Downer EDI Limited

Downer EDI Limited

7.04
AUD
+0.15
(+2.18%)
0.34EPS
24.72P/E
5.31BMarket Cap
Feb 10Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
Revenue per Share
15.87
15.18
14.86
14.71
19.91
21.21
20.98
16.62
16.03
17.33
16.36
15.61
14.6
Basic EPS, GAAP
0.45
0.43
0.37
0.37
0.11
0.42
-0.25
0.26
0.22
-0.57
0.1
0.2
0.33
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.21
0.25
0.25
0.22
0.26
0.29
0.15
0.22
0.25
0.19
0.16
0.24
0.28
Book Value per Share
3.79
4.36
4.55
5.2
5.04
4.48
4.09
4.24
4.2
3.41
3.1
3.07
2.98
Tangible Book Value per Share
2.54
2.39
2.44
0.45
- -
-0.69
-0.69
0.24
0.14
0.16
-0.06
0.05
-0.05
Basic Weighted Avg Shares
463
462
459
493
601
602
603
693
684
672
670
671
665
Sales/Revenue/Turnover
7,344
7,015
6,814
7,245
11,976
12,774
12,658
11,513
10,966
11,636
10,969
10,472
9,705
Operating Margin (%)
4.09
4.13
3.28
3.06
1.05
3.07
1.25
2.38
1.34
1.4
1.44
2.43
3.63
Depreciation Expense
266
253
259
220
370
360
482
494
342
336
346
343
282
Net Income, GAAP
216
210
181
182
71
262
-150
182
152
-386
69
137
217
Effective Tax Rate (%)
27.53
24.87
25.95
27.69
42.52
27.25
- -
20.1
36.08
- -
10.57
25.86
29.19
Profit Margin (%)
2.94
3
2.65
2.51
0.6
2.05
-1.19
1.58
1.38
-3.31
0.63
1.31
2.23
Working Capital
498
498
738
-109
244
234
229
94
294
525
360
-300
248
LT Debt
286
476
605
599
1,368
1,689
2,644
1,691
1,773
1,998
1,679
741
1,273
Total Equity
1,962
2,035
2,089
3,587
3,384
3,050
2,621
2,957
2,834
2,290
2,259
2,240
2,140
Return on Invested Capital (%)
9.01
8.74
6.2
4.1
1.44
5.89
- -
3.84
2.94
- -
1.97
3.81
6.41
Return on Capital (%)
10.03
9.55
7.88
5.41
2.45
6.49
- -
4.63
3.92
- -
2.9
4.54
6.8
Return on Common Equity (%)
12.06
10.45
8.29
6.93
2.04
8.79
-5.79
6.69
5.24
-15.06
3.16
6.6
10.76

Capital Structure

AUD

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

AUD

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

AUD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.5%
-6%
-4.47%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-50.44%
-66.53%
58.38%
Sales/Revenue/Turnover
5.21%
-3.25%
-7.33%
Total Cash Common Dividend
11.47%
7.51%
19.08%

Semi-annual Revenue

AUD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
10,969
2025
- -
- -
10,472
2026
- -
- -
9,705

Semi-annual Earnings Per Share

AUD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.1
2025
- -
- -
0.2
2026
- -
- -
0.33

Semi-annual Dividends Per Share

AUD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.16
2025
- -
- -
0.24
2026
- -
- -
0.28

Company Description

CEO
Peter John Tompkins
Full Time Employees
22,800
Sector
Industrial services
Industry
Engineering & construction
Address
Triniti Business Campus North Ryde NSW Australia 2113
IPO Date
Dec 20, 1990
Business
Downer EDI Limited (ASX: DOW) provides integrated infrastructure services; designs, builds and sustains assets, infrastructure and facilities; and offers engineering, maintenance and management solutions primarily in Australia and New Zealand. The company operates through key segments including Transport, which encompasses road network management, routine road maintenance, asset management systems, spray sealing, asphalt laying, manufacture and supply of bitumen-based products and asphalt products, design and construction of light and heavy rail networks, signaling works, track and station works, bridges, rail safety technology, fleet maintenance and overhaul services; Utilities, which plans, designs, constructs, operates, maintains, manages and decommissions power and gas networks; Rail; and Engineering, serving public and private sectors in rail, road, power, telecommunications, mining and resources. Downer targets government entities, utilities, mining companies and private infrastructure owners; employs approximately 26,000 people across more than 700 sites; and maintains a presence in Asia and the Pacific. Founded with roots tracing back over 160 years and listed as Downer EDI Limited since its modern structure in 1989, the company is headquartered at Level 2, Triniti III, 39 Delhi Road, North Ryde, Sydney, Australia. Recent developments include the award of a A$750 million contract from Chevron Australia in November 2025 for maintenance and support services over a maximum 15-year term at the Wheatstone and Gorgon LNG facilities in Western Australia; an ongoing on-market share buy-back program with daily repurchases such as 172,460 shares on December 3, 2025, and others totaling millions in value since October 2025; reaffirmation in November 2025 of fiscal 2026 underlying revenue outlook with trading in line with expectations for the first 4.5 months; divestiture in June 2023 of its Australian Transport Projects business to Gamuda, including 1,000 employees and a $2 billion project pipeline focused on roads, rail, bridges and structures; and publication of its 2025 Annual Report highlighting revenue of $10.5 billion, 26,000 employees and strategic focus on transformation, sustainability and safety.