Desktop SA

Desktop SA

19.24
BRL
-0.03
(-0.16%)
0.52EPS
36.70P/E
2.09BMarket Cap
Nov 11Next Earn
Desktop SA
B3:DESK3
(B3)

Recent

price

19.24

P/E

ratio

36.70

div

yld

0.54%

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
BRL
1.29
1.9
3.96
8.1
9.04
9.78
10.52
11.12
Revenue per Share
0.25
0.3
0.29
0.55
0.94
0.78
0.62
0.49
Basic EPS, GAAP
-0.03
-1.36
-13.4
-3.55
-0.86
-0.58
0.16
1.91
Free Cash Flow per Basic Share
0.03
- -
- -
0.01
0.02
0.05
0.04
0.1
Dividend per Share
0.72
1.3
10.01
10.7
11.14
11.67
12.14
12.31
Book Value per Share
0.62
0.87
2.43
1.6
2.44
3.13
3.62
3.85
Tangible Book Value per Share
88
88
88
88
109
115
116
114
Basic Weighted Avg Shares
114
167
349
711
986
1,129
1,219
1,270
Sales/Revenue/Turnover
37.49
37.51
19.27
31.48
33.34
33.42
32.87
30.96
Operating Margin (%)
13
22
59
103
141
181
206
230
Depreciation Expense
22
27
26
48
102
90
71
56
Net Income, GAAP
24.47
32.37
10.03
25.37
6.62
37.77
34.82
45.48
Effective Tax Rate (%)
19.22
16.05
7.39
6.75
10.37
7.94
5.87
4.4
Profit Margin (%)
-5
18
251
-61
130
226
221
222
Working Capital
19
180
697
810
1,062
1,377
1,619
1,659
LT Debt
64
115
891
952
1,294
1,369
1,438
1,467
Total Equity
- -
15.93
5.99
9.2
13.89
8.13
8.03
6.33
Return on Invested Capital (%)
- -
16.23
7.38
10.07
13.15
8.52
8.39
6.32
Return on Capital (%)
- -
30.14
5.18
5.29
9.23
6.81
5.19
3.97
Return on Common Equity (%)

Capital Structure

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
98
117
118
LT Borrowings
1,567
1,592
1,616
LT Finance Leases
52
50
43
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
116
116
116
Market Capitalization
1,982
2,108
2,086

Working Capital

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
767
738
766
Cash, Cash Equivalents & STI
480
457
492
Accounts Receivable, Net
158
159
161
Inventories
- -
- -
- -
Total Current Liabilities
546
524
543
Payables & Accruals
- -
- -
- -
ST Debt
98
117
118
Deferred Revenue
- -
- -
- -

Growth Rates

BRL

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
145.43%
5.04%
Free Cash Flow
- -
117.24%
-127.83%
Net Income, GAAP
- -
32.57%
-20.28%
Sales/Revenue/Turnover
- -
54.74%
7.95%
Total Cash Common Dividend
- -
- -
-19.11%

Quarterly Revenue

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
268
280
288
292
1,129
2025
295
297
311
316
1,219
2026
322
322
- -
- -
- -

Quarterly Earnings Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.16
0.26
0.23
0.2
0.78
2025
0.17
0.19
0.14
0.19
0.62
2026
0.08
0.08
- -
- -
- -

Quarterly Dividends Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.04
0.05
2025
- -
0.05
- -
- -
0.04
2026
0.1
- -
- -
- -
- -
Business
Desktop S.A. is a Brazilian telecommunications and digital connectivity company that provides high-speed fiber-optic broadband internet, digital television, telephony, and business technology solutions. The company operates primarily through proprietary fiber-to-the-home (FTTH) and fiber-to-the-building (FTTB) network infrastructure across the retail (B2C) and corporate (B2B) markets. Its portfolio of products and services includes high-bandwidth residential fiber internet plans; bundled linear pay-TV and over-the-top (OTT) digital streaming services featuring content partnerships with major entertainment platforms; digital voice over IP (VoIP) and fixed-line telephony services; dedicated symmetrical internet access and point-to-point data transmission for corporate clients; Software-Defined Wide Area Network (SD-WAN) and LAN-to-LAN private network connectivity; managed Wi-Fi and mesh networking systems; and cloud connectivity, network redundancy, and enterprise cybersecurity solutions. Founded in 1997 and headquartered in Sumaré, São Paulo, Brazil, the company operates across more than 180 municipalities in the interior, metropolitan, and coastal areas of the State of São Paulo. In recent operational and strategic developments, Desktop S.A. has expanded its geographic footprint and subscriber base through strategic acquisitions and operational integrations of regional internet service providers, including LPNet, Fasternet, IDC Telecom, Netvisão, Celler, and Starnet. The company has unified acquired operations under the single Desktop brand, integrated regional network backbones to optimize operational synergies, expanded its homes-passed fiber footprint, and broadened its commercial B2B offerings and mobile virtual network operator (MVNO) value-added digital service partnerships to strengthen its competitive position in the Brazilian telecommunications market.