Adjuvant Holdings Co.,Ltd.

Adjuvant Holdings Co.,Ltd.

4929.T
Adjuvant Holdings Co.,Ltd.JP flagTokyo Stock Exchange
735.00
JPY
+4.00
- -
5.88BMarket Cap
Adjuvant Holdings Co.,Ltd.
4929.T
(Tokyo Stock Exchange)

Recent

price

735.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
770.3
719.91
608.42
582.57
559.57
602.28
644.52
650.17
587.12
611.71
553.22
547.22
555.06
- -
- -
537.98
Revenue per Share
51.34
85.92
76.1
6.08
33.83
41.72
39.32
3.16
-28.63
17.83
49.13
50.46
-12.49
- -
- -
7.39
Basic EPS, GAAP
54.86
92.84
76.65
24.85
63.8
4.02
2.04
-35.71
-5.72
39.8
46.17
-52.84
39.38
- -
- -
- -
Free Cash Flow per Basic Share
4.98
4.65
19.92
21.95
23.97
24.02
23.98
23.93
23.93
23.94
23.96
24.16
24.02
- -
- -
- -
Dividend per Share
423.65
523.89
495.19
469.12
473.94
392.73
504.46
481.66
428.13
421.41
447.14
473.66
437.37
- -
- -
427.39
Book Value per Share
436.87
612.37
576.28
553.72
559.02
559.52
578.89
567.92
512.22
503.46
531.75
552.68
520.7
- -
- -
513.6
Tangible Book Value per Share
5
6
8
8
8
8
8
8
8
8
8
8
8
- -
- -
8
Basic Weighted Avg Shares
4,145
4,469
4,571
4,504
4,401
4,771
5,098
5,164
4,674
4,886
4,427
4,377
4,438
4,098
3,814
4,304
Sales/Revenue/Turnover
22.65
22.12
21.92
16.3
14.7
10.88
9.82
3.29
-3.95
6
8.82
5.32
-0.03
3.09
4.48
3.41
Operating Margin (%)
80
77
82
85
78
95
97
99
118
111
110
109
125
115
90
- -
Depreciation Expense
276
533
572
47
266
331
311
25
-228
142
393
404
-100
41
143
59
Net Income, GAAP
69.36
45.32
43.01
91.26
55.21
38.64
39.11
86.31
- -
21.57
10.55
31.38
752.84
71.77
35.5
65.18
Effective Tax Rate (%)
6.66
11.93
12.51
1.04
6.05
6.93
6.1
0.49
-4.88
2.91
8.88
9.22
-2.25
0.99
3.75
1.37
Profit Margin (%)
1,680
2,937
2,823
2,999
3,235
3,037
2,605
2,140
2,088
2,176
2,365
2,699
2,979
2,874
2,868
2,861
Working Capital
773
498
23
17
11
82
48
41
17
15
19
12
23
22
14
- -
LT Debt
2,429
3,869
4,388
4,327
4,441
4,541
4,663
4,550
4,124
4,092
4,317
4,487
4,217
4,179
4,219
4,159
Total Equity
- -
12.68
11.92
1.39
6.31
6.77
6.32
0.49
- -
5.54
8.08
3.5
0.21
0.83
2.57
1.21
Return on Invested Capital (%)
- -
14.65
14.72
1.27
7.2
9.47
8.51
0.63
- -
4.16
11.24
10.89
-2.72
1.16
4.1
1.72
Return on Capital (%)
- -
19.28
16.4
1.28
7.24
9.67
8.76
0.64
-6.3
4.2
11.32
10.96
-2.74
1.17
4.13
1.72
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
8
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
23
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
7,250
7,073
6,576

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
3,588
3,555
3,469
Cash, Cash Equivalents & STI
2,119
2,077
2,049
Accounts Receivable, Net
406
483
444
Inventories
996
956
924
Total Current Liabilities
609
667
607
Payables & Accruals
- -
- -
- -
ST Debt
8
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.42%
0.69%
0.95%
Free Cash Flow
-333.06%
-90.01%
-68.77%
Net Income, GAAP
-108.12%
32.87%
251.06%
Sales/Revenue/Turnover
-1.21%
-4.74%
-6.94%
Total Cash Common Dividend
-4.76%
-9.8%
0.55%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,073
1,140
1,286
938
4,438
2025
1,063
1,017
- -
- -
4,098
2026
- -
- -
- -
- -
3,814

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-5.48
- -
- -
- -
-12.49
2025
1.69
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
24.02
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Adjuvant Holdings Co.,Ltd. specializes in the planning, research, development, and distribution of cosmetic products throughout Japan. The company offers a comprehensive range of skincare solutions, including items for cleansing, facial washing, moisturizing, beauty essences, masks, and various makeup and body care essentials. Additionally, they provide a diverse selection of hair care products such as shampoos, conditioning treatments, scalp cleansers, scalp lotions, and styling aids. Adjuvant Holdings distinguishes itself through a focus on formulations centered around saccharides and minerals, a commitment born from pioneering joint research and development efforts with dermatologists. Their products are primarily supplied to professional beauty establishments across the nation, including hairdressing salons, barber shops, esthetic salons, nail salons, and beauty clinics. Established in 1990, the company, which adopted the Adjuvant Holdings Co.,Ltd. name in September 2021, is headquartered in Kobe, Japan.

