1. Brazil Stocks

  2. •

    Commercial services

  3. •

    Advertising/Marketing services
Meliuz SA

Meliuz SA

4.96
BRL
-0.23
(-4.43%)
-0.89EPS
459.70MMarket Cap
Nov 04Next Earn
Meliuz SA
B3:CASH3F
(B3)

Recent

price

4.96

P/E

ratio

- -

div

yld

0.05%

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
BRL
0.35
0.6
1.1
2.22
3.23
3.76
3.72
4.19
4.5
4.38
Revenue per Share
-0.22
-0.1
0.2
0.35
-0.46
-0.66
-0.21
-0.09
-0.01
-0.89
Basic EPS, GAAP
-0.2
-0.1
- -
0.32
-0.49
-0.53
-1.66
0.09
-3.13
0.37
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.06
- -
- -
- -
- -
- -
Dividend per Share
0.21
0.11
0.31
4.61
8.35
8.96
8.84
3.87
4.67
3.79
Book Value per Share
0.2
0.09
0.3
4.57
6.09
5.1
6.81
2.62
1.05
1.3
Tangible Book Value per Share
74
74
74
57
82
85
88
87
102
113
Basic Weighted Avg Shares
26
45
82
125
263
320
327
365
460
496
Sales/Revenue/Turnover
-65.85
-17.34
10.56
22.71
-23.48
-39.96
-13.99
10.53
15.48
18.44
Operating Margin (%)
- -
1
2
2
5
14
20
11
18
18
Depreciation Expense
-16
-8
15
20
-38
-57
-19
-8
-1
-101
Net Income, GAAP
- -
- -
- -
30.46
- -
- -
- -
166.2
103.72
- -
Effective Tax Rate (%)
-62.83
-16.88
18.45
15.73
-14.35
-17.68
-5.68
-2.18
-0.13
-20.31
Profit Margin (%)
12
4
10
335
569
451
609
222
100
136
Working Capital
- -
- -
1
- -
1
- -
- -
- -
- -
- -
LT Debt
15
8
23
357
695
799
782
349
518
436
Total Equity
- -
- -
- -
10.29
- -
- -
- -
2.84
-0.17
- -
Return on Invested Capital (%)
- -
- -
- -
10.7
- -
- -
- -
-0.81
-0.02
- -
Return on Capital (%)
- -
-64.71
97.77
10.44
-7.31
-7.72
-2.37
-1.42
-0.15
-21.02
Return on Common Equity (%)

Capital Structure

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
109
113
113
Market Capitalization
421
418
460

Working Capital

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
196
198
216
Cash, Cash Equivalents & STI
102
91
124
Accounts Receivable, Net
84
82
83
Inventories
- -
- -
- -
Total Current Liabilities
95
74
81
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

BRL

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
20.06%
48.25%
Free Cash Flow
- -
-870.33%
-4,158.1%
Net Income, GAAP
- -
-91.7%
-92.2%
Sales/Revenue/Turnover
- -
34.3%
26.08%
Total Cash Common Dividend
- -
- -
3,080%

Quarterly Revenue

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
82
88
90
105
365
2025
100
98
124
138
460
2026
118
116
- -
- -
- -

Quarterly Earnings Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.23
-0.68
0.11
0.25
-0.09
2025
0.12
0.08
0.14
-0.3
-0.01
2026
-0.53
-0.2
- -
- -
- -

Quarterly Dividends Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Sharplink, Inc. (NASDAQ:SBET)
Trump Media & Technology Group Corp. (NASDAQ:DJT)
Veritone, Inc. (NASDAQ:VERI)
PT Era Media Sejahtera Tbk (IDX:DOOH)
Kuaishou Technology Class B (HKEX:1024)
U-BX Technology Ltd. (NASDAQ:UBXG)
Business
Méliuz S.A. (CASH3.SA) operates a leading digital platform in Brazil that connects consumers with online retailers through cashback rewards, discount coupons, and advertising services. The company provides cashback on purchases from over 800 partner stores including Casas Bahia, Amazon BR, Magazine Luiza, AliExpress, and Centauro; discount coupons and promotional codes; Méliuz Ads for virtual advertising space leasing and brand dissemination; browser extensions for automatic cashback activation; mobile app features for shopping rewards and receipt submissions; and financial services integrated into its ecosystem. Headquartered in São Bernardo do Campo, Brazil, with operations centered in the country, Méliuz was founded in 2011 and serves over 30 million registered users in the internet content and fintech sectors. In recent developments, Méliuz has positioned itself as the first Bitcoin Treasury Company in Brazil and Latin America, initiating Bitcoin purchases in early 2025 with 45.7 BTC valued at $4.1 million using 10% of its cash reserves, followed by shareholder approval in May 2025 to expand holdings through share issuances up to R$450 million and low-risk options strategies as of September 2025. The company acquired a 19.4% stake in Zoppy Tecnologia Ltda. in April 2024 for CRM services targeting small and medium retailers, while divesting control of Acessopar and Bankly to Banco BV in November 2023. It maintains strategic alliances with Banco Votorantim since 2022 and Liqi for blockchain tokenization, alongside reporting adjusted EBITDA profitability of R$54.1 million in 2024 and plans for accelerated growth in 2025 across user acquisition channels.