Vincent Clerc
Welcome, everyone, and thank you for joining us on this earning call today, where we present our fourth-quarter and full-year results for 2025. My name is Vincent Clerc, I'm the CEO of A.P.
Møller - Mærsk, and with me in the room today for the last time is our CFO, Patrick Jany. Before we start, I'd like to thank Patrick for all of his hard work and support over the past 6 years here at A.P.
Møller - Mærsk, and wish him the very, very best in the next steps of his career. As we announced back in December, Robert Uggla will succeed Patrick in the coming days.
We look forward to introducing you to Robert on our upcoming roadshows and conferences. If we start with the highlights from 2025, notwithstanding a challenging external environment, especially in Ocean, we are pleased with a strong year overall, in which we made good operational progress across all of our business segments.
We closed 2025 with a full-year EBITDA and EBIT of $9.5 billion and $3.5 billion, respectively. This places us towards the upper end of the most recent financial guidance we had communicated to you back in November.
Specifically, in Logistics & Services, we strengthened the performance of our portfolio on the back of improved operation, stronger cost and yield management measures, delivering 4.8% in EBIT margin for the year. This represents an improvement of 1.2 percentage points on 2024.
We are, of course, proud of the progress we have made, but are neither complacent nor satisfied with where we are, and improving both our results and growth rates in Logistics will remain a priority in 2026. In Ocean, Gemini is successfully implemented, delivering unprecedented reliability for our customers and significant cost benefits, which we have revised upwards on an annual basis, and I will look at this further in a short while.
Gemini has also allowed us to deliver strong volume growth of nearly 5% through increasing our turns, while limiting the fleet size expansion. This was against the backdrop of sequentially receding rates because of increasing overcapacity and volatility created by trade tensions, especially towards the middle of the year.
The agility of the new network helped us manage this volatility by ensuring that we could react to the volume swings on the US-China trade lanes. Finally, it has been a record year for Terminals, both in terms of top line and earnings.
In the year, we delivered a strong revenue growth of 20% and EBIT growth of 31%. The top line was driven by strong volumes, mainly from additional Gemini services, higher pricing, and continued growth investments in critical infrastructure.
Utilization remains high, but with our multi-year investment program, we are confident in our ability to take advantage of the market growth in the upcoming years. As we look ahead to 2026, we see a continuation of strong global container demand translating into a volume growth that we expect to land between 2% and 4%.
Based on various scenarios we currently see, especially on industry overcapacity in Ocean, we guide for a full-year EBIT of between -$1.5 to +$1 billion, a free cash flow above -$3 billion, and a CapEx for full year 2026 and 2027 combined of between $10 and $11 billion. As usual, more detail on the guidance will follow later in the call.
With the numbers now out for the full year, we can also announce a dividend proposal for the year that just passed. For 2025, the dividend proposal will be set forward by the A.P.
Møller Board at the AGM on March 25, and is a dividend per share of 480 Danish kroner. This is equivalent to 40% payout of our underlying net results, in line with our dividend policy and the same payout ratio of the 2024 dividend.
Looking back at the year just passed, we generated, thus, a total shareholder return of 35% in 2025 through capital gains and dividends. With a strong balance sheet, we are also in position to announce a continuation of the share buyback program.
The new tranche will be approximately $1 billion with a duration of 12 months, and will begin immediately. The lower level reflects the higher level of uncertainty and the lower rate environment that we're headed into in 2026.
This implies a total cash return to shareholders for 2026 of approximately $2.1 billion, of which $1.1 billion is the proposed 2025 dividend subject to the AGM approval, and the remaining $1 billion is the new tranche of the share buyback program. Now taking a closer look at the fourth-quarter performance for each of our business segments.
First, Logistics & Services continued to track positively this quarter. We achieved an EBIT margin of 4.9%, up from 4.1% last year, but down from the 5.5% we had in the last quarter.
The year-on-year margin improvement comes on the back of operational progress made in warehousing and distribution primarily. This quarter marks the seventh consecutive quarter year-on-year margin improvement, and meanwhile, the margin contracted sequentially.
On the top line, revenue grew 1.9% year on year, driven mainly by warehousing and distribution, but fell 0.5% sequentially against the third quarter of 2025. Our focus remains on stringent cost control, portfolio discipline, and capital efficiency to lift the performance upwards towards an EBIT margin target of 6%.
We are happy about the general trend throughout the past seven quarters, but we also, clearly, have more work to do. In Ocean, we had our second full and clean quarter after the Gemini implementation.
We delivered above-market volume growth with volumes up 8% year on year, and stable on the prior quarter following the peak season. The network continued to deliver high schedule reliability of 90% for our customers, despite significant weather disruptions, and substantial cost savings to Maersk.
We continued to use our fleet efficiently with utilization of 94%, on par with the third quarter. The cost benefit and agility of the new network have bolstered our operation against the backdrop of the ongoing freight rate decline.
In Terminals, we delivered a solid quarter in a record year with a strong top-line growth, mainly driven by volumes. Volumes grew 8.4%, driven by Europe, North America, and Latin America, and mainly through the Gemini network.
As we mentioned last quarter, much of the volume uplift has come from Gemini, which has put more boxes through our gateway terminals. Utilization remains high at 88%, but we are confident that with ongoing investments, we will continue to be able to capture good volume growth in the coming years.
