1. Belgium Stocks

  2. •

    Real Estate

  3. •

    REIT - Healthcare Facilities
Aedifica S.A.

Aedifica S.A.

AEDFF
Aedifica S.A.US flagOther OTC
82.06
USD
+1.85
- -
4.08BMarket Cap
Aedifica S.A.
AEDFF
(Other OTC)

Recent

price

82.06

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.09
3.7
4.24
3.7
3.72
4.28
3.98
4.86
5
6.62
- -
6.64
7.1
7.35
7.31
7.79
7.64
Revenue per Share
0.49
3.19
1.85
2.73
1.9
3.74
2.59
3.77
3.81
3.6
- -
7.91
8.5
0.56
4.31
5.14
3.7
Basic EPS, GAAP
3.24
2.72
2.89
3.04
3.03
2.97
3.18
4.07
4.41
3.08
- -
5.53
5.58
5.23
5.21
6.68
- -
Free Cash Flow per Basic Share
1.42
1.06
1.42
1.31
1.44
0.74
1.41
1.32
1.83
0.97
- -
1.34
3.05
2.65
3.51
3.9
- -
Dividend per Share
22.75
25.54
24.2
27.91
26.09
34.29
26.75
32.07
30.01
27.38
- -
36.13
37.31
31.23
32.48
33.31
30.56
Book Value per Share
31.39
34.26
31.97
37.55
35.15
49.34
39.73
52.73
49.84
49.55
- -
73.63
80.58
79.2
74.86
75.9
72.85
Tangible Book Value per Share
6
8
8
10
11
12
16
17
19
29
- -
36
39
44
48
48
48
Basic Weighted Avg Shares
23
29
35
37
42
52
62
82
94
191
- -
236
277
321
348
370
363
Sales/Revenue/Turnover
73.05
73.88
74.34
73.58
75.16
75.41
76.91
80.6
82.01
79.33
- -
81.79
82.9
82.74
83.47
84.3
83.84
Operating Margin (%)
- -
- -
- -
1
1
1
1
1
1
1
- -
2
3
4
3
3
- -
Depreciation Expense
3
25
15
28
21
45
40
63
72
104
- -
282
332
25
205
244
176
Net Income, GAAP
2.24
0.31
0.35
0.25
- -
1.68
1.13
4.26
4.53
15.26
- -
16.71
14.15
- -
0.15
13.6
12.71
Effective Tax Rate (%)
11.97
86.23
43.57
73.95
51.15
87.28
65.04
77.63
76.25
54.39
- -
119.23
119.75
7.64
58.91
66.03
48.42
Profit Margin (%)
-6
-4
-59
-62
-80
-28
-39
-39
-41
-273
-598
-318
-392
-280
-356
-485
-384
Working Capital
252
237
236
171
275
341
448
579
717
584
1,114
1,814
2,089
2,034
2,143
2,016
2,054
LT Debt
181
274
268
382
397
598
621
888
942
1,430
2,173
2,785
3,289
3,581
3,648
3,669
3,552
Total Equity
4.25
4.56
4.83
4.68
- -
4.48
4.54
4.83
4.61
6.45
- -
3.65
3.66
- -
4.75
4.31
4.35
Return on Invested Capital (%)
3.11
7.2
4.55
6.19
- -
7.2
5.42
6.97
6.52
8.01
- -
9.65
9.52
- -
7.31
7.26
6.26
Return on Capital (%)
2.44
15.23
7.59
11.44
7.43
12.76
9.69
13.26
13.01
15.33
- -
24.82
24.2
1.74
14.08
15.63
11.95
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
452
416
527
LT Borrowings
2,065
1,980
2,054
LT Finance Leases
78
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
48
48
48
Market Capitalization
2,656
2,748
2,948

