Axiata Group Berhad

Axiata Group Berhad

AXXTF
Axiata Group BerhadUS flagOther OTC
0.46
USD
- -
- -
4.26BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.15
2.19
2.29
2.43
2.71
2.64
2.7
2.64
2.18
2.18
2.43
1.37
1.28
1.26
Basic EPS, GAAP
0.3
0.28
0.29
0.06
0.1
-0.53
0.16
0.04
0.09
1.06
-0.22
0.1
0.04
0.03
Free Cash Flow per Basic Share
-0.59
-0.47
-0.59
-0.74
-0.56
-0.8
-0.79
-0.56
-0.74
-1.12
-0.87
-0.65
-0.26
-0.22
Dividend per Share
0.35
0.22
0.08
0.09
0.04
0.09
0.07
0.09
0.11
0.08
0.19
0.1
0.1
0.05
Book Value per Share
2.3
2.42
2.67
2.63
2.73
1.93
1.77
1.92
1.96
2.61
2.4
2.31
2.22
2.15
Tangible Book Value per Share
1.18
0.91
1.06
0.02
0.28
-0.38
-0.5
-0.33
-0.41
1.14
1.07
1.05
1.7
1.65
Basic Weighted Avg Shares
8,528
8,563
8,669
8,878
8,992
9,059
9,112
9,168
9,172
9,176
9,179
9,181
9,185
9,187
Sales/Revenue/Turnover
18,371
18,712
19,883
21,565
24,402
23,886
24,583
24,203
19,994
20,020
22,318
12,542
11,758
11,570
Operating Margin (%)
21.89
18.45
16.06
11.66
13.89
5.82
15.99
11.52
7.2
12.12
12.8
16.2
19.06
17.82
Depreciation Expense
3,363
3,624
4,170
5,595
5,988
7,190
6,951
8,104
6,273
6,195
7,207
3,720
3,317
3,514
Net Income, GAAP
2,550
2,365
2,554
504
909
-4,762
1,458
365
819
9,751
-1,995
947
365
250
Effective Tax Rate (%)
22.49
24.73
20.87
42.33
39.96
- -
34.7
46.71
41.26
- -
6,042.88
49.07
65.92
44.01
Profit Margin (%)
13.88
12.64
12.85
2.34
3.73
-19.94
5.93
1.51
4.1
48.71
-8.94
7.55
3.1
2.16
Working Capital
1,199
-2,243
-2,633
-9,778
-6,494
-6,100
-14,812
-5,429
-7,942
-6,379
-4,590
-5,842
-6,108
-3,761
LT Debt
11,752
11,945
14,045
15,135
16,051
17,317
16,592
22,668
23,231
26,952
32,188
27,710
9,873
11,976
Total Equity
21,379
22,582
25,724
28,618
30,505
23,215
22,220
23,879
25,066
30,680
28,235
27,577
24,068
23,423
Return on Invested Capital (%)
8.99
7.3
6.42
3.08
3.91
- -
5.42
2.98
1.6
- -
-255.94
1.62
1.47
2.66
Return on Capital (%)
8.37
8.19
7.97
2.24
2.7
- -
3.96
1.46
1.84
- -
-178.12
1.4
0.82
1.16
Return on Common Equity (%)
12.84
11.71
11.54
2.14
3.77
-22.56
8.66
2.16
4.59
46.5
-8.67
4.38
1.76
1.22

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
6,981
5,038
5,627
LT Borrowings
8,402
10,385
10,440
LT Finance Leases
1,472
1,471
1,536
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9,186
9,188
9,188
Market Capitalization
22,051
22,002
17,391

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
7,739
7,929
7,863
Cash, Cash Equivalents & STI
3,581
3,624
3,710
Accounts Receivable, Net
2,168
4,182
3,980
Inventories
72
72
88
Total Current Liabilities
13,847
11,831
11,624
Payables & Accruals
- -
- -
- -
ST Debt
6,981
5,038
5,627
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.15%
0.87%
-12.72%
Free Cash Flow
-0.32%
-4.75%
-60.05%
Net Income, GAAP
5.65%
177.12%
-61.49%
Sales/Revenue/Turnover
-3.5%
-11.17%
-6.25%
Total Cash Common Dividend
18.54%
18.35%
0.04%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,739
3,320
3,065
2,968
12,542
2025
2,892
2,966
2,920
2,979
11,758
2026
2,800
2,870
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.11
-0.02
0.1
2025
0.02
0.03
- -
- -
0.04
2026
0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.05
0.1
2025
- -
- -
- -
0.05
0.1
2026
- -
- -
- -
- -
- -

Company Description

CEO
Rizal Kamil bin Nik Ibrahim Kamil
Full Time Employees
10,500
Sector
Communication Services
Industry
Telecommunications Services
Address
Axiata Tower Kuala Lumpur WP Malaysia 50470
IPO Date
Feb 9, 2015
Website
axiata.com
Business
Axiata Group Berhad Axiata Group Berhad is a Malaysian multinational telecommunications conglomerate that operates as an investment holding company providing telecommunications and related digital services across emerging markets in ASEAN and South Asia. Founded in 1992 and headquartered in Kuala Lumpur, Malaysia, the company delivers comprehensive mobile, fixed, and converged connectivity solutions for consumer, home, and enterprise segments through its Digital Telcos business; offers digital financial services, data transformation, and fintech innovations via its Digital Businesses segment; and provides end-to-end telecommunications infrastructure including tower leasing, co-locations, energy, transmission, and operations & maintenance services through its Infrastructure division. Its key operating subsidiaries and associates include CelcomDigi Berhad CelcomDigi Berhad in Malaysia, PT XLSmart Telecom Sejahtera Tbk PT XLSmart Telecom Sejahtera Tbk in Indonesia, Dialog Axiata PLC Dialog Axiata PLC in Sri Lanka, Robi Axiata Limited Robi Axiata Limited in Bangladesh, and Smart Axiata Co., Ltd Smart Axiata Co., Ltd in Cambodia, serving over 150 million subscribers with brands focused on mobile voice, data, broadband, pay television, interconnect services, device sales, and digital ecosystems. In recent developments, Axiata advances strategic collaborations through two letters of intent signed with Sinar Mas in January 2025 to explore 5G solutions, enterprise services, digital infrastructure, and fintech across Malaysia and Indonesia, reaffirming the merger of PT XL Axiata with Smartfren and Smart Telcom into PT XLSmart expected to complete in the first half of 2025 pending approvals; additionally, its Dialog Axiata Group committed a further USD 100 million in May 2025 to expand Sri Lanka's digital infrastructure, including 4G enhancements and 5G readiness, bringing cumulative investments to over USD 3.37 billion.