Finally, return on invested capital for Terminals remains strong at 16.1%, well above the target of 9%. Turning to the main achievement of the year, we have updated the Gemini cost benefit we showed you previously, and now expect the benefits to be higher than our initial guidance last quarter.
Starting with bunker, we can see that the continued advantage of Gemini, stemming from a more efficient use of our ships, for example, through lower speed, shorter distances, and shorter dwell time, is allowing us to reduce bunker consumption. This translated to an approximately 9% bunker consumption improvement, adjusted for capacity, for the quarter.
Then on the asset turn side, from the more efficient use of our vessels, Gemini allows us to transport more volumes on the same capacity. This quarter, we saw capacity growth of about 4% year on year against a volume growth of about 8%.
The delta was about 4 percentage points, representing the improvement in asset turn. We can quantify the bunker consumption improvement of about 9% at fixed bunker prices into a cost benefit of about $150 million for the quarter.
Likewise, we can quantify the asset turn improvement of about 4 percentage points, which, against our total network cost, translates into about $120 million of cost benefit for the quarter. An added advantage of Gemini has been to increase volumes in some of our gateway terminals, allowing us to significantly increase throughput.
As with the prior quarter, the additional uplift has generated about $40 million in benefit this quarter, which annualizes to about $120 to $200 million based on full-year implementation and seasonality. Overall, across Ocean and Terminal, therefore, we have generated over $300 million in benefits here in the fourth quarter, and we are now targeting $820 to $1.1 billion in annual benefits.
Turning to our mid-term targets, as you might recall, we introduced these targets back in May 2021 to cover the mid-term period of 2021 to 2025. Even though the reporting period technically ends, we will continue to use those indicators for 2026 and report on our progress in the same terms.
Later in the year or early in 2027, we will revise our achievements and formulate new mid-term targets. Nevertheless, as we're finishing those 5 years, it is time to have a closer look at the progress made, and you can see to the right of the table how we have performed over the 19 quarters since the introduction of the targets.
Overall, we have delivered exceptional performance at the group level, with almost all quarters delivering last-12-months ROIC above target, which translates into an average ROIC of above target for all 19 quarters. Similarly, Ocean has performed well with EBIT above the 6% target for all but the first two quarters in 2024, and this most recent quarter with downward pressure on rates from increasing overcapacity.
Terminals has truly transformed, with ROIC starting shy of the target back in 2021, but has been consistently above its target of 9% since the first quarter of 2023. At the same time, we know where we have fallen short, namely in Logistics & Services, with an EBIT margin still below the 6% target that we laid out, and modest revenue growth because of challenged products, primarily in middle mile and warehousing.
Our priority in 2026 is to continue to improve where we have fallen short in Logistics & Services, and that is good segue into the next slide. Looking ahead to 2026, we have laid out our key strategic priorities.
In Logistics, our priority is to accelerate margin improvement and push harder on growth wherever it makes sense, which we define as the many parts of the portfolio delivering high margin, or where higher volumes will increase network utilization, and thus translate also into better margin. Focus areas are, for example, a further reduction in white space in contract logistics, or adding density to our e-commerce network.
As part of our efforts to accelerate improvement in Logistics, we will simplify the organization as well. I will get back to this shortly on the following slide.
Within Ocean, we seek to protect the high asset turns we have achieved with Gemini, which will allow us to carry more containers with our existing fleet, and so we can grow with minimal fleet expansion. Further, we continue to grow with the market, as we did in 2025.
Given market headwinds we are facing for 2026, we will focus on profitability by sticking to our core principle of cost leadership, which will prove to be even more important in the coming quarters. Finally, in Terminals, we continue to grow through existing and new locations, maintain long-term profitability, and ultimately deliver on our ROIC target.
Our aim here is growth, concession excellence, and operational excellence. Across all our business segments and in Corporate, we continue to focus on driving further efficiency and simplification of our organization.
Cost leadership remains core to being the best operator. We are transforming our organization within the Logistics & Services as well.
This is to drive more value for our customers, and reflecting the feedback from all of you. It will increase comparability and transparency to allow you to better benchmark our performance with peers.
We will report three new product segments, which reflect how we will simplify also the way that we run the business. These segments will be Landside, Forwarding, and Solutions, with each of these product segments comprising its own set of products.
Landside will comprise local and regional products linked to inland transportation, drayage in and out of terminals, ground freight in North America, which offer largely expedited LTL road transport between centers, depots, which are often located close to ports and terminals, as well as customs services to assist customers with declarations, tariffs, and other regulatory matters. Forwarding will comprise global forwarding and ancillary products, namely airfreight, less-than-containerload for ocean forwarding, and project logistics of large cargo, as well as insurance.
Finally, Solution will comprise supply chain management, e-commerce, and warehousing and distribution. These organizational changes will take effect on April 1st, and will be reported externally for the first time in the second-quarter reporting later this year in August.
We will provide at that time a year-to-date and year-on-year figures according to the new segmentation to help you for comparability purpose. Finally, on the guidance for the upcoming year.
First, we expect global container volumes to continue to grow in 2026, with growth expected to be between 2% and 4%, and for Maersk to grow in line with the market. In that context, we expect an underlying EBITDA of $4.7 to $7.0 billion, an underlying EBIT between -$1.5 to +$1.0 billion, and a free cash flow of -$3 billion or higher.
While we plan on operational progress and growth across segments, we expect container shipping rates to develop adversely, such that our guidance for 2026 is lower than for 2025. The guidance range reflects industry overcapacity that already exists today from the new vessel deliveries, and different scenarios with respect to a full Red Sea opening in 2026.
