Compania Agropecuaria Copeval S.A.

Compania Agropecuaria Copeval S.A.

BBCS:COPEVAL
732.60
CLP
0.00
(0.00%)
40.64EPS
18.03P/E
30.54BMarket Cap
Compania Agropecuaria Copeval S.A.
BCS:COPEVAL
(Santiago Stock Exchange)

Recent

price

732.60

P/E

ratio

18.03

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CLP
5,623.19
6,688.34
7,385.04
8,360.16
9,762.84
10,160.45
7,215.25
6,835.4
6,849.99
6,766.88
7,337.67
8,858.36
10,841.49
8,897.57
9,129.86
9,981.46
10,053.23
Revenue per Share
132.14
146.46
130.76
144.49
162.19
185.15
-198.74
-41.55
21.57
-15.81
53.57
198.74
173.29
-212.48
30.45
12.64
40.64
Basic EPS, GAAP
-642.91
1,351.2
-682.78
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
47.67
59.91
64.28
64.14
67.33
75.82
14.82
- -
1
0.96
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
979.64
1,037.68
1,094.6
1,174.84
1,274.19
1,380.71
1,227.85
1,186.3
1,076.73
1,115.1
1,189.98
1,332.35
1,594.37
1,391.92
1,360.7
1,463.48
1,355.4
Book Value per Share
965.69
1,029.88
1,080.72
1,155.33
1,244.75
1,337.62
1,197.41
1,163.38
1,052.52
1,083.38
1,155.06
1,304.01
1,572
1,374.79
1,352.6
1,453.59
1,331.31
Tangible Book Value per Share
28
30
31
31
31
31
39
39
39
42
42
42
42
42
42
42
42
Basic Weighted Avg Shares
157,776
200,029
230,368
260,891
304,787
317,200
281,471
266,653
267,222
282,104
305,910
369,333
452,022
370,964
380,649
416,155
419,147
Sales/Revenue/Turnover
4.96
5.39
5.46
5.77
5.4
5.78
1.71
1.8
2.82
4.66
5.21
6.54
6.6
-0.33
3.27
3.03
3.18
Operating Margin (%)
1,626
1,857
1,995
- -
- -
- -
1,368
1,351
1,193
1,120
2,478
2,542
2,759
3,046
3,338
3,382
3,071
Depreciation Expense
3,707
4,380
4,079
4,509
5,063
5,780
-7,753
-1,621
841
-659
2,233
8,286
7,225
-8,859
1,270
527
1,694
Net Income, GAAP
8.26
7.78
- -
- -
- -
0.27
- -
- -
- -
- -
29.33
10.65
- -
- -
- -
- -
- -
Effective Tax Rate (%)
2.35
2.19
1.77
1.73
1.66
1.82
-2.75
-0.61
0.31
-0.23
0.73
2.24
1.6
-2.39
0.33
0.13
0.4
Profit Margin (%)
26,852
24,295
28,298
28,726
50,319
72,696
89,125
70,898
28,332
63,088
65,348
66,618
51,849
56,380
10,142
34,937
28,230
Working Capital
- -
- -
38,446
43,874
61,270
77,827
99,584
88,561
54,320
98,016
93,225
90,600
71,898
94,195
57,540
81,930
80,838
LT Debt
32,229
33,988
37,670
40,596
48,890
55,515
60,339
53,186
47,955
46,492
49,614
55,549
66,474
58,033
56,731
61,016
56,510
Total Equity
15.99
29.05
- -
- -
- -
3.7
- -
- -
- -
- -
5.07
11.3
- -
- -
- -
- -
- -
Return on Invested Capital (%)
16.56
30.2
- -
- -
- -
8.43
- -
- -
- -
- -
3.65
7.12
- -
- -
- -
- -
- -
Return on Capital (%)
15.21
14.97
12.52
12.74
13.25
13.95
-17.04
-3.44
1.91
-1.49
4.65
15.76
11.84
-14.23
2.21
0.9
3.02
Return on Common Equity (%)

Capital Structure

CLP

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
64,015
56,671
53,631
LT Borrowings
78,306
82,636
77,177
LT Finance Leases
3,624
3,872
3,660
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
42
42
42
Market Capitalization
30,544
30,544
30,544

Working Capital

CLP

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
269,564
229,605
210,043
Cash, Cash Equivalents & STI
20,520
25,678
29,660
Accounts Receivable, Net
193,303
160,924
115,747
Inventories
54,174
50,752
70,976
Total Current Liabilities
234,627
194,625
181,813
Payables & Accruals
- -
- -
- -
ST Debt
64,015
56,671
53,631
Deferred Revenue
- -
- -
- -

Growth Rates

CLP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.49%
4.85%
7.55%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-121.95%
-27.44%
-58.48%
Sales/Revenue/Turnover
3.48%
7.43%
9.33%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CLP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
66,135
76,202
111,930
126,382
380,649
2025
71,399
84,704
126,429
133,622
416,155
2026
70,121
88,974
- -
- -
- -

Quarterly Earnings Per Share

CLP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-87.52
-29.6
46.86
100.72
30.45
2025
-65.61
-44.57
30.48
92.34
12.64
2026
-67.7
-14.48
- -
- -
- -

Quarterly Dividends Per Share

CLP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Compañía Agropecuaria Copeval S.A. is a Chile-based commercial distributor and agricultural services provider that delivers integrated solutions to farmers, livestock producers, and agro-industrial enterprises. Founded in 1956 and headquartered in San Fernando, Chile, the company operates an extensive nationwide distribution network spanning from the Atacama Region to the Los Lagos Region, serving as a comprehensive supply and technical partner across the Chilean agricultural sector. The company operates through diversified business segments, offering products and services structured into distinct lines: crop protection and nutrition, including phytosanitary chemicals, herbicides, fungicides, insecticides, biostimulants, bulk and soluble fertilizers, soil amendments, and certified seeds; agricultural machinery and mechanization, encompassing tractors, harvesters, crop sprayers, precision farming equipment, original replacement parts, and after-sales technical maintenance; technified irrigation systems, including drip and micro-sprinkler networks, industrial water pumps, filtration systems, automated fertigation equipment, hydraulic engineering, and turnkey installation; animal nutrition and veterinary healthcare, providing formulated feed concentrates, forage supplements, livestock pharmaceuticals, vaccines, and animal hygiene products; agro-industrial and grain management operations, offering industrial grain drying, cleaning, storage silos, and cereal processing; business advisory and financial services, providing seasonal working capital financing, agronomic field consultancy, workforce training programs, and regional government development project management; and general rural supplies, including agricultural hardware, fencing materials, personal protective equipment, lubricants, and bulk fuels. The company executes these activities directly and through operating subsidiaries such as Copeval Servicios S.A., Copeval Agroindustrias S.A., and Copeval Capacitación S.A. In recent developments, Compañía Agropecuaria Copeval S.A. has advanced its digital transformation and operational modernizations by deploying an expanded nationwide agricultural e-commerce platform offering thousands of products with 24/7 ordering and integrated digital credit management. The company also secured strategic sustainability-linked financing with IDB Invest (BID Invest) to support working capital needs, enhance climate-smart agricultural practices, and integrate environmental and social management systems across its supply chain. Additionally, Copeval has reinforced its commercial distribution partnerships, including expanded distribution agreements with specialty plant nutrition manufacturers such as COMPO EXPERT, while continuing to serve as an official Intermediary Operator Agent (AOI) for CORFO to administer regional enterprise investment and modernization programs.