PT ANTAM (Persero) Tbk

PT ANTAM (Persero) Tbk

1.12
AUD
-0.02
(-2.18%)
4.00BMarket Cap
Nov 02Next Earn
PT ANTAM (Persero) Tbk
ASX:ATM
(Australian Securities Exchange)

Recent

price

1.12

P/E

ratio

- -

div

yld

-NaN%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
45,697,102.79
55,011,372.83
59,069,773.87
69,110,358.85
53,831,742.02
47,578,970.53
19,801,677.47
29,989,874
57,762,054.06
7,322.27
6,125.84
8,603.95
10,279.01
9,186.29
15,484.96
18,942.6
- -
Revenue per Share
8,758,374.48
10,076,641.5
16,919,096.86
2,507,574.68
-4,430,174.7
-6,509,444.41
140,930.86
323,529.67
1,998,188.46
43.38
257.22
416.65
855.12
688.76
816.23
1,613.31
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
1,257,632.84
3,519,500.01
4,903,977.16
2,746,274.08
527,066.75
- -
- -
- -
109,178.25
68.49
15.18
90.03
208.32
427.56
688.76
816.23
- -
Dividend per Share
248,813,098.27
281,059,628.39
361,960,055.49
390,854,000.84
340,473,329.17
205,875,400.54
200,096,373.45
219,057,585.21
225,473,811.75
20,285.37
4,260.94
4,663.25
5,306.65
6,857.81
7,040.19
7,899.58
8,340.86
Book Value per Share
246,481,702.17
276,222,924.47
356,731,218.41
385,356,603.54
336,658,867.18
204,731,648.13
198,990,287.21
217,852,030.38
224,311,450.95
20,160.83
4,235.14
4,638.53
5,283.94
6,832.33
7,009.85
7,867.43
8,307.75
Tangible Book Value per Share
1,771
1,771
1,771
1,773
1,773
2,224
4,468
4,468
4,468
4,468
4,468
4,468
4,468
4,468
4,468
4,468
19,140
Basic Weighted Avg Shares
80,917,950,973
97,411,155,149
104,629,261,345
122,525,273,801
95,438,771,267
105,814,171,470
88,481,088,045
134,005,651,033
258,101,839,990
32,718,543
27,372,461
38,445,595
45,930,356
41,047,693
69,192,440
84,642,439
- -
Sales/Revenue/Turnover
22.6
21.23
7.44
1.66
-2.13
-5
0.09
4.78
7.47
3.11
7.14
7.44
10.96
6.57
5.07
8.24
- -
Operating Margin (%)
5,285,003,511
5,395,808,844
6,465,856,456
8,621,821,089
8,052,136,239
6,995,751,669
6,487,762,809
8,796,509,700
10,253,533,400
55,502
90,098
102,711
130,183
128,846
146,558
168,095
- -
Depreciation Expense
15,508,854,466
17,843,170,205
29,968,501,504
4,445,661,677
-7,854,295,880
-14,476,804,765
629,730,273
1,445,648,071
8,928,631,882
193,851
1,149,353
1,861,743
3,820,965
3,077,646
3,647,210
7,208,834
- -
Net Income, GAAP
26.3
24.95
23.16
- -
- -
- -
72.69
69.96
30.9
71.78
29.97
38.83
26.73
20.15
16.5
18.74
- -
Effective Tax Rate (%)
19.17
18.32
28.64
3.63
-8.23
-13.68
0.71
1.08
3.46
0.59
4.2
4.84
8.32
7.5
5.27
8.52
- -
Profit Margin (%)
51,633,772,163
76,376,384,851
46,111,922,656
34,972,883,766
25,126,399,448
69,462,615,647
60,999,365,473
36,531,005,059
30,496,761,259
2,372,001
1,597,253
5,165,760
5,723,117
11,488,106
8,221,077
13,338,907
14,919,538
Working Capital
- -
27,694,000,224
29,965,788,002
45,734,142,683
53,317,479,802
69,553,075,605
64,609,287,618
56,103,154,533
75,025,254,517
5,564,155
3,475,453
3,787,064
2,144,774
944,983
42,357
2,974,200
4,476,355
LT Debt
88,450,729,534
99,698,349,743
128,483,297,616
138,739,684,642
120,856,307,521
184,035,280,566
178,869,275,314
195,818,960,647
201,554,528,659
18,133,419
19,039,449
20,837,098
23,712,060
31,165,670
32,199,506
36,599,886
38,531,520
Total Equity
15.61
13.77
4.11
- -
- -
- -
0.12
1.52
4.42
- -
5.2
6.09
10.54
6.74
7.46
18.39
- -
Return on Invested Capital (%)
18.56
16.14
21
- -
- -
- -
0.53
1.18
4.26
- -
5.26
7.49
14.48
10.49
10.65
17.82
- -
Return on Capital (%)
19.73
18.99
26.27
3.33
-6.05
-9.5
0.35
0.77
4.49
- -
6.18
9.34
17.15
11.32
11.75
21.6
- -
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,582,703
5,734,409
1,533,676
LT Borrowings
2,920,244
2,957,733
4,440,440
LT Finance Leases
53,956
39,255
35,915
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4,468
4,468
4,468
Market Capitalization
42,682,296
53,083,894
49,765,391

