.05	0.09	0.31	0.18	0.24	0.16	0.12	0.12	0.1	0.11	0.05	0.08	0.08	0.08	0.06	0.04	0.06	Dividend per Share
0.85	1.09	2.6	3.21	3.28	3.26	3.47	3.52	3.54	3.33	3.45	3.48	3.6	3.64	4.14	4.3	4.35	Book Value per Share
1.79	1.91	3.2	3.79	4.02	3.99	4.21	4.24	4.33	4.1	4.19	4.27	4.3	2.89	3.64	3.28	3.35	Tangible Book Value per Share
467	486	481	482	481	481	481	481	481	481	481	481	481	481	481	481	480	Basic Weighted Avg Shares
771	518	747	1,238	1,400	1,068	1,177	680	524	356	551	431	553	1,119	1,611	4,514	3,078	Sales/Revenue/Turnover
27.11	29.61	16.2	20.8	5.61	9.57	-1.71	1.66	-4.35	-17.77	-4.27	-11.33	-5.96	-0.45	1.85	2.79	3.84	Operating Margin (%)
51	50	45	31	32	30	28	28	29	35	32	29	29	26	38	38	- -	Depreciation Expense
149	151	650	328	100	36	129	56	35	-66	60	30	89	28	298	81	75	Net Income, GAAP
16.45	15.27	18.79	16.11	17.03	42.11	32.86	34.85	25.92	- -	33.24	21.97	14.36	78.01	12.87	17.5	11.45	Effective Tax Rate (%)
19.38	29.12	87.02	26.51	7.14	3.33	10.97	8.24	6.72	-18.62	10.87	7.06	16.05	2.47	18.49	1.79	2.44	Profit Margin (%)
443	580	1,180	1,056	1,145	1,182	1,311	1,286	1,192	1,057	935	900	1,015	116	1,142	897	879	Working Capital
220	460	345	90	90	110	110	110	80	45	20	116	120	44	62	79	55	LT Debt
1,010	1,166	1,727	2,027	2,083	2,075	2,183	2,181	2,204	2,095	2,139	2,184	2,194	2,264	2,612	2,441	2,470	Total Equity
13.78	7.5	4	7.49	2.3	2.12	-0.5	0.28	-0.65	- -	-0.63	-1.5	-1.09	-0.04	0.9	3.61	3.56	Return on Invested Capital (%)
22.86	16.15	37.49	15.8	5.92	2.73	6.81	3.22	2.36	- -	4.28	2.61	5.56	1.63	12.77	4.12	4.17	Return on Capital (%)
47.92	32.65	73.1	23.45	6.4	2.26	7.98	3.33	2.07	-4.01	3.67	1.83	5.21	1.59	15.93	3.98	3.66	Return on Common Equity (%)

	Dec'23	Mar'24	Jun'24
Total Current Assets	2,008	1,874	2,308
Accounts Receivable, Net	427	495	510
Cash, Cash Equivalents & STI	325	206	184
Inventories	760	716	934
Total Current Liabilities	1,112	964	1,429
Payables & Accruals	- -	- -	- -
ST Debt	395	459	680
Deferred Revenue	- -	- -	- -

Xinjiang International Industry Co.,Ltd

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Capital Structure

Working Capital