Jiangling Motors Corporation, Ltd.

000550.SZ

000550.SZJiangling Motors Corporation, Ltd.

Shenzhen

20.73

CNY

-0.30

(-1.43%)

1.91EPS

10.85P/E

13.88BMarket Cap

Oct 23Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Jiangling Motors Corporation, Ltd.

000550.SZ

(Shenzhen)

Recent

price

20.73

P/E

ratio

10.85

div

yld

3.28%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 09/14

Stock

S&P500

21.58

24.79

8.53

26.53

22.37

87.24

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
9.96	12.05	18.24	20.25	20.28	24.16	29.56	28.37	30.92	36.29	33.84	33.55	38.46	41.1	34.87	38.44	41.4	Revenue per Share
0.91	1.22	1.98	2.17	1.76	1.96	2.44	2.57	1.53	0.8	0.11	0.17	0.64	0.67	1.06	1.71	1.91	Basic EPS, GAAP
-0.5	3.03	2.61	0.13	1.01	2.41	3.36	0.44	4	-0.4	-1.78	1.29	2.66	0.69	-3.36	3.79	-1.66	Free Cash Flow per Basic Share
0.3	0.3	0.49	0.79	0.86	0.71	0.79	0.97	1.04	0.61	2.73	0.04	0.09	3.5	0.27	0.44	0.44	Dividend per Share
3.22	4.13	5.62	7.01	7.9	9.14	10.8	12.39	12.94	13.09	10.93	10.62	11.3	8.52	9.25	10.54	10.91	Book Value per Share
4.44	5.35	6.86	8.27	9.17	9.78	11.55	13.06	13.49	13.61	11.42	10.84	11.48	8.6	8.77	9.28	9.34	Tangible Book Value per Share
862	866	864	862	862	865	864	865	861	864	835	869	860	857	863	863	861	Basic Weighted Avg Shares
8,587	10,433	15,768	17,457	17,475	20,890	25,537	24,528	26,634	31,346	28,249	29,174	33,096	35,221	30,100	33,167	35,658	Sales/Revenue/Turnover
7.94	11.31	12.33	10.74	8.62	7.68	6.7	6.41	2.91	-0.17	-1.27	-0.39	3.34	0.83	1.29	2.89	3.18	Operating Margin (%)
245	292	305	342	386	482	568	616	766	901	997	1,072	1,128	1,090	1,176	1,302	- -	Depreciation Expense
784	1,056	1,712	1,871	1,517	1,695	2,108	2,222	1,318	691	92	148	551	574	915	1,476	1,642	Net Income, GAAP
11.64	13.15	14.08	10.64	18.75	10.84	13.23	11.46	11.04	9.3	- -	- -	- -	- -	4.08	- -	5.98	Effective Tax Rate (%)
9.13	10.12	10.86	10.72	8.68	8.11	8.25	9.06	4.95	2.2	0.33	0.51	1.66	1.63	3.04	4.45	4.6	Profit Margin (%)
1,520	2,188	3,313	3,793	3,691	3,256	4,048	4,581	4,455	4,617	2,156	1,650	2,505	-237	358	937	765	Working Capital
8	8	7	6	6	5	5	5	5	4	4	26	22	265	214	139	91	LT Debt
4,151	4,947	6,243	7,427	8,189	9,174	10,598	11,981	12,409	12,572	10,384	10,497	10,986	8,555	9,241	9,985	10,006	Total Equity
15.42	22.34	29.25	24.05	15.44	16.23	14.69	12.11	5.58	-0.39	- -	- -	- -	- -	3.68	- -	- -	Return on Invested Capital (%)
28.99	31.18	38.5	32.98	22.84	22.65	24.44	22.15	12.05	6.15	- -	- -	- -	- -	11.32	- -	21.65	Return on Capital (%)
31.06	33.25	40.61	34.34	23.6	23.03	24.46	22.17	12.06	6.15	0.9	1.61	5.81	6.74	11.97	17.28	18.5	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	5.35%	3.76%	10.19%
Net Income, GAAP	31.32%	91.68%	61.26%
Free Cash Flow	2.8%	-189.76%	-212.83%
Total Cash Common Dividend	403.41%	740.27%	63.96%
Total Equity	1.57%	-0.06%	8.05%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: Jiangling Motors Corporation, Ltd., together with its subsidiaries, develops, assembles, manufactures, and sells automobiles, engines, and spare and automotive parts in China and internationally. Its products include commercial vehicles, light trucks, heavy trucks, pickup and light buses, SUVs, MPVs, and other products. The company also produces and sells engines, castings, and other components. Jiangling Motors Corporation, Ltd. was founded in 1992 and is headquartered in Nanchang, China.