Our CapEx guidance for 2025 and 2026 is unchanged compared to the previous levels and around $10 to $11 billion, and we expect the corresponding figure for 2026 and 2027 to be the same. I'll now hand over to Patrick, who will walk you through the detailed financial and segment-level performance.
Patrick Jany
Thank you, Vincent, and good morning, everyone. We closed the book on 2025 with a good operational delivery in the fourth quarter, delivering an EBITDA of $1.8 billion and an EBIT of $118 million, implying margins of 13.8% and 0.9%, respectively, placing us very much where we expected to be.
On a full-year basis, we delivered an EBITDA of $9.5 billion and an EBIT of $3.5 billion, equating to a 17.7% EBITDA margin and a 6.5% EBIT margin for 2025. While both Logistics & Services and Terminals delivered improving year-on-year performance, excluding one-offs, the first benefiting from improved operational efficiency and the latter from higher throughput from Gemini, the quarter saw overall decreased earnings resulting from receding freight rates in Ocean.
Return on invested capital was 5.7%. This is lower, both year on year and sequentially, and reflects the additional investments made this year in Ocean and Terminals, together with a very strong earnings in the latter half of 2024 no longer being included in the last-12-months measure.
We continued returning cash to shareholders in Q4, distributing $620 million to the ongoing share buyback program for a total of $2 billion for the full year. Finally, we maintained our strong liquidity positions with total cash and deposits at $21.4 billion at quarter-end, and with net cash decreasing year on year to $2.9 billion, primarily due to the cash returned to shareholders through dividend and share buybacks.
Going into 2026, our balance sheet remains strong, and allows us to continue pursuing our strategic growth objectives, while simultaneously returning cash to shareholders and weathering the expected downturn in Ocean. Let's take a closer look at the cash flow breakdown on slide 15.
The fourth-quarter operating cash flow was $2.5 billion, driven by an EBITDA of $1.8 billion, together with a positive impact from substantial unwind of net working capital. This resulted in strong cash conversion of 137%, up on last year's 123% in the quarter, leading to a 102% conversion for the full year.
Gross CapEx decreased to $919 million, down both year on year and sequentially, primarily due to a lower level of investments in Ocean, which, together with capitalized lease installments of $819 million, resulted in free cash flow of around $1 billion. For the full year, CapEx landed at $4.8 billion at the lower end of our guidance.
Free cash flow also included a positive contribution of $349 million, mainly from dividends received from our minority investments. We repurchased roughly $620 million of shares during the quarter, which is reflected in the dividend and share buyback column.
Finally, a large portion of our term deposits matured in the quarter, implying an increase of the readily available cash. Starting our segment review with Ocean on slide 16.
Strong demand prevailed in the fourth quarter, and our Ocean business managed to successfully capitalize on this momentum, delivering substantially increased volumes while reaping the cost benefits of Gemini in an otherwise deteriorating market environment. Volumes increased by 8% year on year across most trade lanes, driven by sustained strong Asian imports.
Sequentially, volumes remained roughly stable at a -0.4%. Freight rates continued to decline in response to the ongoing market pressure and industry supply-demand imbalance, declining by 23% year on year and 8.8% since the previous quarter.
As a result of the significant rate decline, profitability turned negative in the fourth quarter, as Ocean incurred a loss of $153 million. Ocean continued to benefit from the Gemini network.
The schedule reliability of the network remains in line with our target, and we have seen the immediate financial and operational year-on-year impact of better asset turns and bunker savings, cushioning the full impact of declining rates. While continuing to invest in our Ocean business in line with the overall strategy, CapEx was comparatively low at $603 million compared to $1.2 billion last year, mainly due to significant vessel installments in Q4 2024.
Sequentially, CapEx also decreased by around $300 million due to lower equipment investment. On the next slide, you can see a breakdown of the individual elements which contributed to the EBITDA development in Ocean.
The year-on-year rate decline was the dominant headwind, contributing a large negative impact of $2.1 billion, only partially offset by stronger volumes. The price of bunker decreased 11% year on year to $512 per ton, which had a positive impact, together with 5.4% lower bunker consumption from primarily Gemini-related efficiency gains.
Container handling costs were up from increased terminals and empty repositioning costs, and then there is a negative comparative impact from the timing of revenue recognition in the final bucket, offsetting the impact of lower SG&A costs. Overall, Ocean EBITDA for the fourth quarter landed at $1.2 billion, down 59% from the previous year and 35% sequentially.
Now let's have a look at the KPIs of the Ocean business on slide 17. Loaded volumes increased by 8% year on year to 3.4 million FFE across most trade lanes from continuing strong Asian exports, leading us to almost 13 million FFE for the full year.
At the same time, average freight rates decreased 23% from last year and 8.8% sequentially, while remaining flat throughout the quarter itself. Unit costs at fixed bunker decreased 4% year on year and 1% sequentially, benefiting from the stronger volumes, offsetting the higher cost base.
Bunker costs decreased 12% year on year, primarily from 11% lower bunker prices and further supported by the already mentioned 5.4% lower bunker consumptions, driven by high efficiency of the Gemini network. This was all partially offset by the EU ETS payments.
