A.P. Møller - Mærsk A/S

A.P. Møller - Mærsk A/S

AMKAF
A.P. Møller - Mærsk A/SUS flagOther OTC
2,515.54
USD
- -
- -
36.75BMarket Cap
A.P. Møller - Mærsk A/S
AMKAF
(Other OTC)

Recent

price

2,515.54

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,577.95
2,578.81
2,328.03
2,169.89
2,179.96
1,882.1
1,312.41
1,491.15
1,892.1
1,893.23
2,024.37
3,240
4,467.28
3,031.43
3,518.24
3,546.17
3,741.54
Revenue per Share
230.62
121.45
175.95
157.98
229.82
36.93
-93.33
-58.07
152.07
-4.09
145.18
940.85
1,599.87
226.89
387.39
178.99
112.73
Basic EPS, GAAP
212.63
-25.36
-22.83
121.26
5.59
39.08
-35.33
-23.42
0.43
189.08
331.42
998.74
1,660.96
356.01
457.01
325.93
253.01
Free Cash Flow per Basic Share
11.6
34.9
35.45
42.08
51.83
286.74
45.87
21.88
24.9
22.83
21.9
53.33
375.17
645.64
84.53
167.3
89.85
Dividend per Share
71.86
35.15
33.8
33.79
182.62
182.38
181.66
181.86
181.79
183.72
185.02
184.22
185.86
3,265.5
3,688.05
188.51
3,832.65
Book Value per Share
1,457.64
1,451.22
1,574.98
1,727.5
1,805.91
1,579.02
1,370.36
1,303.95
1,401.83
1,058.05
1,153.44
1,954.32
2,840.29
2,531.82
2,890.33
2,808.93
3,132.43
Tangible Book Value per Share
22
22
22
22
22
21
21
21
21
21
20
19
18
17
16
15
14
Basic Weighted Avg Shares
56,263
56,290
50,824
47,386
47,569
40,308
27,266
30,945
39,280
38,890
39,740
61,787
81,529
51,065
55,482
53,988
53,637
Sales/Revenue/Turnover
17.79
15.54
13.8
14.46
10.19
2.68
0.02
1.74
0.24
3.73
9.34
30.95
37.63
5.94
10.75
5.4
- -
Operating Margin (%)
6,034
5,042
5,201
4,628
7,008
7,944
2,495
3,015
3,737
4,287
4,541
4,944
5,960
6,238
6,178
6,711
- -
Depreciation Expense
5,033
2,651
3,841
3,450
5,015
791
-1,939
-1,205
3,157
-84
2,850
17,942
29,198
3,822
6,109
2,725
1,616
Net Income, GAAP
48.13
64.31
45.72
48.9
55.96
36.07
- -
876
- -
47.36
12.31
3.72
3.01
10.41
8.57
16.02
22.5
Effective Tax Rate (%)
8.95
4.71
7.56
7.28
10.54
1.96
-7.11
-3.89
8.04
-0.22
7.17
29.04
35.81
7.48
11.01
5.05
3.01
Profit Margin (%)
2,007
1,382
1,828
4,808
6,623
1,527
410
9,324
6,577
1,865
2,682
13,709
26,742
18,631
20,149
16,174
14,387
Working Capital
15,773
15,870
16,080
12,702
10,913
11,408
13,320
15,076
9,894
14,750
13,224
12,468
12,356
11,967
13,267
14,744
14,187
LT Debt
34,422
36,290
39,324
42,513
42,225
35,739
32,090
31,425
33,380
28,837
30,854
45,588
65,032
55,090
57,947
56,696
55,218
Total Equity
9.84
5.78
6.77
6.03
3.78
1.34
- -
-8.67
- -
1.68
7.07
34.25
41.88
3.6
7.53
3.25
- -
Return on Invested Capital (%)
26.61
11.36
18.73
17.29
28.24
5.7
- -
-29
- -
1.99
17.1
93.29
149.07
9.73
9.29
6.84
1.92
Return on Capital (%)
374.22
227
510.39
467.48
212.37
20.05
-50.49
-31.93
83.65
-2.23
76.96
502.23
845.71
13.09
10.8
8.93
2.9
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
4,149
4,176
3,322
LT Borrowings
4,713
4,803
4,915
LT Finance Leases
9,853
9,941
9,272
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
30,346
35,715
35,234

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
30,642
30,609
29,126
Cash, Cash Equivalents & STI
6,991
10,319
7,528
Accounts Receivable, Net
22,196
5,306
19,779
Inventories
1,455
1,391
1,819
Total Current Liabilities
14,215
14,435
14,739
Payables & Accruals
- -
- -
- -
ST Debt
4,149
4,176
3,322
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.55%
15.63%
-2.16%
Free Cash Flow
4,296.05%
32.14%
-31.15%
Net Income, GAAP
-383.07%
101.96%
-55.39%
Sales/Revenue/Turnover
6.53%
11.2%
-2.69%
Total Cash Common Dividend
63.14%
154.39%
91.07%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12,355
12,771
15,762
14,594
55,482
2025
13,321
13,130
14,206
13,331
53,988
2026
12,970
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11
51
193
- -
387.39
2025
74
38
- -
- -
178.99
2026
4
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
63.58
19.81
- -
- -
84.53
2025
139.91
22.7
- -
- -
167.3
2026
70.79
- -
- -
- -
- -
Business
A.P. Møller - Mærsk A/S functions as a global leader in integrated container logistics, connecting and simplifying intricate supply chains for businesses worldwide. The firm's Ocean division provides extensive marine container transportation, managing everything from standard dry goods to specialized refrigerated and oversized freight. This encompasses global shipping routes and various cargo support services, with a focus on enhancing network reliability through strategic alliances like the Gemini Cooperation, set to launch in 2025. Its Logistics and Services segment delivers comprehensive supply chain solutions, including international air and sea freight forwarding, expansive warehousing, cold chain management, e-commerce fulfillment, customs clearance, and inland transportation across road and rail. Through its Terminals operations, the company oversees a significant global network of port and inland container terminals, facilitating efficient cargo flow. Additionally, Maersk Container Industry manufactures advanced dry and refrigerated containers. Established in 1904, the firm maintains its corporate headquarters in Copenhagen, Denmark. Maersk is actively pursuing its vision to become a global integrator, developing end-to-end logistics solutions that are increasingly digitized and decarbonized, including investments in methanol-powered vessels. Recent strategic expansions include new integrated logistics hubs in Shanghai and Panama, and the relocation of its North American headquarters to Charlotte, North Carolina, reflecting a commitment to comprehensive global trade services.

Company News

APIChatGPT
  • A.P. Møller - Mærsk A/S (AMKBY) Q1 2026 Earnings Call Transcript