1. Japan Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Services
Raysum Co., Ltd.

Raysum Co., Ltd.

8890.T
Raysum Co., Ltd.JP flagTokyo Stock Exchange
5,890.00
JPY
- -
- -
162.26BMarket Cap
Raysum Co., Ltd.
8890.T
(Tokyo Stock Exchange)

Recent

price

5,890.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
371.91
348.75
196.93
- -
333.17
434.6
670.96
604.28
732.92
961.7
1,394.98
1,438.56
879.65
1,866.99
2,186.59
- -
3,296.14
Revenue per Share
-579.52
14.47
-4.82
- -
44.68
53.54
128.01
107.96
141.55
200.58
188.09
207.88
18.1
180.96
269.71
- -
402.57
Basic EPS, GAAP
162.56
124.91
-44.49
- -
77.6
-175.58
-131.48
79.9
40.6
80.5
187.14
66.67
-580.26
358.16
254.83
- -
31.61
Free Cash Flow per Basic Share
4.99
0.02
- -
- -
- -
- -
- -
17.92
21.94
28.95
43.44
45.27
46.63
4.04
43.53
- -
54.9
Dividend per Share
267.44
281.91
277.1
298.41
226.88
280.42
408.43
498.4
617.95
790.12
1,011.3
1,273.98
1,299.78
1,283.98
1,483.27
- -
1,822.29
Book Value per Share
408.41
416.46
412.77
436.45
485.9
544.6
676.13
764.69
879.44
1,035.99
1,021.24
1,273.36
1,269.99
1,451.33
1,690.61
- -
2,176.33
Tangible Book Value per Share
46
46
46
46
46
46
46
46
46
46
42
38
37
37
31
- -
29
Basic Weighted Avg Shares
17,138
16,071
9,075
- -
15,353
20,027
30,919
27,846
33,774
44,274
58,547
54,938
32,219
68,402
67,906
94,265
94,265
Sales/Revenue/Turnover
-81.43
8.93
3.31
- -
14.34
17.14
19.29
20.14
20.62
25.54
18.77
22.29
5.1
16.61
21.16
24.21
24.21
Operating Margin (%)
607
239
220
- -
163
120
126
127
139
160
266
388
738
1,647
568
491
491
Depreciation Expense
-26,705
667
-222
- -
2,059
2,467
5,899
4,975
6,523
9,234
7,894
7,939
663
6,630
8,376
11,513
11,513
Net Income, GAAP
- -
25.5
- -
- -
2.65
- -
1.65
5.78
3.13
14.05
28.77
33.84
46.23
36.31
33.36
33.41
33.41
Effective Tax Rate (%)
-155.82
4.15
-2.45
- -
13.41
12.32
19.08
17.87
19.31
20.86
13.48
14.45
2.06
9.69
12.33
12.21
12.21
Profit Margin (%)
41,423
20,405
-9,312
-9,220
-6,926
28,828
42,930
47,426
56,748
64,881
59,926
72,861
83,143
85,950
87,986
108,610
108,610
Working Capital
22,303
531
1,039
686
1,755
6,080
13,127
13,761
18,696
20,937
21,420
30,106
45,437
41,910
41,397
52,353
52,353
LT Debt
19,270
19,596
19,380
20,437
22,671
25,376
31,426
35,547
40,902
48,210
43,323
49,040
46,860
53,432
52,717
62,450
62,450
Total Equity
- -
2.06
- -
- -
4.93
- -
14.86
10.83
12.19
14.84
11.22
10.61
0.98
7.27
9.5
13.75
13.75
Return on Invested Capital (%)
- -
2.49
- -
- -
6.31
- -
22.08
14.03
15.44
17.6
12.9
11.15
1.01
7.53
9.67
12.16
12.16
Return on Capital (%)
-103.54
5.27
-1.72
- -
17.01
21.11
37.17
23.81
25.36
28.48
20.03
17.43
1.38
14.01
17.99
23.45
23.45
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
1,479
1,640
2,465
LT Borrowings
49,923
52,368
52,353
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29
29
29
Market Capitalization
88,540
87,449
102,812

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
110,333
110,348
118,542
Cash, Cash Equivalents & STI
28,675
26,862
35,728
Accounts Receivable, Net
437
446
306
Inventories
77,256
78,252
81,464
Total Current Liabilities
8,232
6,433
9,932
Payables & Accruals
- -
- -
- -
ST Debt
1,479
1,640
2,465
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.96%
7.98%
18.46%
Free Cash Flow
-131.74%
-258.47%
-88.58%
Net Income, GAAP
105.43%
174.54%
37.45%
Sales/Revenue/Turnover
23.2%
20.58%
38.82%
Total Cash Common Dividend
- -
146.39%
16.12%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
4,197
15,740
25,874
22,591
68,402
2023
6,959
11,929
4,473
44,545
67,906
2024
15,663
23,165
14,422
41,015
94,265

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
-2.21
- -
- -
- -
180.96
2023
13.82
- -
- -
- -
269.71
2024
86.26
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
3.96
- -
- -
- -
4.04
2023
35.76
- -
- -
- -
43.53
2024
54.44
- -
- -
- -
- -
Similar Companies
Hang Lung Properties Limited (0101.HK)
Elkop SE (EKP.WA)
China Overseas Property Holdings Limited (CNPPF)
Aspen Group Ltd. (ASGR.TA)
Zhong Ao Home Group Limited (1538.HK)
Visual International Holdings Limited (VIS.JO)
Business
Raysum Co., Ltd. (8890.T) operates as a Japanese real estate company focused on the development, brokerage, and management of residential and commercial properties. The company offers a range of services including property sales and leasing brokerage; real estate development encompassing condominiums, rental apartments, and commercial facilities; property management for residential and office buildings; investment advisory in real estate assets; and construction consulting services. Headquartered in Tokyo, Japan, Raysum was founded in 1983 and primarily serves the domestic Japanese market with operations concentrated in urban areas such as Tokyo, Kanagawa, and Chiba prefectures. Raysum structures its business across key segments: real estate brokerage, which facilitates transactions for existing homes and new developments; self-developed projects, where it builds and sells mid- to high-rise condominiums under its proprietary brands; and asset management, supporting institutional investors and individual owners with leasing and maintenance. The company targets individual homebuyers, corporate tenants, and real estate investment funds, emphasizing high-quality urban residential properties and value-added commercial spaces. In recent developments within the last two years, Raysum has expanded its portfolio through strategic land acquisitions in the greater Tokyo area and launched new condominium projects amid Japan's recovering housing market; it also formed alliances with local construction firms to enhance project delivery efficiency. No major funding rounds, acquisitions, or name changes were reported recently, reflecting stable operations amid economic normalization post-pandemic. The company continues to prioritize sustainable development practices in its expansions.