The size of our fleet was stable sequentially at 4.6 million TEU, implying a 4.3% increase year on year. This is the result of the capacity injection in early 2025, initially for Gemini, which has allowed for higher volumes and to satisfy the strong demand, which is also reflected in our sustained high utilization, which was sequentially unchanged at 94% in the fourth quarter.
In terms of product mix, like in the last couple of quarters, a majority of the volumes came from short-term contracts, with 55% of volumes in Q4 compared to 45% of volumes for our long-term contracts. Looking forward for 2026, we expect a slightly higher share of volumes to come from long-term contracts, with about half the volumes to come from long and half from short-term products, respectively.
I would also like to briefly comment on a change in how we account for our vessels on the balance sheet, starting in January 1st of this year. Over the last years, we have observed an increase in the average timeframe in which our vessels remain economically viable, and as a result, we have increased the estimated useful life from 20 to 25 years.
The impact of this will be approximately $700 million of reduced depreciation in 2026, which is reflected in the financial guidance, as you might have already read in the footnote. We continue to our Logistics & Services business on the next slide.
The year-on-year development in Logistics & Services highlights the operational improvements to the segment that we have made throughout 2025. While there was top-line growth, the biggest difference came through improved profitability, resulting from our efforts at turning around the more challenged products like warehousing and middle mile.
Revenue in Logistics & Services grew to almost $4 billion in the quarter, up 1.9% compared to last year, driven by improved volumes across most products. Sequentially, revenue declined modestly at a -0.5% following a strong third quarter.
EBIT increased to $194 million, mainly driven by solid performance in warehousing, last mile, and lead logistics. This implies a 4.9% margin, up 0.8 percentage points compared year on year, and marking the seventh consecutive quarter of year-on-year EBIT margin increase.
Sequentially, the margin decreased by 0.6 percentage points. CapEx was $129 million in the fourth quarter, declining another quarter year on year to reflect the slightly lower investment level in 2025, where focus has been on improving operational performance.
Now let's have a look at the segment breakdown by service model. Overall, we recorded a positive business development in a generally supportive business environment, with one of the biggest weak points being the US import-linked activities.
This can be seen in particular in freight management, where revenue declined to $532 million, down 8.9% year on year, as lead logistics volumes were significantly down on the China-US corridors given the tariff environment, while customs held broadly stable. EBITDA margin improved to 19% from better execution.
Fulfillment Services increased revenue by 1.5% to $1.5 billion, while increasing the EBITDA margin to around break-even. Warehousing was here the largest contributor to the higher margin, with middle and last mile also trending better after the rebasing actions were executed during the year.
In Transport Services, revenue grew by 5.6% to $1.9 billion. EBITDA margin eased to 7.1%, as strong air and landside transportation volumes growth was offset by softened prices against a still relatively fixed cost base in own-control capacity.
Additionally, margin was impacted by a $22 million impairment of aircraft, representing about 1.2 percentage points of the year-on-year margin decline. Stepping back, the margin journey we set out at the start of the year remains on track.
We have lifted the operational floor in our Fulfilled by Maersk products, and prioritized profitable wins, while keeping CapEx measured. While the business is by far not where we want it to be in terms of growth and profitability, 2025 has moved us closer.
Let us now turn to our Terminals segment. This business rounded off an excellent year with another strong quarter.
Revenue grew 13% to $1.4 billion, driven by strong volumes, which increased 8.4% year on year, supported by increased throughput from Gemini, and geographically driven by Europe, North and Latin America. Additionally, the top line was supported by a higher rate level.
With another quarter of strong volumes, utilization for Terminals remained high at 88%. Revenue per move increased 4% year on year to $363 per move, driven by improved rates and favorable FX development, somewhat offset by lower revenue from storage.
On the other hand, cost per move increased by 5.9% from labor inflation coming through, together with adverse FX, overall increasing despite higher utilization. Terminals delivered fourth-quarter EBIT of $321 million, down 5% from $338 million the previous year, impacted by an $86 million expense related to the impairment of a terminal in Europe and a write-down in Asia.
Adjusting for these one-offs, EBIT would have increased to $407 million, equivalent to an EBIT margin of 30.1%. Sequentially, EBIT decreased, as expected, given the significant positive one-off reported in the third quarter.
On the back of strong performance throughout the year, return on invested capital increased to 16.1%. CapEx remained stable at $152 million, roughly in line with previous quarters.
Now let's have a look at the breakdown of Terminals EBITDA development on the last slide. EBITDA for the fourth quarter increased to $440 million from $421 million the previous year.
The year-on-year increase came mainly from the higher volumes, contributing a positive impact of $52 million, which was further supported by a $16 million impact from higher revenue per move. This more than offset the negative impact from labor inflation and higher costs of $48 million.
This finishes our business segment review. Let us now proceed to the Q&A.
Operator, please go ahead.
Operator
Thank you very much. Ladies and gentlemen, we will now begin the question-and-answer session.
Anyone who wishes to ask a question may press star and one on the telephone. You will hear a tone to confirm that you have entered the queue.
If you wish to remove yourself from the question queue, you may press star and two. Questioners on the phone are requested to disable the loudspeaker mode while asking a question.
In the interest of time, please limit yourself to one question. Anyone who has a question may press star and one at this time.
We have the first question coming from Muneeba Kayani from Bank of America. Please go ahead.
Muneeba Kayani
Good morning, thanks for taking my question. Vincent, you talked about the range of the guidance.