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
166
186
203
Cash, Cash Equivalents & STI
18
52
62
Accounts Receivable, Net
20
23
23
Inventories
- -
- -
- -
Total Current Liabilities
522
482
586
Payables & Accruals
- -
- -
- -
ST Debt
452
416
527
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.43%
11.52%
0.58%
Free Cash Flow
- -
34.82%
28.08%
Net Income, GAAP
- -
170.11%
19.33%
Sales/Revenue/Turnover
- -
14.32%
6.46%
Total Cash Common Dividend
- -
54.34%
11.26%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
84
86
89
88
348
2025
96
90
90
- -
370
2026
118
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.59
- -
- -
- -
4.31
2025
1.32
- -
- -
- -
5.14
2026
7.67
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.51
2025
- -
- -
- -
- -
3.9
2026
- -
- -
- -
- -
- -
Similar Companies
Universal Health Realty Income Trust (UHT)
Omega Healthcare Investors, Inc. (0KBL.L)
Healthcare Realty Trust Incorporated (HR)
Quality Care Properties, Inc. (QCP)
Chartwell Retirement Residences (CWSRF)
CareTrust REIT, Inc. (CTRE)
Business
Aedifica SA Aedifica SA is a regulated real estate investment company (REIT) under Belgian law that invests in, develops, and leases healthcare real estate across Europe, with a primary focus on senior housing, care homes, assisted-living facilities, specialist residential care centers, and children's day-care centers; it also maintains portfolios of apartment buildings in Belgian cities and hotels leased under triple net long-term arrangements to professional operators. Founded in 2005 and headquartered at Rue Belliard 40 in Brussels, Belgium, the company operates in eight countries including Belgium, Germany, the Netherlands, the United Kingdom, Finland, Ireland, Spain, and Sweden, managing a diversified portfolio of approximately 635 properties serving over 49,400 end users through more than 150 operators and generating €338 million in annual rental income. Recent strategic developments include the announcement in January 2025 of its Swedish portfolio divestment to recycle capital into higher-yield opportunities across core markets; €184 million in total investments completed or announced in 2025, comprising €139 million in new Finnish care home developments via subsidiary Hoivatilat and €45 million in acquisitions; and a June 2025 agreement with Cofinimmo to merge and form Europe's leading healthcare REIT, pending Belgian Competition Authority approval, which promises €16 million in annual operational synergies from complementary portfolios and expertise.

Company News

APIChatGPT

  • globenewswire.com

    Aedifica NV/SA: Publication relating to a transparency notification

  • globenewswire.com

    Aedifica NV/SA – Extraordinary General Meeting of 12 June 2026: Aedifica shareholders approved the merger by absorption of Cofinimmo

  • globenewswire.com

    Aedifica NV/SA: Interim financial report – Q1 2026

  • globenewswire.com

    Aedifica NV/SA: Ordinary and Extraordinary General Meetings of 12 May 2026 & convocation of the Extraordinary General Meeting of 12 June 2026

  • globenewswire.com

    Aedifica NV/SA – Filing of merger proposal and convocation of Extraordinary General Meetings to approve the merger with Cofinimmo

  • globenewswire.com

    Aedifica NV/SA: Convocation to the Extraordinary General Meeting and Ordinary General Meeting of 12 May 2026

  • globenewswire.com

    Aedifica NV/SA: 2025 Annual Report

  • globenewswire.com

    Aedifica NV/SA: Publication relating to a transparency notification

  • seekingalpha.com

    Aedifica NV/SA (AEDFF) Q4 2025 Earnings Call Transcript

  • globenewswire.com

    Aedifica NV/SA: 2025 annual results

  • globenewswire.com

    Aedifica NV/SA: Publication relating to a transparency notification

  • globenewswire.com

    Aedifica NV/SA: Publication relating to a transparency notification

  • globenewswire.com

    Aedifica NV/SA: Publication relating to a transparency notification

  • globenewswire.com

    Aedifica NV/SA: Publication relating to transparency notifications from BlackRock, Inc.

  • globenewswire.com

    Aedifica NV/SA: Publication relating to a transparency notification

  • globenewswire.com

    Aedifica invests €21 million in the development of 4 care homes in Finland

  • globenewswire.com

    Aedifica NV/SA: Publication relating to a transparency notification

  • globenewswire.com

    Aedifica NV/SA –Further update on the progress of Aedifica's and Cofinimmo's case with the Belgian Competition Authority (BCA)

  • globenewswire.com

    Aedifica NV/SA: 2025 half year financial report

  • globenewswire.com

    Aedifica NV/SA: Publication relating to a transparency notification