AF Gruppen ASA

AF Gruppen ASA

AGRUF
AF Gruppen ASAUS flagOther OTC
20.60
USD
+3.43
- -
2.34BMarket Cap
AF Gruppen ASA
AGRUF
(Other OTC)

Recent

price

20.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
80.18
94.47
119.69
123.13
114.06
135.35
126.88
141.38
190.05
224.21
257.82
261.65
289.69
279.8
278.31
291.4
299.6
Revenue per Share
3.93
3.85
2.41
5.26
5.1
7.64
7.45
6.44
7.88
8.51
9.29
9.61
8.96
3.73
6.52
9.99
10.55
Basic EPS, GAAP
2.17
6.26
0.07
12.45
-0.3
15.55
7.32
11.44
8.58
11.8
9.28
11.39
10.93
9.44
18.07
25.05
27.87
Free Cash Flow per Basic Share
3.62
4.53
4.5
4.71
6.11
8.06
8.02
8.59
8.53
8.56
9.58
10.52
10.52
6.5
3.5
9.02
8.99
Dividend per Share
0.06
11.42
10.84
11.88
12.55
14.34
16.42
12.58
15.56
13.03
17.64
20.55
18.29
13.84
15.38
20.45
31.66
Book Value per Share
7.09
0.41
-1.32
-0.15
1.63
-2.82
-0.88
-1.16
-1.67
-13.05
-8.36
-7.19
-9.06
-12.41
-10.4
-7.11
-1.31
Tangible Book Value per Share
71
76
81
82
87
91
93
96
98
100
105
106
107
108
109
109
110
Basic Weighted Avg Shares
5,653
7,214
9,675
10,041
9,880
12,342
11,774
13,642
18,619
22,496
26,944
27,751
30,970
30,155
30,222
31,870
32,841
Sales/Revenue/Turnover
5.31
4.17
2.36
4.66
4.84
6.68
8.54
5.68
4.83
4.65
4.25
4.97
3.72
2.08
3.26
4.53
4.82
Operating Margin (%)
97
85
106
110
117
142
177
169
184
547
573
567
528
576
701
772
760
Depreciation Expense
277
294
195
429
442
697
691
621
772
854
971
1,019
958
402
708
1,093
1,156
Net Income, GAAP
25.54
25
29.25
22.07
22.72
22.51
24.33
19.36
18.93
22.02
19.97
22.22
17.71
26.43
23.13
22.08
21.8
Effective Tax Rate (%)
4.9
4.08
2.02
4.27
4.47
5.65
5.87
4.55
4.15
3.8
3.6
3.67
3.09
1.33
2.34
3.43
3.52
Profit Margin (%)
352
4
-146
-314
-1,003
-1,362
-1,286
-1,324
-1,510
-3,296
-2,841
-2,575
-2,886
-3,865
-3,426
-2,985
-2,266
Working Capital
49
90
68
29
63
83
83
102
91
870
788
644
682
759
808
1,140
1,174
LT Debt
968
1,331
1,202
1,335
1,499
1,820
1,950
2,077
2,124
2,998
3,494
3,572
3,493
3,203
3,488
3,948
4,555
Total Equity
21.03
17.36
11.24
24.37
19.72
30.2
33.53
26.24
38.99
37.29
28.2
30.5
24.67
12.98
25.25
32.43
22.2
Return on Invested Capital (%)
319
50
15.96
36.22
30.87
40.15
34.05
27.67
34.1
27.4
23.07
21.03
19.11
9.09
17.65
21.88
17.47
Return on Capital (%)
6,925
67.12
22.31
46.5
43
58.2
48.8
45.36
56.39
60.33
61.63
50.65
46.34
23.32
44.78
55.95
37.36
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
353
367
329
LT Borrowings
86
37
41
LT Finance Leases
1,132
1,103
1,133
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
109
110
114
Market Capitalization
18,733
18,960
21,847

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
7,957
8,012
8,277
Cash, Cash Equivalents & STI
1,626
2,391
2,987
Accounts Receivable, Net
4,073
3,372
3,643
Inventories
536
381
306
Total Current Liabilities
11,296
10,997
10,543
Payables & Accruals
- -
- -
- -
ST Debt
353
367
329
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.74%
2.76%
13.19%
Free Cash Flow
15.02%
28.18%
39.65%
Net Income, GAAP
10.91%
14.28%
54.38%
Sales/Revenue/Turnover
10.6%
3.53%
5.45%
Total Cash Common Dividend
12.1%
17.66%
159.47%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,187
7,651
7,204
8,595
30,222
2025
7,129
7,808
7,803
9,252
31,870
2026
7,978
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.3
-0.07
1.85
3.44
6.52
2025
1.27
2.49
2.36
3.86
9.99
2026
1.84
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
3.33
- -
- -
3.5
2025
- -
5
- -
4.02
9.02
2026
- -
- -
- -
- -
- -
Business
AF Gruppen ASA AF Gruppen ASA is a leading Norway-based contracting and industrial group specializing in civil engineering, construction, property development, energy solutions, environmental services, and offshore decommissioning. Founded in 1985 and headquartered in Oslo, the company operates primarily in Norway and Sweden through seven business areas: Civil Engineering, which handles complex infrastructure projects including roads, railways, ports, airports, tunnels, foundations, hydropower, and onshore oil and gas facilities; Building and Betonmast, which focus on developing, engineering, and constructing commercial, residential, public, and institutional buildings as well as rehabilitation projects; Property, which develops residential units and commercial properties in Eastern Norway and Western Sweden; Energy and Environment, which provides energy-efficient solutions for buildings and industry, environmental remediation, demolition, recycling, and technical services like HVAC-R systems; Sweden, which manages construction, civil engineering, property, and environmental activities; and Offshore, which offers engineering, removal, dismantling, recycling, maintenance, and modification of offshore installations including North Sea platforms. AF Gruppen ASA serves public and private clients in infrastructure, energy, real estate, and industrial sectors, with approximately 5,650 employees and 2024 revenues of NOK 30.6 billion. Recent developments include the completion of its acquisition of 80% of Eviny Solutions AS in October 2025 to bolster its Energy and Environment segment, a joint venture with THREE60 Energy for bp's Andrew field decommissioning contract in September 2025, awards for carbon capture facility construction at Hafslund Celsio's plant and rehabilitation of the Norwegian School of Sport Sciences, and new contracts in Sweden such as ground works at Hamra substation and care home construction in Östervåla.

Company News

APIChatGPT