1. Malaysia Stocks

  2. •

    Communication Services

  3. •

    Telecommunications Services
Axiata Group Berhad

Axiata Group Berhad

AXXTF
Axiata Group BerhadUS flagOther OTC
0.46
USD
- -
- -
4.26BMarket Cap
Axiata Group Berhad
AXXTF
(Other OTC)

Recent

price

0.46

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.85
1.93
2.08
2.15
2.19
2.29
2.43
2.71
2.64
2.7
2.64
2.18
2.18
2.43
1.37
1.28
1.27
Revenue per Share
0.25
0.28
0.3
0.3
0.28
0.29
0.06
0.1
-0.53
0.16
0.04
0.09
1.06
-0.22
0.1
0.04
0.05
Basic EPS, GAAP
-0.35
-0.55
-0.64
-0.59
-0.47
-0.59
-0.74
-0.56
-0.8
-0.79
-0.56
-0.74
-1.12
-0.87
-0.65
-0.26
-0.21
Free Cash Flow per Basic Share
- -
0.14
0.23
0.35
0.22
0.08
0.09
0.04
0.09
0.07
0.09
0.11
0.08
0.19
0.1
0.1
0.05
Dividend per Share
1
1
1
1
1
1.02
1.01
2.74
2.15
2.25
2.23
2.25
3.09
2.77
2.77
2.75
2.73
Book Value per Share
1.5
1.58
1.6
1.39
1.12
1.33
0.59
0.93
0.25
0.16
0.35
0.36
1.88
1.74
1.74
2.11
2.08
Tangible Book Value per Share
8,445
8,451
8,492
8,528
8,563
8,669
8,878
8,992
9,059
9,112
9,168
9,172
9,176
9,179
9,181
9,185
9,186
Basic Weighted Avg Shares
15,621
16,290
17,652
18,371
18,712
19,883
21,565
24,402
23,886
24,583
24,203
19,994
20,020
22,318
12,542
11,758
11,666
Sales/Revenue/Turnover
22.09
25
24.52
21.89
18.45
16.06
11.66
13.89
5.82
15.99
11.52
7.2
12.12
12.8
16.2
19.06
15.4
Operating Margin (%)
3,942
3,191
3,185
3,363
3,624
4,170
5,595
5,988
7,190
6,951
8,104
6,273
6,195
7,207
3,720
3,317
3,840
Depreciation Expense
2,117
2,346
2,513
2,550
2,365
2,554
504
909
-4,762
1,458
365
819
9,751
-1,995
947
365
479
Net Income, GAAP
33.98
24.17
23.45
22.49
24.73
20.87
42.33
39.96
- -
34.7
46.71
41.26
- -
6,042.88
49.07
65.92
52.12
Effective Tax Rate (%)
13.55
14.4
14.24
13.88
12.64
12.85
2.34
3.73
-19.94
5.93
1.51
4.1
48.71
-8.94
7.55
3.1
4.1
Profit Margin (%)
2,409
1,143
2,500
1,199
-2,243
-2,633
-9,778
-6,494
-6,100
-14,812
-5,429
-7,942
-6,379
-4,590
-5,842
-6,108
-3,902
Working Capital
9,984
9,231
10,766
11,752
11,945
14,045
15,135
16,051
17,317
16,592
22,668
23,231
26,952
32,188
27,710
9,873
11,857
LT Debt
20,279
21,675
22,007
21,379
22,582
25,724
28,618
30,505
23,215
22,220
23,879
25,066
30,680
28,235
27,577
24,068
23,762
Total Equity
7.31
9.64
9.78
8.99
7.3
6.42
3.08
3.91
- -
5.42
2.98
1.6
- -
-255.94
1.62
1.47
1.69
Return on Invested Capital (%)
13.45
11.55
11.98
12.43
12.16
12.11
3.27
3.15
- -
3.7
1.36
1.75
- -
-168.2
1.32
0.75
1.49
Return on Capital (%)
25.06
27.74
29.61
29.91
27.62
29.36
5.67
5.41
-21.56
7.28
1.78
3.98
39.8
-7.42
3.72
1.44
1.9
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
5,173
6,981
5,038
LT Borrowings
10,915
8,402
10,385
LT Finance Leases
1,391
1,472
1,471
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9,185
9,186
9,188
Market Capitalization
22,875
22,050
21,996

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
7,929
7,739
7,929
Cash, Cash Equivalents & STI
3,676
3,581
3,624
Accounts Receivable, Net
4,087
2,168
4,182
Inventories
75
72
72
Total Current Liabilities
12,482
13,847
11,831
Payables & Accruals
- -
- -
- -
ST Debt
5,173
6,981
5,038
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.15%
0.87%
-12.72%
Free Cash Flow
-0.32%
-4.75%
-60.05%
Net Income, GAAP
5.65%
177.12%
-61.49%
Sales/Revenue/Turnover
-3.5%
-11.17%
-6.25%
Total Cash Common Dividend
18.54%
18.35%
0.04%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,739
3,320
3,065
2,968
12,542
2025
2,892
2,966
2,920
2,979
11,758
2026
2,800
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.11
-0.02
0.1
2025
0.02
0.03
- -
- -
0.04
2026
0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.05
0.1
2025
- -
- -
- -
0.05
0.1
2026
- -
- -
- -
- -
- -
Similar Companies
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTAY)
T-Mobile US, Inc. (TM5.DE)
AdEPT Technology Group plc (ADT.L)
Telephone and Data Systems, Inc. (TDS-PU)
LS telcom AG (LSX.DE)
Huge Group Limited (HUG.JO)
Business
Axiata Group Berhad Axiata Group Berhad is a Malaysian multinational telecommunications conglomerate that operates as an investment holding company providing telecommunications and related digital services across emerging markets in ASEAN and South Asia. Founded in 1992 and headquartered in Kuala Lumpur, Malaysia, the company delivers comprehensive mobile, fixed, and converged connectivity solutions for consumer, home, and enterprise segments through its Digital Telcos business; offers digital financial services, data transformation, and fintech innovations via its Digital Businesses segment; and provides end-to-end telecommunications infrastructure including tower leasing, co-locations, energy, transmission, and operations & maintenance services through its Infrastructure division. Its key operating subsidiaries and associates include CelcomDigi Berhad CelcomDigi Berhad in Malaysia, PT XLSmart Telecom Sejahtera Tbk PT XLSmart Telecom Sejahtera Tbk in Indonesia, Dialog Axiata PLC Dialog Axiata PLC in Sri Lanka, Robi Axiata Limited Robi Axiata Limited in Bangladesh, and Smart Axiata Co., Ltd Smart Axiata Co., Ltd in Cambodia, serving over 150 million subscribers with brands focused on mobile voice, data, broadband, pay television, interconnect services, device sales, and digital ecosystems. In recent developments, Axiata advances strategic collaborations through two letters of intent signed with Sinar Mas in January 2025 to explore 5G solutions, enterprise services, digital infrastructure, and fintech across Malaysia and Indonesia, reaffirming the merger of PT XL Axiata with Smartfren and Smart Telcom into PT XLSmart expected to complete in the first half of 2025 pending approvals; additionally, its Dialog Axiata Group committed a further USD 100 million in May 2025 to expand Sri Lanka's digital infrastructure, including 4G enhancements and 5G readiness, bringing cumulative investments to over USD 3.37 billion.