Year	Q1	Q2	Q3	Q4	FY
2022	7,232	6,991	7,809	8,069	30,100
2023	7,526	7,903	8,079	9,659	33,167
2024	7,975	9,945	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.22	- -	- -	- -	1.06
2023	0.21	- -	- -	- -	1.71
2024	0.56	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	0.27
2023	- -	- -	- -	- -	0.44
2024	- -	- -	- -	- -	- -

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
9.96	12.05	18.24	20.25	20.28	24.16	29.56	28.37	30.92	36.29	33.84	33.55	38.46	41.1	34.87	38.44	41.4	Revenue per Share
0.91	1.22	1.98	2.17	1.76	1.96	2.44	2.57	1.53	0.8	0.11	0.17	0.64	0.67	1.06	1.71	1.91	Basic EPS, GAAP
-0.5	3.03	2.61	0.13	1.01	2.41	3.36	0.44	4	-0.4	-1.78	1.29	2.66	0.69	-3.36	3.79	-1.66	Free Cash Flow per Basic Share
0.3	0.3	0.49	0.79	0.86	0.71	0.79	0.97	1.04	0.61	2.73	0.04	0.09	3.5	0.27	0.44	0.44	Dividend per Share
3.22	4.13	5.62	7.01	7.9	9.14	10.8	12.39	12.94	13.09	10.93	10.62	11.3	8.52	9.25	10.54	10.91	Book Value per Share
4.44	5.35	6.86	8.27	9.17	9.78	11.55	13.06	13.49	13.61	11.42	10.84	11.48	8.6	8.77	9.28	9.34	Tangible Book Value per Share
862	866	864	862	862	865	864	865	861	864	835	869	860	857	863	863	861	Basic Weighted Avg Shares
8,587	10,433	15,768	17,457	17,475	20,890	25,537	24,528	26,634	31,346	28,249	29,174	33,096	35,221	30,100	33,167	35,658	Sales/Revenue/Turnover
7.94	11.31	12.33	10.74	8.62	7.68	6.7	6.41	2.91	-0.17	-1.27	-0.39	3.34	0.83	1.29	2.89	3.18	Operating Margin (%)
245	292	305	342	386	482	568	616	766	901	997	1,072	1,128	1,090	1,176	1,302	- -	Depreciation Expense
784	1,056	1,712	1,871	1,517	1,695	2,108	2,222	1,318	691	92	148	551	574	915	1,476	1,642	Net Income, GAAP
11.64	13.15	14.08	10.64	18.75	10.84	13.23	11.46	11.04	9.3	- -	- -	- -	- -	4.08	- -	5.98	Effective Tax Rate (%)
9.13	10.12	10.86	10.72	8.68	8.11	8.25	9.06	4.95	2.2	0.33	0.51	1.66	1.63	3.04	4.45	4.6	Profit Margin (%)
1,520	2,188	3,313	3,793	3,691	3,256	4,048	4,581	4,455	4,617	2,156	1,650	2,505	-237	358	937	765	Working Capital
8	8	7	6	6	5	5	5	5	4	4	26	22	265	214	139	91	LT Debt
4,151	4,947	6,243	7,427	8,189	9,174	10,598	11,981	12,409	12,572	10,384	10,497	10,986	8,555	9,241	9,985	10,006	Total Equity
15.42	22.34	29.25	24.05	15.44	16.23	14.69	12.11	5.58	-0.39	- -	- -	- -	- -	3.68	- -	- -	Return on Invested Capital (%)
28.99	31.18	38.5	32.98	22.84	22.65	24.44	22.15	12.05	6.15	- -	- -	- -	- -	11.32	- -	21.65	Return on Capital (%)
31.06	33.25	40.61	34.34	23.6	23.03	24.46	22.17	12.06	6.15	0.9	1.61	5.81	6.74	11.97	17.28	18.5	Return on Common Equity (%)

	Dec'23	Mar'24	Jun'24
Total Current Assets	19,378	17,839	19,884
Accounts Receivable, Net	4,402	3,754	4,712
Cash, Cash Equivalents & STI	12,031	10,299	11,244
Inventories	1,560	2,069	2,118
Total Current Liabilities	18,441	16,839	19,119
Payables & Accruals	- -	- -	- -
ST Debt	1,393	493	603
Deferred Revenue	- -	- -	- -

	Dec'23	Mar'24	Jun'24
ST Debt	1,393	493	603
LT Borrowings	1	1	1
LT Finance Leases	138	69	90
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	863	863	863
Market Capitalization	16,090	25,264	18,166

Jiangling Motors Corporation, Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Working Capital

Capital Structure