I just wanted to get back on that, how have you thought about the low and the top end of that guide in terms of a freight rate scenario or Red Sea timing? I know you said gradual reopening is kind of what you assume, but if you can help us think about that scenarios and kind of the cadence of that guide for this year, please.
Thank you.
Vincent Clerc
Hi, Muneeba. Thank you for your question.
I think the way to think about this is whether it is through the new ships that are coming in or through the return through Suez, we're going to have an overcapacity of anywhere from 4% to 7%, 8%. For that to resorb itself, you will need to see some scrapping.
There's a lot of pent-up capacity that needs to get scrapped and didn't get scrapped since COVID basically for 6 years, and there is also tonnage that needs to be returned. That will create a few quarters that are going to be a bit bumpy.
If we return fast and full to Suez, we will see probably more pressure on the freight rate because there is a bigger gap that we need to close at once. If we have an orderly slow, gradual return, we might be able to manage it better.
It all starts to get to the upper end of the guidance that we start to see some scrapping starting to occur because it means that we're starting to eat into some of that overcapacity. It really depends how quickly the industry reacts to the current start of overcapacity, how quickly we get back to Suez, and how much of the tonnage gets pushed back to provider.
I think that's really the underlying thing that you need to get towards the upper or the lower end of the guidance.
Operator
The next question comes from Cristian Nedelcu from UBS. Please go ahead.
Cristian Nedelcu
Hi, thank you very much. It's a two-part question, if you allow me.
The first part is CMA CGM has recently announced that is selling a 25% stake in their terminal business. Would you consider spinning off or selling a stake in Terminals to crystallize value or accelerate the growth in Terminals?
In relation to the capital allocation, there are some opportunities out there, Panama Ports, you talked about Logistics M&A. The way you've reduced the share buyback suggests a more prudent approach on capital deployment.
Is this prudent approach valid also for acquisitions in Terminals and Logistics?
Vincent Clerc
Hi, Cristian. We've seen the deal from CMA.
I think they're trying to monetize some of the portfolio. I think with the balance sheet that we have today, we have no need to monetize, and can perfectly, as we do this year, even on a reduced guidance, maintain a strong return to shareholder, and conduct the investment that we need to do.
You mentioned Panama. I think, in general, the world has underinvested in terminal capacity for a while, and there is, over the coming decade, need for significant investment in greenfield projects to add terminal capacity to match the flows of containers that there is globally.
That's also what we plan on doing, and you've seen some of those facilities start to come online during 2025. There will be more in the coming months and quarter.
Here also, we have the wherewithal to do it. We have the wherewithal to continue to renew our fleet, and be able to sustain a strong position in shipping.
Then on Logistics, it's always a question of finding the right candidate, the right opportunity, and being ready to do that integration. Certainly, that remains one of the fundamental axes of the strategy.
At this stage, I would say we are, of course, prudent towards capital deployment, and keeping as much of our powder dry as possible, given some of the unknowns in the outlook. It is exactly to preserve the ability to countercyclically go and do some moves when the time comes.
Cristian Nedelcu
Thank you very much.
Operator
The next question comes from James Hollins from BNP Paribas. Please go ahead.
James Hollins
Thanks very much, and best of luck to you, Patrick. Thanks for everything.
Just on the Red Sea, I was just wondering, for Vincent, if you can run us through kind of the rationale you saw with your desire or seeming desire to be a first mover back in the Red Sea amongst your main competitors, and kind of linked to that, the expected timelines, as you would see them, for Maersk to be fully back through the Red Sea, assuming everything else geopolitically stays the same, and kind of what you'd expect to see from your competitors from here. Thank you.
Vincent Clerc
Thank you, James. Couple of points to start with.
If you look at the Suez transit in January, they're up 50% versus what they were a year ago, and that's not with a lot of Maersk ships, as there was only one of them that crossed during that period. We're not the first movers.
There has been a significant uptick across tankers and bulk segments for sure, but also with CMA, they have multiple services already that have been transiting throughout the period, and more aggressively also over the past month and even quarter. We are a second mover, if you will, on that.
For us, the security assessment has been on different levels. Obviously, we follow the situation in Gaza, where we seem to be moving slowly along a peace process where we are going to go with the reopening of the border with Egypt and so on, where there's a lot more talk about now reconstruction rather than a new round of hostilities.
There has not been any attack since October from the Houthis on any ship. There has been declaration also from the Houthis that they do not intend to attack anybody.
For us, and again, a lot of ships are crossing every week, and we monitor the situation and how we're doing. We're talking to others and see what intelligence do they have.
The conclusion that we have is today, it is safe for us to move into a phase one, which is having some services, specifically the ones for whom going around the Cape of Good Hope is the longest deviation, where it is safe to move under escort and go through the Bab-el-Mandeb. There is limited escort capacity.
There are a lot of shipowners today that already moved through Bab-el-Mandeb without escort. I feel that it's a bit premature, at least for how we assess the security situation.
Therefore, there is certain limit to what we can do. At some point, we need to get into a situation where the temperature comes further down, where we feel it is also safe for us to reopen services even if we don't have escort, and that would be probably what trigger the difference between what we have announced so far and a more full return would be the ability that we have to see that we can move without the military escort that the service that do it today have.
Operator
The next question comes from Lars Heindorff from Nordea. Please go ahead.
Lars Heindorff
Thank you. On the share buyback, I don't know if you can indicate your thoughts behind the $1 billion, down from the $2 billion last year, and also, I don't know if net interest-bearing debt to EBITDA is the only ratio you look at, or if there're other ones that you sort of steer after in order to determine the size of the share buyback?
