Axfood AB (publ)

Axfood AB (publ)

AXFOY
Axfood AB (publ)US flagOther OTC
27.24
USD
- -
- -
5.88BMarket Cap
Axfood AB (publ)
AXFOY
(Other OTC)

Recent

price

27.24

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
161.87
164.39
171.53
177.28
727.29
194.88
204.84
217.31
227.52
240.29
254.44
276.78
344.76
375.86
389.54
413
402.22
Revenue per Share
4.07
4.21
4.26
4.66
20.69
6.43
6.96
6.92
7.35
7.8
9.04
10.28
11.07
10.92
10.16
10.84
9.81
Basic EPS, GAAP
2.74
2.32
5.65
4.17
27.76
8.6
8.09
8.36
8.81
9.83
18.12
13.22
15.64
17.89
18.17
23.26
20.29
Free Cash Flow per Basic Share
2.48
2.98
2.98
2.98
15.01
4.25
8.92
5.95
7.03
7.05
7.19
7.5
7.72
8.15
8.5
8.98
8.75
Dividend per Share
11.68
12.92
13.68
15.43
66.6
19.03
17.06
17.8
18.01
16.83
18.56
21.49
21.54
22.81
23.53
25.74
- -
Book Value per Share
3.17
3.67
3.7
5.47
28.9
9.46
7.75
5.15
5.11
3.68
4.95
-0.57
8.96
9.82
0.83
2.52
-3.14
Tangible Book Value per Share
212
212
212
212
53
212
212
212
211
211
211
209
213
216
216
216
216
Basic Weighted Avg Shares
34,260
34,795
36,306
37,522
38,484
41,247
43,355
45,968
48,085
50,740
53,696
57,891
73,474
81,111
84,057
89,152
86,797
Sales/Revenue/Turnover
3.53
3.59
3.31
3.47
3.77
4.28
4.4
4.11
4.25
4.56
4.75
4.75
4.31
4.21
3.98
4.06
3.85
Operating Margin (%)
534
566
613
643
668
671
694
712
724
2,146
2,252
2,399
2,615
2,993
3,375
4,077
3,790
Depreciation Expense
862
891
902
987
1,095
1,361
1,473
1,463
1,553
1,648
1,908
2,150
2,360
2,357
2,192
2,339
2,118
Net Income, GAAP
26.45
26.61
22.38
22.3
22.8
22.18
22.23
22.01
21.78
22.73
22.18
18.9
19.25
21.86
23.08
21.64
22.9
Effective Tax Rate (%)
2.52
2.56
2.48
2.63
2.85
3.3
3.4
3.18
3.23
3.25
3.55
3.71
3.21
2.91
2.61
2.62
2.44
Profit Margin (%)
-374
-387
-293
19
492
981
802
135
63
-2,079
-1,796
-4,553
-4,284
-4,867
-4,361
-4,031
-6,185
Working Capital
36
45
63
61
40
36
41
61
61
4,131
4,524
4,856
7,388
7,497
13,061
13,178
12,664
LT Debt
2,972
3,237
3,426
3,802
4,065
4,531
4,118
4,478
4,528
4,249
4,563
5,176
6,901
7,185
7,388
7,831
6,570
Total Equity
27.01
25.01
24.14
26.14
27.65
31.14
33.64
33.54
34.59
24.84
19.8
18.95
17.39
16.12
13
12.36
13.33
Return on Invested Capital (%)
31.94
28.37
27.08
29.13
30.54
34.89
37.79
37.73
37.4
25.45
21.34
20.42
18.55
18
13.93
12.95
19.06
Return on Capital (%)
37.41
34.22
32.05
32.04
32.25
36.05
38.57
39.67
41.02
44.78
51.08
51.12
51.95
49.55
43.84
43.99
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
2,235
3,290
2,760
LT Borrowings
2,900
2,200
2,000
LT Finance Leases
10,161
10,352
10,664
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
216
216
216
Market Capitalization
60,469
54,859
55,877

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
8,805
8,656
8,914
Cash, Cash Equivalents & STI
735
335
374
Accounts Receivable, Net
1,533
1,496
2,292
Inventories
4,887
5,081
5,215
Total Current Liabilities
13,166
15,161
15,099
Payables & Accruals
- -
- -
- -
ST Debt
2,235
3,290
2,760
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.17%
11.94%
6%
Free Cash Flow
13.66%
7.67%
28.11%
Net Income, GAAP
5.76%
4.41%
6.71%
Sales/Revenue/Turnover
8.19%
10.96%
6.06%
Total Cash Common Dividend
12.2%
5.03%
5.67%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
20,252
21,044
20,902
21,860
84,057
2025
21,040
22,995
22,831
- -
89,152
2026
21,595
23,197
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.6
2.68
3.26
1.62
10.16
2025
2.09
2.84
2.6
- -
10.84
2026
2.42
2.94
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.25
- -
4.25
- -
8.5
2025
4.5
- -
0.23
- -
8.98
2026
4.5
- -
- -
- -
- -
Business
Axfood AB (publ) operates extensively within the Swedish food retail and wholesale sectors, aiming to provide accessible, quality, and sustainable food options. The company organizes its operations across several key areas, including its prominent grocery chains Willys and Hemköp, alongside the newly integrated hypermarket chain City Gross. Its diverse retail portfolio also encompasses the Eurocash cross-border stores and various convenience formats such as Tempo, Handlar'n, and Matöppet. Beyond physical locations, Axfood maintains a strong e-commerce presence, including online grocery sales through its main brands and a partial ownership in Mathem, following the divestment of Mat.se. The firm is also engaged in offering private label goods, meal solutions, and operates the Urban Deli restaurant and market hall concept, as well as the online pharmacy Apohem, both as partly owned entities. For its wholesale activities, Dagab manages assortment, procurement, and logistics for the entire group, serving both internal and external B2B clients. Snabbgross functions as a leading wholesaler, supplying food service establishments like restaurants, cafés, and fast-food businesses, complemented by an online ordering system. As of the latest reports, the group commands approximately five million customer interactions each week through nearly 400 company-owned stores and over 700 collaborating retailer-owned stores. For the full year 2024, Axfood reported net sales of SEK 84,057 million, demonstrating consistent growth that outpaces the market, and has successfully expanded its market share to an estimated 25% within Sweden. The company, established in its current form in 2000, is headquartered in Stockholm, Sweden, and operates as a subsidiary of Axel Johnson AB. Recent initiatives include significant progress in reducing food waste by 50% and transitioning to fossil-free transport options, aligning with its commitment to sustainability.

Company News

APIChatGPT
  • Axfood AB (publ) (AXFOY) Q2 2026 Earnings Call Transcript

  • Head-To-Head Survey: Woolworths Group (OTCMKTS:WOLWF) vs. Axfood AB (publ) (OTCMKTS:AXFOY)

  • Analyzing Axfood AB (publ) (OTCMKTS:AXFOY) & Metro (OTCMKTS:MTRAF)

  • Axfood AB (publ) (AXFOY) Q3 2025 Earnings Call Transcript