Company News

APIChatGPT
  • Elicio Therapeutics Reports Results from Phase 2 AMPLIFY-7P Study and Outlines Refined Phase 3 Development Strategy for ELI-002 7P in Adjuvant Pancreatic Cancer

  • FDA Approves KEYTRUDA® (pembrolizumab) and KEYTRUDA QLEX™ (pembrolizumab and berahyaluronidase alfa-pmph), Each With WELIREG® (belzutifan), for Adjuvant Treatment of Certain Patients With Clear Cell Renal Cell Carcinoma (ccRCC)

  • FDA Approves Genentech's Tecentriq for Adjuvant Muscle-Invasive Bladder Cancer With ctDNA-Guided Treatment

  • AccuStem Sciences Announces StemPrintER Pilot Study with National Surgical Adjuvant Breast and Bowel Project (NSABP)

  • Libtayo® (cemiplimab) Approved in the European Union as First and Only Immunotherapy for Adjuvant Treatment of Cutaneous Squamous Cell Carcinoma (CSCC) with High Risk of Recurrence after Surgery and Radiation

  • Akeso Announces First Patient Dosed in Phase I Trial of Personalized mRNA Vaccine AK154 as Monotherapy or in Combination with Cadonilimab or Ivonescimab for Adjuvant Treatment of Pancreatic Cancer

  • CARsgen Presents Preliminary Results on Satri-cel for Adjuvant Therapy of Pancreatic Cancer at ESMO Congress 2025

  • Libtayo® (cemiplimab) Recommended for EU Approval by the CHMP for Adjuvant Treatment of Cutaneous Squamous Cell Carcinoma (CSCC) with a High Risk of Recurrence After Surgery and Radiation

  • Libtayo® (cemiplimab-rwlc) Approved in the U.S. as First and Only Immunotherapy for Adjuvant Treatment of Cutaneous Squamous Cell Carcinoma (CSCC) with a High Risk of Recurrence After Surgery and Radiation

  • Nuvation Bio Enrolls First Patient in TRUST-IV Phase 3 Study of IBTROZI™ (taletrectinib) for the Adjuvant Treatment of ROS1-Positive Early-Stage Non-Small Cell Lung Cancer

  • IDEAYA Biosciences: Positive Darovasertib Data In Neo-Adjuvant Melanoma Sets Next Catalyst

  • European Commission Approves TEVIMBRA® as Neoadjuvant/Adjuvant NSCLC Treatment Ahead of Late-Breaking Data Presentation at WCLC 2025

  • IMvigor011 Bladder Cancer Trial Achieves Positive Results, with Signatera™ Strongly Predicting Adjuvant Immunotherapy Benefit

  • Elicio Therapeutics Announces Publication of ELI-002 Updated AMPLIFY-201 Phase 1 Follow-up Data in Nature Medicine for Minimal Residual Disease (“MRD”) Positive, Adjuvant-Stage Patients

  • BeOne Medicines Receives Positive CHMP Opinion for TEVIMBRA® in Neoadjuvant/Adjuvant NSCLC Treatment

  • FDA Approves KEYTRUDA® (pembrolizumab) for PD-L1+ Resectable Locally Advanced Head & Neck Squamous Cell Carcinoma as Neoadjuvant Treatment, Continued as Adjuvant Treatment Combined With Radiotherapy With or Without Cisplatin Then as a Single Agent

  • Libtayo® (cemiplimab) Phase 3 Data in the Adjuvant Treatment of Post-Surgical High-Risk Cutaneous Squamous Cell Carcinoma (CSCC) Have Potential to Be Practice-Changing

  • Bristol Myers Squibb Receives European Commission Approval for Perioperative Regimen of Neoadjuvant Opdivo® (nivolumab) and Chemotherapy Followed by Adjuvant Opdivo for Resectable, High-Risk Non-Small Cell Lung Cancer with PD-L1 Expression ≥1%

  • Regeneron to Highlight Advances at ASCO with Phase 3 Adjuvant Libtayo® (cemiplimab) CSCC Updates and Promising Early Blood Cancer Data with Linvoseltamab Combination

  • Bristol Myers Squibb Receives Positive CHMP Opinion for Perioperative Regimen of Neoadjuvant Opdivo® (nivolumab) and Chemotherapy Followed by Surgery and Adjuvant Opdivo for Resectable Non-Small Cell Lung Cancer in Patients with Tumor Cell PD-L1