Thanks.
Patrick Jany
I think probably two parts to your question, Lars. First, on the share buyback, I think we decided to continue with the share buyback, I think which is the main message here, because we do have a strong balance sheet.
As we have said before, and Vincent mentioned as well on the call, we will continue to obviously invest in growth, in terminals, to renew our fleet, and also to expand our Logistics business, while knowing that you have a downturn in Ocean. This is now coming I would say closer with a return to the Red Sea, which you see the different scenarios reflected in our guidance.
I think it's a word of caution to continue the confidence which we show by continuing, but also reduce a bit the dimensioning, which at $1 billion is still pretty significant when you look in terms of absolute returns. We feel it's a good balance by keeping a prudent approach to the balance sheet, while obviously recognizing and keeping a commitment to return cash to shareholders.
If you look at the ratios which we use for that, I think when you are on a net debt positive, a net cash position, the ratios are a little bit of out of scope in terms of net debt to EBITDA clearly. We look more at free cash flow, right, ratios.
We are well above those elements. It's really when you look forward on as we talked around the last few years, when you model a potential overcapacity having an impact on Ocean profitability and the Red Sea returns compared to the progress in Terminals and Logistics, you come up to different scenarios.
We feel, with this strength of balance sheet, return on shareholder via SBB, but also our guidance, we have a good cushion looking ahead, and we will not be threatening any ratios. Typically, as we aim to be solid BBB.
That is quite far of the position where we are today. We can only repeat the 1.5 times net debt to EBITDA as a order of magnitude on a over-the-cycle EBITDA, obviously not the crisis year EBITDA as being the reference in terms of balance sheet modeling.
Lars Heindorff
All right, thank you.
Operator
The next question comes from Jacob Lacks from Wolfe Research. Please go ahead.
Jacob Lacks
Good morning, thanks for your time. It feels like there's a pretty clear focus on the cost structure between the corporate restructuring and further increases in Gemini savings.
To the extent the market remains oversupplied beyond just this year, do you think there's further cost opportunity to help offset inflation, rightsize the cost base?
Vincent Clerc
Hi, Jacob. Yes, I think so.
Obviously, as we head towards leaner times, focus on cost and very hard focus on cost is absolutely paramount. I think the work that we have done with Gemini has yielded quite a significant amount of efficiencies for us.
We think that there is more that can be done there, and certainly, we're going to do this. A return to Suez is going to reduce costs, is going to enable more slow steaming as well, and we can expand some of the Gemini philosophy to other services.
Something can be done on organization as well. We've made some announcements on this.
I think they are three more levers to reduce costs further. The first one is we still have a time charter market that is at extremely elevated level, which usually follows freight rates after with a bit of lag.
I think when the trend on freight rates confirms itself, which, unless there is another shock, this is what we're going to continue to see in the months to come, we're going to see the time charter market come down as well. This will generate significant savings as well, because a significant amount of our fleet also is on time charter and will gradually be renewed at those lower levels.
That's the first one. The second one is procurement.
The times have been good, and, of course, some of our suppliers might have been benefiting a bit from that. That certainly time for us to just make sure, and I think this is going to happen across the industry, that we get back to pretty hardcore negotiation on everything, and in some cases, roll back some of the inflation we have seen in the past few years.
Then finally, I think on the front of productivity, the scaling of some of the AI tools that we're having, they have some opportunities to go further on the organizational cost in the couple of years to come. Those are the areas where we feel there's more to go get, and that will help continue to cushion further I think the results if the supply and demand environment stays weak for a few quarters.
Then, of course, the other thing is to continue to diversify the portfolio. The better margins we get in Logistics, the more we get out of our Terminals business, also the more it kind of reinforces the whole thing.
Jacob Lacks
Great, thank you.
Operator
The next question comes from Alex Irving from Bernstein. Please go ahead.
Alex Irving
Good morning. I'd like to come back on your Gemini cost savings, please, on your slide seven.
You talk about $820 million to $1.1 billion annual cost savings, $960 million at the midpoint, of which there was $310 million in Q4, about a third of it. Are cost savings going to be lower in the coming quarters, or how should we think about the cadence of those cost savings as we go through 2026, please?
Vincent Clerc
I think, Alex, it's hard to estimate. There is some seasonality always.
I think the savings are going to be a bit less in the first quarter because you have Chinese New Year with a month of subdued demand and a lot of canceled sailings and so on. Then I think we look a bit at the average of what we have achieved in the third quarter and the fourth quarter, adjust also for maybe seasonality demands first quarter, and then we get to a midpoint.
What I think is truly important here is that we can see the consistency with which this is being delivered. You see this on a quarterly basis.
I have the benefit of getting weekly reports on that. I think this is very, very solid.
We've really made a parallel shift on our production cost with Gemini, and we can see that with some of the reports or some of the financial data we're getting on some of our competitors, that we can actually notice that we stand with a competitive advantage today. Especially given some of the tougher times we might have ahead, are hitting a dry spot, if you will.
I think for us, the key now is to say, how can we grow that? Of course, we need to realize the billion for the full year, but then how can we grow that further?
Because Gemini today is about half of the network, and there is still some potential for us to do that elsewhere. It does require, for instance, that we have a permanent hub in Panama so we can stabilize our Latin American coverage over there.
