WiSoL CO.,LTD.

WiSoL CO.,LTD.

122990.KQ
WiSoL CO.,LTD.KR flagKOSDAQ
6,290.00
KRW
+370.00
- -
167.56BMarket Cap
WiSoL CO.,LTD.
122990.KQ
(KOSDAQ)

Recent

price

6,290.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4,398.44
5,964.45
5,352.02
9,794.34
11,609.64
17,663.64
19,771.28
19,705.71
15,557.23
14,866.93
12,120.6
13,413.01
12,499.83
13,351.49
13,550.39
11,801.77
12,305.75
Revenue per Share
714.07
534.8
364.04
692.72
612.37
1,430.39
1,460
1,972
1,923
1,228
117
979
-534
477
399
-1,522
-1,037.15
Basic EPS, GAAP
-565.45
-734.96
-341.73
-1,186.35
-1,234.94
331.92
566.06
667.45
33.75
-588.73
391.21
-70.47
533.29
1,660.21
489.52
-583.09
-595.74
Free Cash Flow per Basic Share
- -
- -
68.92
- -
- -
79.91
262.29
222.96
243.28
142.37
250.14
250.03
250
249.81
249.98
508.3
- -
Dividend per Share
1,520.36
1,735.9
1,652.4
2,955.87
3,274.25
4,598
5,385.34
7,026.38
8,352.26
9,131.15
8,095.43
8,819.11
8,019.49
8,235.21
11,204.49
9,122.15
8,914.85
Book Value per Share
2,308.93
2,524.5
2,316.38
4,258.13
4,229.64
6,402.07
6,936.13
9,423.28
10,771.82
13,286.42
11,944.72
13,027
12,259.09
12,490.16
12,852.85
10,627.21
10,577.6
Tangible Book Value per Share
15
18
23
18
20
20
22
23
24
25
28
28
28
28
28
27
27
Basic Weighted Avg Shares
66,083
106,673
122,574
174,086
229,375
354,942
435,681
446,123
366,249
370,317
335,029
370,910
345,885
369,736
374,992
321,239
333,034
Sales/Revenue/Turnover
19.69
10.39
8.93
8.47
5.62
10.28
9.88
11.78
14.96
10.79
5.18
3.75
-3.75
3.65
0.12
-11.29
-6.8
Operating Margin (%)
5,347
8,163
11,588
15,944
19,068
24,545
33,877
37,918
43,061
50,920
57,596
57,608
59,913
53,588
44,868
37,418
32,587
Depreciation Expense
10,728
9,565
8,337
12,312
12,099
28,743
32,173
44,645
45,271
30,588
3,234
27,072
-14,776
13,209
11,042
-41,428
-28,069
Net Income, GAAP
20.59
6.59
- -
8.08
- -
2.85
14.78
10.3
18.87
9.93
85.85
16.34
- -
33.49
20.51
- -
18.61
Effective Tax Rate (%)
16.23
8.97
6.8
7.07
5.27
8.1
7.38
10.01
12.36
8.26
0.97
7.3
-4.27
3.57
2.94
-12.9
-8.43
Profit Margin (%)
6,576
1,110
-8,176
-3,854
-15,781
-20,750
28,108
30,102
25,387
92,343
94,923
136,460
136,334
130,942
127,577
159,863
156,497
Working Capital
6,096
5,194
5,917
5,250
9,768
5,185
32,881
7,765
3,315
1,243
828
342
744
1,493
1,128
1,818
1,491
LT Debt
34,964
46,347
54,675
78,546
88,834
132,272
158,189
219,289
259,454
340,430
337,012
365,117
342,486
347,901
361,843
294,706
291,672
Total Equity
24.03
13.66
- -
10.95
- -
18.33
16.1
18.15
15.15
10.53
0.68
3.2
- -
2.51
0.1
- -
- -
Return on Invested Capital (%)
33.92
18.18
- -
14
- -
19.61
18.46
22.52
20.32
12.75
1.26
11.13
- -
5.77
4.13
- -
-9.45
Return on Capital (%)
65.62
35.5
24.2
27.25
20.64
36.6
30.49
32.15
25.45
14.43
1.43
11.58
-6.34
5.87
4.1
-14.84
-10.58
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
9,869
9,948
10,515
LT Borrowings
- -
- -
- -
LT Finance Leases
1,684
1,818
1,491
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
27
Market Capitalization
157,807
157,259
168,875

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
178,264
207,817
216,068
Cash, Cash Equivalents & STI
75,514
87,981
83,681
Accounts Receivable, Net
42,372
32,996
46,274
Inventories
51,247
76,908
78,130
Total Current Liabilities
47,746
47,954
59,571
Payables & Accruals
- -
- -
- -
ST Debt
9,869
9,948
10,515
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.59%
-2.16%
-18.55%
Free Cash Flow
-315.74%
-210.29%
-217.16%
Net Income, GAAP
-16.82%
-19.69%
-475.19%
Sales/Revenue/Turnover
-0.32%
-0.41%
-14.33%
Total Cash Common Dividend
- -
- -
100%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
110,846
92,946
86,026
85,174
374,992
2025
85,393
77,987
81,829
76,031
321,239
2026
97,188
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
256
239
-179
- -
399
2025
-256
-502
-51.57
- -
-1,522
2026
235.87
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
249.98
2025
- -
- -
- -
- -
508.3
2026
- -
- -
- -
- -
- -
Business
WiSoL CO.,LTD. develops and supplies essential electronic components, operating primarily from Osan, South Korea. The company specializes in radio frequency solutions, including advanced surface acoustic wave (SAW) filters and duplexers for various communication systems. It also provides a range of radio frequency (RF) modules, catering to applications like cellular devices and smart televisions. Established in 2008, WiSoL maintains its headquarters in Osan-si, South Korea.