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
23,021,850
33,206,503
29,981,631
Cash, Cash Equivalents & STI
10,711,921
11,206,819
9,949,074
Accounts Receivable, Net
2,327,866
3,116,720
3,295,675
Inventories
7,731,354
16,848,545
14,695,146
Total Current Liabilities
9,682,943
16,797,083
15,062,093
Payables & Accruals
- -
- -
- -
ST Debt
1,582,703
5,734,409
1,533,676
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.37%
14.33%
13.67%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
119.97%
52.79%
97.65%
Sales/Revenue/Turnover
15.15%
28.04%
22.33%
Total Cash Common Dividend
- -
161.83%
18.51%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,620,871
14,568,622
20,011,632
25,991,315
69,192,440
2025
26,151,701
32,868,024
- -
12,614,315
84,642,439
2026
29,323,338
33,390,942
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
53.35
54.6
27.08
60.17
816.23
2025
476.95
106.75
- -
51.36
1,613.31
2026
762.42
124.08
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
688.76
2025
- -
- -
- -
- -
816.23
2026
- -
- -
- -
- -
- -
Business
PT Aneka Tambang Tbk (ANTM.JK) is an Indonesia-based diversified mining and metals company engaged in the exploration, excavation, processing and marketing of nickel ore, ferronickel, gold, silver, bauxite, alumina and coal; it also provides precious metals refinery services, mining engineering, construction, trading, agriculture, printing, ground transportation and industrial area management. The company operates through three main segments--Nickel, Precious Metals and Refinery, and Bauxite and Alumina--with nickel activities centered on ferronickel production at the Kolaka facility and nickel ore sales; gold and silver production from underground mines including Pongkor in West Java and Cibaliung in Banten, alongside refinery services; and bauxite mining at Tayan in West Kalimantan feeding alumina processing. Founded in 1968 and headquartered in Jakarta, Indonesia, PT Aneka Tambang Tbk is a subsidiary of PT Mineral Industri Indonesia (Persero), part of the state-owned mining holding MIND ID, with operations spanning the Indonesian archipelago and exports to blue-chip customers in Europe and Asia. Recent developments include securing up to USD 500 million in term loan and revolving credit facilities from a syndicate of international lenders including DBS Bank, MUFG Bank and United Overseas Bank, effective August 2025, to fund capital expenditures, acquisitions and working capital; inauguration of integrated battery-plant ecosystems in Karawang, West Java, and East Halmahera, North Maluku, in June 2025 to advance nickel downstream processing into higher-value products such as nickel pig iron (NPI) and mixed hydroxide precipitate (MHP); progression of the SGAR Phase 1 alumina refinery project with PT Inalum, with 1 million tons annual capacity entering commissioning for commercial operations by end-2025; and significant production growth in 9M25, with nickel ore up 71.9% year-over-year to 12.55 million wet metric tons, bauxite up 262.9% to 2.31 million tons, and gold sales up 19.6% to 34.2 tons, driving revenue expansion of 66.7% to IDR 71.03 trillion.