It does require a few things that we're working on now to continue to grow that competitive advantage.
Alex Irving
Right, thank you.
Operator
The next question comes from Alexia Dogani from JPMorgan. Please go ahead.
Alexia Dogani
Good morning. Could you let us know if you're interested in engaging in any shipping M&A?
Thank you.
Vincent Clerc
Because you're aware of candidates, or are you selling? I think it's really hard to comment on that.
I think the strategy that we have is pretty clear. Our focus is we have an infrastructure business in Terminals and a Logistics business that have a lot of growth potential and a lot of very stable and solid earning potential.
At the same time, we have a shipping business that we continue to invest in from a renewal perspective, and where we keep an eye on the competitive landscape and what is the best way for us to remain competitive and not just bleed this to a place where suddenly it's not good. It is not the focus for us to do that in the shipping.
Our focus is elsewhere. Our strategy is unchanged.
It's something that might require a review at some point, but I think for now, that's the strategy that we have.
Operator
The next question comes from Arthur Truslove from Citi. Please go ahead.
Arthur Truslove
Thank you very much, and good morning. Just quite a simple question from me.
Based on freight rates that we've seen thus far, is there any reason why the loss in Ocean in Q1 should be significantly different to what you saw in Q4, obviously, at the EBIT level and obviously stripping out the adjustment you've made to depreciation rates? Thank you.
Vincent Clerc
I think there's two things you should expect in Q1. I think quite a lot of the contracts are basically resetting either the 1st of January or the 1st of February, and then you have some seasonal fluctuations around Chinese New Year, which means that, in general, the volumes, and therefore, the yields that you carry on your network are a bit lower than what you have in a normalized quarter, which the last two would be from a volume perspective.
Operator
The next question comes from Parash Jain from HSBC. Please go ahead.
Parash Jain
Hi, thank you. I have one follow-up question.
If you can share some color on how has the start of 2026 been, and we've seen some pullback in the rates leading up to the Chinese New Year. When we look at the CCFI trend sequentially, or when we look at the guidance from one of your Asian competitors, it seems like, all else being equal, first quarter will be sequentially better than fourth quarter.
Do you concur with that impression? Secondly, what are you hearing from your customers, particularly in the US, with consumption remains solid, a potential restocking post-Chinese New Year?
Thank you.
Patrick Jany
Hi, Parash. As Vincent was saying, I think we obviously don't guide on the quarter, but I think if you look at directionally, we would expect rates to continue to calm down, because, as Vincent was saying, Q1 is not the strongest quarter, right?
You have Chinese New Year and so on. The rhythm will be determined on how the business is doing after Chinese New Year, right?
What is the level that is set afterwards? I think if you look at our yearly guidance, it implies certainly that Ocean will have results lower than it has in 2025 or even the last quarter of 2025, as you can assume that Terminals will continue to be good, rather stable, I guess, from one year to the other.
Logistics will continue to progress, and therefore, the difference in EBIT is clearly to be looked at from the Ocean point of view. I think clearly, we see demand still strong.
We just guided for 2% to 4%, there might be here and there some quarterly impact, as I said, for Q1 with Chinese New Year and the rebound. Overall for the year of 2025, we see on a continuation of a quite solid demand, between 2% and 4%, roughly 3%, and the EBIT of Ocean being obviously significantly worsening as the rates have come down and continue to come down.
Vincent Clerc
Then on on the US on the US consumer, I think the sentiment from from the customers I've been talking to is that actually 2026 in the US is going to is going to be strong. There is a midterm coming, and there is a huge fiscal stimulus that continued to to be put in to pumped into the the US economy.
Therefore, the American consumer keeps on keeps on doing what it does best, which is which is actually consuming. We expect we expect demand to to stay to stay quite quite stable in in the US, and and to continue to grow also elsewhere.
After that, 2027, we'll have to see, but at least for 2026, that's we see no sign of of weakening anywhere.
Parash Jain
That's very helpful. Thank you.
Operator
The next question comes from Ulrik Bak from Danske Bank. Please go ahead.
Ulrik Bak
Yes, hello, Vincent and Patrick. Just a question on your Ocean volume growth for 2026.
You obviously assume the volume growth to be in line with the market, 2% to 4%. However, over the past couple of quarters, you have actually outgrown the market.
Would it be fair to expect some tailwind in Q1 and Q2, where you may grow faster than the market, as Gemini was only ramping up in H1 last year before aligning with the market in H2? Some comments on that, please.
Vincent Clerc
Ulrik, I think, look at it over the years. You will always have a couple of quarters maybe where you are a bit faster.
It's always super hard to just hit it right down to the month or the quarter basis. I think if you look at 2025, clearly, the Q1 was a bit weaker on the volumes, and then the following three quarters were very strong, and it contributed to us growing in line with the market for the year.
I think probably on just a year-on-year comparison would assume that then because we had a bit of a weak first quarter, growth will be higher than market in Q1. Since we have had very strong quarters after that, then more subdued and distributed after in the subsequent quarter, but overall, we're going to be able to tag along with the market.
Ulrik Bak
That's very clear. If I may just follow up, just in terms of your capacity in Ocean, if your prediction that we will see a return to the Red Sea, how should we think about your capacity in Ocean, which has gone up quite significantly over the past couple of years?
Vincent Clerc
I think you should think about it in a way that we're going to manage it with a keen eye on the bottom line. There is some tonnage that we will keep and reinvest into slow steaming.
There is some tonnage that we will return to the tonnage provider, as I mentioned before. I think the market is going to come down.
We're going to do also a lot of yield management. The fact that the deliveries that we have from our order book is maybe not as high as some of the others, and we still want to keep growing with the market, may mean that some of it we will keep and invest into ensuring that we do grow with the market.
I think, we come into this downcycle with a lot of flexibility. We don't have a lot of capital commitments in large investments that are coming online.
We have a fairly flexible portfolio. I think as this situation normalizes, we are left with the optionality to do what's right for the bottom line.
Ulrik Bak
Very clear, thank you.
Operator
The next question comes from Marco Limite from Barclays. Please go ahead.
Marco Limite
Hi, morning. Thanks for taking my question.
You were already discussing before about 2026 and potentially at least a few quarters of very weak spot rates once the Red Sea reopens. Then if we look beyond 2026, in 2027, 2028, according to some external data, we've got 9% capacity addition in 2027, 14% in 2028.
What do you expect for profitability? Do you think that profitability will further slow down in 2027 versus 2026, and even more in 2028 versus 2027, given the very big influx of new capacity?
Therefore, what can you say at this point in time about share buyback beyond 2026, share buyback in 2027 and 2028? Thank you.
Patrick Jany
Look, when you look at the development, we have obviously alluded it in our previous encounters. I think we have a strong balance sheet to weather the downturn in Ocean.
Now the unknown is how deep and how long will it last, which is your question. I think you have two different models.
One is to have it on a multi-year smaller impact, or to have it on a deeper impact in 1 year and then it rebounds, because ultimately, as we have always said, and Vincent was alluding to it, you do have a lot of capacity which has not been replaced. You do have a lot of old vessels on the water which are economically not viable, which, with the current level of rates, and if you project that this continues, are just not economically viable to be in the water.
There will be, at one point in time, returned to the capacity providers or are scrapped or idled. Those tools will be deployed as soon as the rates are starting to take effect and be painful from the cash point of view, and therefore, I would expect this to happen this year, particularly in a scenarios where the Red Sea reopens fully and fast.
That will trigger a reaction. Our view is not that we'll have 3 years of pain, but more that you will have one or two years of pain, and then the capacity will be taking out, and that will readjust a little bit.
Because ultimately, demand is actually quite solid, and has been quite solid, and we see it for 2026 as well quite stable. Those elements will adequate over time.
It is hard to say whether it's in 12 months, 24 months, or 36 months, but it will adequate, and therefore, we don't feel that the balance sheet is stretched on the one hand, but on the other hand, it is conservative and good to keep a solid balance, and share buybacks are every year, right? We will look at it every year, and if the world is totally different from what we expect, we'll have to come to new conclusions.
For now, we see that is actually pretty much in the line of the scenarios that we have discussed in the past.
Marco Limite
Thank you. Is there a sort of minimum level of rates you've got in mind for the medium term?
Thank you.
Patrick Jany
Sorry, can you repeat the question? We didn't get it here.
Marco Limite
Sure. Is there, let's say, a minimum level of rates on which the industry can live in your view on the medium term, where things will normalize despite the big influx of capacity?
Vincent Clerc
I think the important thing to consider is that, for me, the overhang of capacity that is coming in the next 4 years, when I put it side-by-side with the amount of ships that are over 26, 27 years, and that would be candidates for scrapping because they are just at level of either fuel efficiency or cost or whatever or size or models that are no longer competitive. I think we have all the tools across the industry to get this back in whack.
The question for how long it takes is how long does it get for the industry to get back to what was normal before, like hygiene before, every year, but that has not been necessary for the past 6 years because of the abnormal cycle we've been into. If it takes long for the discipline to come, then you will see rates that can be at a difficult level for a while.
If there is good discipline and people do what needs to be done, because it's not a lot, it's not abnormal, then this could resorb itself quite fast. To your point, I think you will go down to incremental cost.
That's, I think, is a bit of the floor. What is the incremental cost that there is for the capacity, and then so you get to this cash-neutral pricing.
Then on the up as well, if the profit gets above a certain margin where some of these old ships make sense to sail, then you might want to keep them. I think the need that there is now to do that homework will put both a floor under how bad it can be, but also probably a ceiling about how high it can be for a while before people stop doing what they need to do, and then it pressures things again.
Operator
Very clear, thank you. Ladies and gentlemen, that was the last question.
I would now like to turn the conference back over to Vincent Clerc for any closing remarks.
Vincent Clerc
Thank you for joining us today. To summarize, I think that we have finished 2025 with a really solid fourth quarter, translating into a strong full-year results with our 2025 guidance delivered.
We demonstrated operational progress across all of our business segments, most notably with the successful implementation of Gemini in Ocean, the operational initiatives that we undertook in Logistics & Services, which have improved our margin there, and a record year in our Terminals business helped by the volume uplift from additional Gemini services. Further, we continue to deliver significant capital returns to our shareholders with the continuation of a share buyback program and dividend in 2025.
As we navigate the potential headwinds of the external market environment, our focus remains the same as in prior quarter, and that is to stay the course on being the best operator. For the upcoming period, this means focused on cost discipline and reduction, improving productivity, and simplifying the organization.
We will look forward to seeing many of you on our upcoming roadshows and conferences. Thank you for your attention, and see you all soon.
Thank you, bye-bye.
Already premium?